XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Shares
Treasury Shares
Additional paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balance at beginning of period at Dec. 31, 2023 $ 118,272,565 $ (360,326) $ 10,874,491 $ 9,772,277 $ (37,946,042) $ 100,612,965
Balance (in shares) at Dec. 31, 2023 22,222,722          
Treasury Shares, Beginning Balance (in shares) at Dec. 31, 2023   (70,874)        
Increase (Decrease) in Stockholders' Equity            
Net income         1,506,896 1,506,896
Dividends paid         (1,370,409) (1,370,409)
Stock-based compensation expense     321,569     321,569
Buyback of common shares   $ (1,203,708)       (1,203,708)
Buyback of common shares (in shares)   (248,700)        
Retirement of treasury shares $ (1,564,034)          
Retirement of treasury shares (in shares) (319,574)          
Treasury Shares, Retirement of treasury shares   $ 1,564,034        
Treasury Shares, Retirement of treasury shares (in shares)   319,574        
Vesting of shares of restricted stock (in shares) 10,054          
Other comprehensive (loss) income       (4,245)   (4,245)
Balance at end of period at Mar. 31, 2024 $ 116,708,531   11,196,060 9,768,032 (37,809,555) 99,863,068
Balance (in shares) at Mar. 31, 2024 21,913,202          
Balance at beginning of period at Dec. 31, 2023 $ 118,272,565 $ (360,326) 10,874,491 9,772,277 (37,946,042) 100,612,965
Balance (in shares) at Dec. 31, 2023 22,222,722          
Treasury Shares, Beginning Balance (in shares) at Dec. 31, 2023   (70,874)        
Balance at end of period at Sep. 30, 2024 $ 116,708,531 $ (627,500) 11,818,758 9,833,117 (39,374,242) 98,358,664
Balance (in shares) at Sep. 30, 2024 21,973,687          
Treasury shares, End balance (in shares) at Sep. 30, 2024   (125,000)        
Balance at beginning of period at Mar. 31, 2024 $ 116,708,531   11,196,060 9,768,032 (37,809,555) 99,863,068
Balance (in shares) at Mar. 31, 2024 21,913,202          
Increase (Decrease) in Stockholders' Equity            
Net income         815,660 815,660
Dividends paid         (1,371,940) (1,371,940)
Stock-based compensation expense     313,589     313,589
Vesting of shares of restricted stock (in shares) 8,648          
Other comprehensive (loss) income       25,240   25,240
Balance at end of period at Jun. 30, 2024 $ 116,708,531   11,509,649 9,793,272 (38,365,835) 99,645,617
Balance (in shares) at Jun. 30, 2024 21,921,850          
Increase (Decrease) in Stockholders' Equity            
Net income         366,021 366,021
Dividends paid         (1,374,428) (1,374,428)
Stock-based compensation expense     309,109     309,109
Buyback of common shares   $ (627,500)       (627,500)
Buyback of common shares (in shares)   (125,000)        
Vesting of shares of restricted stock (in shares) 51,837          
Other comprehensive (loss) income       39,845   39,845
Balance at end of period at Sep. 30, 2024 $ 116,708,531 $ (627,500) 11,818,758 9,833,117 (39,374,242) 98,358,664
Balance (in shares) at Sep. 30, 2024 21,973,687          
Treasury shares, End balance (in shares) at Sep. 30, 2024   (125,000)        
Balance at beginning of period at Dec. 31, 2024 $ 116,081,031   12,118,907 10,033,267 (41,505,076) 96,728,129
Balance (in shares) at Dec. 31, 2024 22,008,766          
Increase (Decrease) in Stockholders' Equity            
Net income         4,016,034 4,016,034
Dividends paid         (1,375,612) (1,375,612)
Stock-based compensation expense     385,838     385,838
Other comprehensive (loss) income       (50,116)   (50,116)
Balance at end of period at Mar. 31, 2025 $ 116,081,031   12,504,745 9,983,151 (38,864,654) 99,704,273
Balance (in shares) at Mar. 31, 2025 22,008,766          
Balance at beginning of period at Dec. 31, 2024 $ 116,081,031   12,118,907 10,033,267 (41,505,076) $ 96,728,129
Balance (in shares) at Dec. 31, 2024 22,008,766          
Increase (Decrease) in Stockholders' Equity            
Retirement of treasury shares (in shares)           0
Balance at end of period at Sep. 30, 2025 $ 116,081,031   13,267,196 9,864,979 (38,995,173) $ 100,218,033
Balance (in shares) at Sep. 30, 2025 22,058,574          
Balance at beginning of period at Mar. 31, 2025 $ 116,081,031   12,504,745 9,983,151 (38,864,654) 99,704,273
Balance (in shares) at Mar. 31, 2025 22,008,766          
Increase (Decrease) in Stockholders' Equity            
Net income         1,551,461 1,551,461
Dividends paid         (1,375,760) (1,375,760)
Stock-based compensation expense     385,838     385,838
Vesting of shares of restricted stock (in shares) 8,639          
Other comprehensive (loss) income       (75,496)   (75,496)
Balance at end of period at Jun. 30, 2025 $ 116,081,031   12,890,583 9,907,655 (38,688,953) 100,190,316
Balance (in shares) at Jun. 30, 2025 22,017,405          
Increase (Decrease) in Stockholders' Equity            
Net income         1,072,295 1,072,295
Dividends paid         (1,378,515) (1,378,515)
Stock-based compensation expense     376,613     376,613
Vesting of shares of restricted stock (in shares) 41,169          
Other comprehensive (loss) income       (42,676)   (42,676)
Balance at end of period at Sep. 30, 2025 $ 116,081,031   $ 13,267,196 $ 9,864,979 $ (38,995,173) $ 100,218,033
Balance (in shares) at Sep. 30, 2025 22,058,574