EX-99.2 3 d856441dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

 

LOGO

NUTRIEN LTD.

MANAGEMENT’S DISCUSSION AND ANALYSIS

AS AT AND FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 30, 2024

 

 

 


Management’s Discussion and Analysis

The following management’s discussion and analysis (“MD&A”) is the responsibility of management and is dated as of November 6, 2024. The Board of Directors (“Board”) of Nutrien carries out its responsibility for review of this disclosure principally through its Audit Committee, composed entirely of independent directors. The Audit Committee reviews and, prior to its publication, approves this disclosure pursuant to the authority delegated to it by the Board. The term “Nutrien” refers to Nutrien Ltd. and the terms “we”, “us”, “our”, “Nutrien” and “the Company” refer to Nutrien and, as applicable, Nutrien and its direct and indirect subsidiaries on a consolidated basis. Additional information relating to Nutrien (which, except as otherwise noted, is not incorporated by reference herein), including our annual report dated February 22, 2024 (“2023 Annual Report”), which includes our annual audited consolidated financial statements (“annual financial statements”) and MD&A, and our annual information form dated February 22, 2024, each for the year ended December 31, 2023, can be found on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. No update is provided to the disclosure in our 2023 annual MD&A except for material information since the date of our annual MD&A. The Company is a foreign private issuer under the rules and regulations of the US Securities and Exchange Commission (the “SEC”).

This MD&A is based on, and should be read in conjunction with, the Company’s unaudited interim condensed consolidated financial statements as at and for the three and nine months ended September 30, 2024 (“interim financial statements”) based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial Reporting”, unless otherwise noted. This MD&A contains certain non-GAAP financial measures and ratios and forward-looking statements, which are described in the “Non-GAAP Financial Measures” and the “Forward-Looking Statements” sections, respectively.

Market Outlook and Guidance

Agriculture and Retail Markets

 

 

Favorable growing conditions in the US have supported expectations for record US corn and soybean yields and significant soil nutrient removal in 2024. Prospective crop margins have declined compared to the historically high levels in recent years, however we believe most growers in the US Midwest remain in a healthy financial position. Global grain stocks remain below historical average levels, supporting export demand for North American crops and firm prices for key agriculture commodities such as rice, sugar and palm oil.

 

 

Fertilizer demand in North America for the fall application season has been supported by a relatively early harvest and the need to replenish soil nutrients, following a period of lower field activity in the third quarter.

 

 

Soybean planting in Brazil was delayed by dryness; however, the pace of planting picked up in the second half of October and soybean crop area is expected to increase by one to three percent. Brazilian fertilizer demand is projected to be approximately 46 million tonnes in 2024, in line with historical record levels.

 

 

Australian growing conditions for winter crops have been favorable with timely rains received in key areas, supporting crop production prospects and expected grower returns.

Crop Nutrient Markets

 

 

We raised our 2024 global potash shipment forecast to 70 to 72 million tonnes primarily driven by stronger expected demand in Brazil and Southeast Asia. We believe the increase in global shipments in 2024 has been driven by an underlying increase in consumption in key markets.

 

 

We forecast global potash shipments between 71 and 74 million tonnes in 2025 supported by the need to replenish soil nutrient levels and the relative affordability of potash. We anticipate limited new capacity in 2025 and the potential for incremental supply tightness with demand growth.

 

 

Global ammonia prices have been supported by supply outages, project delays and higher European natural gas values. Chinese urea export restrictions, production challenges from major exporters and strong demand from India and Brazil have tightened the global urea market. US nitrogen inventory was estimated to be well below average levels at the end of the third quarter, which we expect will support demand in the fourth quarter of 2024 and early 2025.

 

 

Global phosphate markets remain tight supported by Chinese export restrictions and production outages in the US. We anticipate some impact on global demand due to tight supply and weaker affordability relative to potash and nitrogen.

 

2


Financial and Operational Guidance

 

 

Retail adjusted EBITDA guidance was lowered to $1.5 to $1.6 billion as favorable growing conditions in North America resulted in reduced pest pressure and lower field activity in the third quarter.

 

 

Potash sales volume guidance was raised to 13.5 to 13.9 million tonnes due to the continued strength of global demand. The range reflects our scheduled maintenance downtime in the fourth quarter and the assumption of a relatively short duration labor disruption at the Port of Vancouver.

 

 

Nitrogen sales volume guidance was lowered to 10.6 to 10.8 million tonnes due to extended turnarounds and unplanned outages in the third quarter, including the impact of weather-related events.

 

 

Phosphate sales volume guidance was lowered to 2.4 to 2.5 million tonnes due to weather-related production impacts in the second half of 2024.

 

 

Effective tax rate on adjusted net earnings guidance was lowered primarily due to a change in our expected geographic mix of earnings.

All guidance numbers, including those noted above, are outlined in the table below. Refer to page 65 of Nutrien’s 2023 Annual Report for related assumptions and sensitivities.

 

    2024 Guidance Ranges 1 as of  
    November 6, 2024     August 7, 2024  
 (billions of US dollars, except as otherwise noted)   Low     High     Low     High  

 Retail adjusted EBITDA

    1.5       1.6       1.5       1.7   

 Potash sales volumes (million tonnes) 2

    13.5       13.9       13.2       13.8   

 Nitrogen sales volumes (million tonnes) 2

    10.6       10.8       10.7       11.1   

 Phosphate sales volumes (million tonnes) 2

    2.4       2.5       2.5       2.6   

 Depreciation and amortization

    2.30       2.35       2.2       2.3   

 Finance costs

    0.70       0.75       0.7       0.8   

 Effective tax rate on adjusted net earnings (%) 3

    21.5       22.5       23.0       25.0   

 Capital expenditures 4

    2.2       2.3       2.2       2.3   

1  See the “Forward-Looking Statements” section.

2  Manufactured product only.

3  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

4  Comprised of sustaining capital expenditures, investing capital expenditures and mine development and pre-stripping capital expenditures, which are supplementary financial measures. See the “Other Financial Measures” section.

 

3


Consolidated Results

 

     Three Months Ended September 30            Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

      2024        2023       % Change               2024        2023       % Change  

Sales

     5,348        5,631        (5        20,893        23,392        (11

Gross margin

     1,500        1,627        (8        5,949        6,706        (11

Expenses

     1,304        1,242        5          4,490        4,254        6  

Net earnings

     25        82        (70        582        1,106        (47

Adjusted EBITDA 1

     1,010        1,084        (7        4,300        4,983        (14

Diluted net earnings per share

     0.04        0.15        (73        1.13        2.18        (48

Adjusted net earnings per share 1

     0.39        0.35        11                3.18        4.01        (21

1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

Net earnings and adjusted EBITDA decreased in the third quarter of 2024 compared to the same period in 2023, primarily due to lower Potash net selling prices and Retail earnings, partially offset by higher Nitrogen net selling prices and record Potash sales volumes. Net earnings were impacted over the same period due to higher expense for asset retirement obligations at non-operating sites. For the first nine months of the year, net earnings and adjusted EBITDA decreased due to lower fertilizer net selling prices, partially offset by increased Retail earnings, higher Potash sales volumes and lower natural gas costs. Net earnings were also impacted over the same period due to a loss on foreign currency derivatives.

Segment Results

Our discussion of segment results set out on the following pages is a comparison of the results for the three and nine months ended September 30, 2024 to the results for the three and nine months ended September 30, 2023, unless otherwise noted.

 

 Nutrien Ag Solutions (“Retail”)

 

 

     Three Months Ended September 30            Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

      2024        2023       % Change               2024        2023       % Change  

Sales

     3,271        3,490        (6        14,653        16,040        (9

Cost of goods sold

     2,412        2,595        (7        11,018        12,599        (13

Gross margin

     859        895        (4        3,635        3,441        6  

Adjusted EBITDA 1

     151        197        (23        1,356        1,230        10  

1  See Note 2 to the interim financial statements.

 

 

Retail adjusted EBITDA decreased in the third quarter of 2024 due primarily to lower crop nutrient sales volumes in North America and lower seed margins in Brazil. Adjusted EBITDA for the first nine months increased, supported by higher product margins in North America.

 

4


     Three Months Ended September 30             Nine Months Ended September 30  
      Sales             Gross Margin               Sales             Gross Margin   
 (millions of US dollars)      2024         2023              2024         2023                2024         2023              2024         2023   

 Crop nutrients

     1,093         1,250            210         262            5,683         6,571            1,150         1,032   

 Crop protection products

     1,518         1,566            360         339            5,365         5,790            1,271         1,220   

 Seed

     132         158            24         54            2,051         2,093            379         391   

 Services and other

     242         235            164         150            690         691            528         522   

 Merchandise

     222         231            37         40            667         750            110         131   

 Nutrien Financial

     85         73            85         73            284         252            284         252   

 Nutrien Financial elimination 1

     (21)        (23)           (21)        (23)           (87)        (107)           (87)        (107)  

 Total

     3,271         3,490            859         895            14,653         16,040            3,635         3,441   
 1

Represents elimination of the interest and service fees charged by Nutrien Financial to Retail branches.

 

 

Crop nutrients sales decreased in the third quarter and first nine months of 2024 due to lower sales volumes and selling prices. Gross margin decreased in the third quarter due to reduced field activity in North America that contributed to lower sales volumes and lower international per-tonne margins compared to the historically high levels in the same period last year that were supported by foreign exchange benefits in Argentina. For the first nine months, gross margin increased due to higher per-tonne margins, including growth in our proprietary crop nutritional and biostimulant product lines.

 

 

Crop protection products sales were lower in the third quarter and first nine months of 2024 primarily due to lower selling prices and favorable growing conditions that resulted in reduced pest pressure and lower field activity. Gross margin for the third quarter and first nine months of 2024 were supported by the timing of supplier programs and the selling through of lower cost inventory compared to the same periods in 2023.

 

 

Seed sales and gross margin decreased in the third quarter and first nine months of 2024 mainly due to the impact of dry weather and delayed planting on our proprietary seed business in Brazil.

 

 

Nutrien Financial sales and gross margin increased in the third quarter and first nine months of 2024 due to higher financing rates offered.

 

Supplemental Data    Three Months Ended September 30             Nine Months Ended September 30  
     Gross Margin           % of Product Line 1             Gross Margin           % of Product Line 1  

 (millions of US dollars, except

 as otherwise noted)

     2024         2023              2024         2023                2024         2023              2024         2023   

 Proprietary products

                                

Crop nutrients

     71         79            38         31            361         347            31         34   

Crop protection products

       119           107               32            31              429           434               34            36   

Seed

     4         28            22         54            148         171            39         44   

Merchandise

     4         2            11         6            11         8            10         7   

Total

     198         216            24         24            949         960            26         28   

 1 Represents percentage of proprietary product margins over total product line gross margin.

   

                 
     Three Months Ended September 30             Nine Months Ended September 30  
    

Sales Volumes

(tonnes - thousands)

         

Gross Margin / Tonne

(US dollars)

           

Sales Volumes

(tonnes - thousands)

         

Gross Margin / Tonne

(US dollars)

 
        2024         2023              2024         2023                2024         2023              2024         2023   

 Crop nutrients

                                

North America

     931         1,118            165         165            6,693         6,912            147         130   

International

     956         880            59         88            2,999         2,857            56         47   

Total

     1,887         1,998            111         131            9,692         9,769            119         106   

 

 (percentages)    September 30, 2024       December 31, 2023   

 Financial performance measures 1, 2

     

Cash operating coverage ratio

     66         68   

Adjusted average working capital to sales

     20         19   

Adjusted average working capital to sales excluding Nutrien Financial

     -         1   

Nutrien Financial adjusted net interest margin

     5.3         5.2   
 1

Rolling four quarters.

 2

These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 

5


 

 Potash

 

 

     Three Months Ended September 30           Nine Months Ended September 30  
 (millions of US dollars, except as otherwise noted)      2024         2023       % Change             2024         2023       % Change  

 Net sales

     884         972         (9         2,453         2,983         (18

 Cost of goods sold

     422         389         8           1,139         1,047         9  

 Gross margin

     462         583         (21         1,314         1,936         (32

 Adjusted EBITDA 1

     555         611         (9         1,557         1,941         (20
 1

See Note 2 to the interim financial statements.

 

 

Potash adjusted EBITDA decreased in the third quarter and first nine months of 2024 due to lower net selling prices, partially offset by record sales volumes. Higher potash production and the continued advancement of mine automation contributed to our lower controllable cash cost of product manufactured in the first nine months of 2024.

 

Manufactured Product    Three Months Ended
September 30
            Nine Months Ended
September 30
 
($ / tonne, except as otherwise noted)       2024         2023                2024         2023  

Sales volumes (tonnes - thousands)

              

North America

     1,733        1,674           3,954        3,754  

Offshore

     2,419        2,221                 7,174        6,159  

Total sales volumes

     4,152        3,895                 11,128        9,913  

Net selling price

              

North America

     264        298           287        349  

Offshore

     177        213                 183        271  

Average net selling price

     213        250           220        301  

Cost of goods sold

     102        100                 102        106  

Gross margin

     111        150           118        195  

Depreciation and amortization

     43        34                 43        35  

Gross margin excluding depreciation and amortization 1

     154        184                 161        230  

 1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes for the third quarter and first nine months of 2024 were the highest on record, supported by low channel inventories and strong potash affordability in North America and key offshore markets.

 

 

Net selling price per tonne decreased in the third quarter and first nine months of 2024 due to a decline in benchmark prices compared to the same periods in 2023.

 

 

Cost of goods sold per tonne increased in the third quarter of 2024 as higher depreciation more than offset lower royalties and the favorable impact of higher production volumes. For the first nine months of the year, cost of goods sold per tonne decreased mainly due to higher production volumes and lower royalties.

 

Supplemental Data    Three Months Ended
September 30
            Nine Months Ended
September 30
 
         2024         2023                2024         2023  

Production volumes (tonnes – thousands)

     3,696        3,287           10,836        9,612  

Potash controllable cash cost of product manufactured per tonne 1

     52        56                 52        59  

Canpotex sales by market (percentage of sales volumes)

              

Latin America

     46        49           41        47  

Other Asian markets 2

     27        28           29        28  

China

     9        10           12        9  

India

     4        3           5        5  

Other markets

     14        10                 13        11  

Total

     100        100                 100        100  

 1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 2  All Asian markets except China and India.

 

6


 Nitrogen

 

 

    Three Months Ended September 30          Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

       2024          2023         % Change             2024         2023         % Change  

Net sales

    793       723       10          2,732       3,251       (16

Cost of goods sold

    581       569       2          1,835       2,157       (15

Gross margin

    212       154       38          897       1,094       (18

Adjusted EBITDA 1

    355       294       21          1,413       1,539       (8

 1  See Note 2 to the interim financial statements.

 

 

Nitrogen adjusted EBITDA increased in the third quarter of 2024 primarily due to higher net selling prices. Adjusted EBITDA for the first nine months decreased as lower net selling prices more than offset lower natural gas costs and higher sales volumes. Our total ammonia production was flat for the third quarter and increased in the first nine months of the year supported by improved natural gas utilization and reliability at our operations in Trinidad.

 

Manufactured Product   Three Months Ended
September 30
         Nine Months Ended
September 30
 

($ / tonne, except as otherwise noted)

       2024          2023             2024          2023  

Sales volumes (tonnes - thousands)

          

Ammonia

    567       570          1,782       1,785  

Urea and ESN®

    661       687          2,300       2,386  

Solutions, nitrates and sulfates

    1,227       1,130          3,698       3,518  

Total sales volumes

    2,455       2,387          7,780       7,689  

Net selling price

          

Ammonia

    375       272          395       489  

Urea and ESN®

    400       396          427       496  

Solutions, nitrates and sulfates

    207       205          224       255  

Average net selling price

    298       276          323       384  

Cost of goods sold

    215       208          210       239  

Gross margin

    83       68          113       145  

Depreciation and amortization

    54        54           54        55   

Gross margin excluding depreciation and amortization 1

    137       122          167       200  

 1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes were higher in the third quarter and first nine months of 2024 primarily due to higher production and strong demand for solutions, nitrates, and sulfates.

 

 

Net selling price per tonne was higher in the third quarter of 2024 primarily due to stronger ammonia benchmark prices. For the first nine months of the year, net selling price per tonne was lower for all major nitrogen products due to weaker benchmark prices in key nitrogen producing regions in the first half of the year.

 

 

Cost of goods sold per tonne increased in the third quarter of 2024 mainly due to higher natural gas costs in Trinidad, partially offset by lower natural gas costs in North America. For the first nine months of the year, cost of goods sold per tonne decreased primarily due to lower natural gas costs across all operating regions.

 

Supplemental Data

   
Three Months Ended
September 30
 
 
      
Nine Months Ended
September 30
 
 
         2024          2023             2024          2023  

Sales volumes (tonnes – thousands)

          

Fertilizer

    1,319       1,305          4,458       4,419  

Industrial and feed

    1,136       1,082          3,322       3,270  

Production volumes (tonnes – thousands)

          

Ammonia production – total 1

    1,322       1,315          4,157       3,995  

Ammonia production – adjusted 1, 2

    895       912          2,912       2,880  

Ammonia operating rate (%) 2

    79       82          87       88  

Natural gas costs (US dollars per MMBtu)

          

Overall natural gas cost excluding realized derivative impact

    3.13       2.96          2.98       3.56  

Realized derivative impact 3

    0.15       (0.01        0.09       (0.01

Overall natural gas cost

    3.28       2.95          3.07       3.55  

 1  All figures are provided on a gross production basis in thousands of product tonnes.

 2  Excludes Trinidad and Joffre.

 3  Includes realized derivative impacts recorded as part of cost of goods sold or other income and expenses. Refer to Note 4 to the interim financial statements.

 

7


 Phosphate

 

 

     Three Months Ended September 30          Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

        2024           2023          % Change             2024           2023          % Change  

Net sales

     412        444        (7        1,243        1,460        (15

Cost of goods sold

     383        417        (8        1,116        1,297        (14

Gross margin

     29        27        7          127        163        (22

Adjusted EBITDA 1

     89        90        (1        298        340        (12

 1  See Note 2 to the interim financial statements.

 

 

Phosphate adjusted EBITDA was flat in the third quarter of 2024 as higher net selling prices were offset by lower sales volumes and higher input costs. Adjusted EBITDA for the first nine months decreased as lower net selling prices more than offset higher sales volumes and lower costs.

 

Manufactured Product    Three Months Ended
September 30
          Nine Months Ended
September 30
 

($ / tonne, except as otherwise noted)

       2024          2023             2024          2023  

Sales volumes (tonnes - thousands)

              

Fertilizer

     454        519           1,316        1,333  

Industrial and feed

     168        145           510        465  

Total sales volumes

     622        664           1,826        1,798  

Net selling price

              

Fertilizer

     605        472           611        572  

Industrial and feed

     797        946           826        1,064  

Average net selling price

     657        575           671        700  

Cost of goods sold

     601        528           594        604  

Gross margin

     56        47           77        96  

Depreciation and amortization

     121        113           117        118  

Gross margin excluding depreciation and amortization 1

     177        160           194        214  

 1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes were lower in the third quarter of 2024 as weather-related events impacted production volumes. Sales volumes for the first nine months were higher than the same period in 2023 due to stronger industrial and feed demand.

 

 

Net selling price per tonne increased in the third quarter of 2024 primarily due to the strength of fertilizer benchmark prices. For the first nine months of 2024, net selling price per tonne decreased due to lower industrial and feed net selling prices which reflect the typical lag in price realizations relative to benchmark prices.

 

 

Cost of goods sold per tonne increased in the third quarter of 2024 primarily due to higher water treatment costs related to weather-related events, higher ammonia input costs and lower production volumes. Cost of goods sold per tonne for the first nine months was lower mainly due to lower ammonia and sulfur input costs.

 

Supplemental Data    Three Months Ended
September 30
            Nine Months Ended
September 30
 
         2024          2023             2024          2023  

Production volumes (P2O5 tonnes – thousands)

     330        354           1,008        1,026  

P2O5  operating rate (%)

     77        83           79        81  

 

8


 Corporate and Others and Eliminations

 

 

    Three Months Ended September 30           Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

      2024       2023       % Change           2024       2023       % Change  

Corporate and Others

             

Selling expenses (recovery)

    (2     (3     (33       (7     (7     -  

General and administrative expenses

    90       88       2         277       260       7  

Share-based compensation expense (recovery)

    1       42       (98       17       (7     n/m  

Foreign exchange loss, net of related derivatives

    31       87       (64       359       105       242  

Other expenses

     194        30       547         274       82       234  

Adjusted EBITDA 1

    (74     (77     (4       (296     (150      97   

Eliminations

             

Gross margin

    (62     (32     94         (24     72       n/m  

Adjusted EBITDA 1

    (66     (31     113         (28     83       n/m  

 1  See Note 2 to the interim financial statements.

 

 

Share-based compensation expense decreased in the third quarter of 2024 due to a lower increase in the fair value of our share-based awards compared to the same period in 2023. We had an expense in the first nine months of 2024 due to an increase in the fair value of our share-based awards compared to a recovery in the same period in 2023 due to a decrease in the fair value of our share-based awards. The fair value of our share-based awards takes into consideration several factors such as our share price movement, our performance relative to our peer group and our return on invested capital.

 

 

Foreign exchange loss, net of related derivatives was lower in the third quarter of 2024 compared to the same period in 2023 due to lower foreign exchange losses in South America. The loss was higher in the first nine months of 2024 compared to the same period in 2023 as it included a previously reported $220 million loss on foreign currency derivatives in Brazil. For further detail regarding the impact of the loss and our remediation efforts, see the Controls and Procedures section of this MD&A and Note 6 to the interim financial statements.

 

 

Other expenses were higher in the third quarter and in the first nine months of 2024 compared to the same periods in 2023 mainly due to a $185 million increase in expense for asset retirement obligations and accrued environmental costs recorded in the third quarter of 2024 related to changes in closure cost estimates at certain non-operating sites. The first nine months of 2023 included a $92 million loss on Blue Chip Swaps. Refer to Note 4 for additional information. This was partially offset by an $80 million gain in the first nine months of 2023 from our other post-retirement benefit plan amendments.

 

 

Eliminations of gross margin between operating segments increased in the third quarter of 2024 mainly due to higher sales volumes at higher average margins compared to the same period in 2023. Eliminations of gross margin between operating segments in the first nine months of 2024 was an elimination due to higher sales volumes at lower average margins compared to a recovery in the same period in 2023.

Finance Costs, Income Taxes and Other Comprehensive Income (Loss)

 

    Three Months Ended September 30           Nine Months Ended September 30  

(millions of US dollars, except as otherwise noted)

      2024       2023       % Change           2024       2023       % Change  

Finance costs

    184       206       (11       525       580       (9

Income tax (recovery) expense

    (13     97       n/m          352         766        (54

Actual effective tax rate including discrete items (%)

    (112     54       n/m         38       41       (7

Other comprehensive income (loss)

    122       (86     n/m         64       (16     n/m  

 

 

Finance costs were lower in the third quarter and first nine months of 2024 primarily due to lower short-term debt average balances partially offset by higher interest rates on long-term debt.

 

 

Income tax was a recovery in the third quarter of 2024 compared to an expense in the same period in 2023 mainly due to a tax recovery in higher tax jurisdictions, which more than offset tax expense in lower tax jurisdictions. The tax recovery resulted in a negative effective tax rate in the third quarter of 2024 compared to the same period in 2023.

 

9


The lower income tax expense in the first nine months of 2024 compared to the same period in 2023 was due to lower earnings and lower discrete tax adjustments. The discrete tax adjustments in 2023 were related to a change in recognition of deferred tax assets in South America as they no longer met the asset recognition criteria and Canadian audit assessments. These factors resulted in a lower effective tax rate in the first nine months of 2024 compared to the same period in 2023.

 

 

Other comprehensive income in the third quarter and first nine months of 2024 compared to a loss for the same periods in 2023 was mainly due to the appreciation of the Australian currency in the third quarter of 2024, and mainly due to appreciation of Australian and Argentinian currencies partially offset by the depreciation of the Brazilian currency in the first nine months of 2024, relative to the US dollar.

Liquidity and Capital Resources

Sources and Uses of Liquidity

We continued to manage our capital in accordance with our capital allocation strategy. We believe that our internally generated cash flow, supplemented by available borrowings under new or existing financing sources, if necessary, will be sufficient to meet our anticipated capital expenditures, planned growth and development activities, and other cash requirements for the foreseeable future. Refer to the “Capital Structure and Management” section for details on our existing long-term debt and credit facilities.

Sources and Uses of Cash

 

(millions of US dollars, except as otherwise
 noted)
  Three Months Ended September 30           Nine Months Ended September 30  
      2024         2023         % Change                 2024         2023         % Change  

Cash (used in) provided by operating activities

    (908     (469     94         412       916       (55

Cash used in investing activities

    (506     (673     (25       (1,614     (2,225     (27

Cash provided by financing activities

    922       976       (6       786       981       (20

Cash used for dividends and share repurchases 1

    (318     (261     22               (845     (1,817     (53

 1  This is a supplementary financial measure. See the “Other Financial Measures” section.

 

   
Cash (used in)
provided by
operating activities
  

 Cash (used in) provided by operating activities in the third quarter and first nine months of 2024 was lower compared to the same periods in 2023 primarily due to lower sales across all segments. This was partially offset by lower cash paid for income taxes and cash paid to our suppliers primarily due to lower cost to purchase inventory for resale and other costs such as royalties and sulfur costs.

   
Cash used in
investing activities
  

 Cash used in investing activities was lower in the third quarter and first nine months of 2024 compared to the same periods in 2023 due to lower capital expenditures and fewer business acquisitions.

   
Cash provided by
financing activities
  

 Cash provided by financing activities in the third quarter and first nine months of 2024 was lower compared to the same periods in 2023 due to lower proceeds from debt. For the first nine months of 2024, we had lower share repurchases compared to the same period in 2023.

   
Cash used for
dividends and share
repurchases
  

 Cash used for dividends and share repurchases was higher in the third quarter of 2024 as we repurchased shares in the third quarter of 2024 with no similar share repurchases in the same period in 2023.

 

 Cash used for dividends and share repurchases was lower in the first nine months of 2024 from lower share repurchases compared to the same period in 2023.

 

10


Financial Condition Review

The following is a comparison of balance sheet categories that are considered material:

 

    As at              

(millions of US dollars, except as otherwise noted)

    September 30, 2024        December 31, 2023     $  Change       % Change  

Assets

       

Cash and cash equivalents

    520        941       (421     (45

Receivables

    7,786        5,398       2,388       44  

Inventories

    4,890        6,336       (1,446     (23

Prepaid expenses and other current assets

    678        1,495       (817     (55

Property, plant and equipment

    22,329        22,461       (132     (1

Intangible assets

    1,877        2,217       (340     (15

Liabilities and Shareholders’ Equity

       

Short-term debt

    2,967        1,815       1,152       63  

Current portion of long-term debt

    1,013        512       501       98  

Payables and accrued charges

    6,613        9,467       (2,854     (30

Long-term debt

    9,383        8,913       470       5  

Retained earnings

    11,291        11,531       (240     (2

 

 

Explanations for changes in Cash and cash equivalents are in the “Liquidity and Capital Resources - Sources and Uses of Cash” section.

 

 

Receivables increased primarily due to the seasonality of Retail sales, resulting in higher receivables with customers and vendor rebates.

 

 

Inventories decreased due to Retail’s seasonal sales and lower-value inventories on hand as related benchmark prices decreased. Generally, we build up our inventory levels in North America near year-end in preparation for the next year’s upcoming planting and application seasons.

 

 

Prepaid expenses and other current assets decreased due to the seasonal drawdown of prepaid inventories where Retail typically prepays for products during the fourth quarter and takes possession of inventory throughout the following year.

 

 

Property, plant and equipment decreased due to the impairments related to our Retail – Brazil assets and Geismar Clean Ammonia project in the second quarter of 2024.

 

 

Intangible assets decreased due to an impairment of our Retail – Brazil assets in the second quarter of 2024.

 

 

Short-term debt increased due to drawdowns on our commercial paper program based on our working capital requirements driven by the seasonality of our business.

 

 

Payables and accrued charges decreased primarily due to seasonality of our Retail segment. We generally receive higher customer prepayments in North America near year-end and customers draw down on the balance throughout the year. We also had lower trade and other payables as we settled our obligations with suppliers compared to the buildup of trade and other payables near year-end as we purchase inventory for the upcoming spring and planting seasons.

 

 

Long-term debt including current portion increased due to the issuance of $1,000 million of notes in the first nine months of 2024.

 

 

Retained earnings decreased as dividends declared and share repurchases exceeded net earnings in the first nine months of 2024.

 

11


Capital Structure and Management

Principal Debt Instruments

As part of the normal course of business, we closely monitor our liquidity position. We use a combination of cash generated from operations and short-term and long-term debt to finance our operations. We continually evaluate various financing arrangements and may seek to engage in transactions from time to time when market and other conditions are favorable. We were in compliance with our debt covenants and did not have any changes to our credit ratings for the nine months ended September 30, 2024.

Capital Structure (Debt and Equity)

 

(millions of US dollars)    September 30, 2024      December 31, 2023  

Short-term debt

     2,967         1,815   

Current portion of long-term debt

     1,013         512   

Current portion of lease liabilities

     364         327   

Long-term debt

     9,383         8,913   

Lease liabilities

     1,029         999   

Shareholders’ equity

     25,006         25,201   

Commercial Paper, Credit Facilities and Other Debt

We have a total facility limit of approximately $8,200 million comprised of several credit facilities available in the jurisdictions where we operate. Our total facility limit decreased in the third quarter of 2024 due to a reduction in our unsecured revolving term facility limit from $1,500 million to $750 million. In North America, we have a commercial paper program, which is limited to the undrawn amount under our $4,500 million unsecured revolving term credit facility and excess cash invested in highly liquid securities.

As at September 30, 2024, we have utilized $2,895 million of our total facility limit, which includes $2,383 million of commercial paper outstanding. In the third quarter of 2024, we extended the maturities on our $4,500 million unsecured revolving term credit facility to September 4, 2029 and our $750 million unsecured revolving term credit facility to September 3, 2025.

As at September 30, 2024, $231 million in letters of credit were outstanding and committed, with $80 million of remaining credit available under our letter of credit facilities.

Our long-term debt consists primarily of notes and debentures. See the “Capital Structure and Management” section of our 2023 Annual Report for information on balances, rates and maturities for our notes and debentures. On June 21, 2024, we issued $400 million of 5.2 percent senior notes due June 21, 2027 and $600 million of 5.4 percent senior notes due June 21, 2034.

In March 2024, we filed a base shelf prospectus in Canada and the US qualifying the issuance of common shares, debt securities, and other securities during a period of 25 months from March 22, 2024.

See Notes 7, 8 and 9 to the interim financial statements for additional information.

Outstanding Share Data

 

 

 

 

 

   As at November 5, 2024  

Common shares

     493,432,198  

Options to purchase common shares

     3,111,221  

For more information on our capital structure and management, see Note 24 to the annual financial statements in our 2023 Annual Report.

 

12


Quarterly Results

 

 (millions of US dollars, except as otherwise noted)    Q3 2024      Q2 2024      Q1 2024      Q4 2023      Q3 2023      Q2 2023      Q1 2023      Q4 2022  

Sales

     5,348        10,156        5,389        5,664        5,631        11,654        6,107        7,533  

Net earnings

     25        392        165        176        82        448        576        1,118  

Net earnings attributable to equity holders of Nutrien

     18        385        158        172        75        440        571        1,112  

Net earnings per share attributable to equity holders of Nutrien

                       

Basic

     0.04        0.78        0.32        0.35        0.15        0.89        1.14        2.15  

Diluted

     0.04        0.78        0.32        0.35        0.15        0.89        1.14        2.15  

Our quarterly earnings are significantly affected by the seasonality of our business, fertilizer benchmark prices, which have been volatile over the last two years and are affected by demand-supply conditions, grower affordability and weather. See Note 10 to the interim financial statements.

The following table describes certain items that impacted our quarterly earnings:

 

Quarter    Transaction or Event

Q2 2024

  

$530 million non-cash impairment of assets comprised of a $335 million non-cash impairment of the Retail – Brazil intangible assets and property plant and equipment due to the ongoing market instability and more moderate margin expectations, and a $195 million non-cash impairment of our Geismar Clean Ammonia project property, plant and equipment as we are no longer pursuing the project. We also recorded a foreign exchange loss of $220 million on foreign currency derivatives in Brazil for the second quarter of 2024.

Q2 2023

  

$698 million non-cash impairment of assets comprised of a $233 million non-cash impairment of our Phosphate White Springs property, plant and equipment due to a decrease in our forecasted phosphate margins and a $465 million non-cash impairment of our Retail – South America assets primarily related to goodwill mainly due to the impact of crop input price volatility, more moderate long-term growth assumptions and higher interest rates, which lowered our forecasted earnings.

Critical Accounting Estimates

Our significant accounting policies are disclosed in our 2023 Annual Report. We have discussed the development, selection and application of our key accounting policies, and the critical accounting estimates and assumptions they involve, with the Audit Committee of the Board. Our critical accounting estimates are discussed on pages 72 to 74 of our 2023 Annual Report. There were no material changes to our critical accounting estimates for the three or nine months ended September 30, 2024.

 

13


Controls and Procedures

We are required to maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) and National Instrument 52-109 – “Certification of Disclosure in Issuers’ Annual and Interim Filings” (“NI 52-109”) designed to provide reasonable assurance that information required to be disclosed by Nutrien in its annual filings, interim filings (as these terms are defined in NI 52-109), and other reports filed or submitted by us under securities legislation is recorded, processed, summarized and reported within the required time periods. As at September 30, 2024, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were not effective due to the material weakness described below.

Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”), as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, as amended, and NI 52-109. ICFR is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with IFRS. Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have designed ICFR based on the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework (2013). A material weakness is a deficiency, or a combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of the annual financial statements, or interim financial statements, will not be prevented or detected on a timely basis.

As at September 30, 2024, we have a material weakness related to our controls over derivative contract authorization in Brazil, which was identified by our management in late June 2024 and which resulted in unauthorized execution of derivative contracts in the second quarter of 2024. This material weakness did not result in any errors or a material misstatement in our interim or annual financial statements.

In the second quarter of 2024, changes were introduced to our derivative contract authorization and execution process in Brazil. As a result of these changes, our controls were not designed effectively to ensure that segregation of duties was maintained, and checks of authorization were performed in a timely manner and that derivative contracts entered into were recorded in our treasury reporting systems on a timely basis.

Notwithstanding this identified material weakness, we believe that our interim financial statements present fairly, in all material respects, our business, financial condition and results of operations for the periods presented.

Remediation Plan

The control deficiency described above was identified by our management in late June 2024, prior to the preparation and filing of our interim financial statements as at June 30, 2024 and for the three and six months then ended. We have prioritized the remediation of the material weakness described above and are working to complete certain remediation activities under the oversight of the Audit Committee to resolve the issue.

Specific actions that are being taken to remediate this material weakness include the following:

 

 

redesigning certain processes and controls relating to derivative contract authorization and execution in Brazil, including with respect to segregation of duties, compliance and confirmation, accounting and reconciliation activities, authority limits, and systems controls; and,

 

enhancing the supervision and review activities related to trading in derivative contracts in Brazil.

As of September 30, 2024, we have taken steps to implement our remediation plan; however, the material weakness will not be considered remediated until the enhanced controls operate for a sufficient period of time and management has concluded, through testing, that these controls are designed and operating effectively. We will continue to monitor our remediation plan in relation to the material weakness with the intention of such being remediated by the end of 2024.

Other than the remediation steps relating to the material weakness described above, there has been no change in our ICFR during the three months ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our ICFR.

 

14


Forward-Looking Statements

Certain statements and other information included in this document, including within the “Market Outlook and Guidance” section, constitute “forward-looking information” or “forward-looking statements” (collectively, “forward-looking statements”) under applicable securities laws (such statements are often accompanied by words such as “anticipate”, “forecast”, “expect”, “believe”, “may”, “will”, “should”, “estimate”, “project”, “intend” or other similar words). All statements in this document, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to:

Nutrien’s business strategies, plans, prospects and opportunities; Nutrien’s 2024 full-year guidance, including expectations regarding Retail adjusted EBITDA, Potash sales volumes, Nitrogen sales volumes, Phosphate sales volumes, depreciation and amortization, finance costs, effective tax rate and capital expenditures; expectations regarding certain targets, including our targeted $200 million in annual consolidated cost savings, expected capital expenditures in 2025, delivering upstream fertilizer sales volume growth and advancing high-return downstream Retail growth opportunities, and the anticipated benefits thereof, including with respect to earnings and cash flow; expectations regarding our capital allocation intentions and strategies; our ability to advance strategic initiatives and high value growth investments; capital spending expectations for 2024 and beyond; expectations regarding performance of our operating segments in 2024 and beyond, including increased potash shipment forecasts; expectations regarding a strong fall fertilizer application season in North America; our operating segment market outlooks and our expectations for market conditions and fundamentals, and the anticipated supply and demand for our products and services, expected market, industry and growing conditions with respect to crop nutrient application rates, planted acres, grower crop investment, crop mix, including the need to replenish soil nutrient levels, production volumes and expenses, shipments, natural gas costs and availability, consumption, prices, operating rates and the impact of seasonality, import and export volumes, economic sanctions and restrictions, operating rates, inventories, crop development and natural gas curtailments; the negotiation of sales contracts; acquisitions and divestitures and the anticipated benefits thereof; expectations in connection with our ability to deliver long-term returns to shareholders, and expectations related to the timing and outcome of remediation efforts for the material weakness in ICFR related to derivative contract authorization.

These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although we believe that these assumptions are reasonable, having regard to our experience and our perception of historical trends, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place undue reliance on these assumptions and such forward-looking statements. Current conditions, economic and otherwise, render assumptions, although reasonable when made, subject to greater uncertainty.

The additional key assumptions that have been made in relation to the operation of our business as currently planned and our ability to achieve our business objectives include, among other things, assumptions with respect to: our ability to successfully implement our business strategies, growth and capital allocation investments and initiatives that we will conduct our operations and achieve results of operations as anticipated; our ability to successfully complete, integrate and realize the anticipated benefits of our already completed and future acquisitions and divestitures, and that we will be able to implement our standards, controls, procedures and policies in respect of any acquired businesses and to realize the expected synergies on the anticipated timeline or at all; that future business, regulatory and industry conditions will be within the parameters expected by us, including with respect to prices, expenses, margins, demand, supply, product availability, shipments, consumption, weather conditions, including the current El Niño weather pattern, supplier agreements, product distribution agreements, inventory levels, exports, crop development and cost of labor and interest, exchange and effective tax rates; potash demand growth in offshore markets and normalization of Canpotex port operations; global economic conditions and the accuracy of our market outlook expectations for 2024 and in the future; assumptions related to our assessment of recoverable amount estimates of our assets, including in relation to our Retail - Brazil business asset impairments; our intention to complete share repurchases under our normal course issuer bid programs, the funding of such share repurchases, existing and future market conditions, including with respect to the price of our common shares, capital allocation priorities and compliance with respect to applicable limitations under securities laws and regulations and stock exchange policies and assumptions related to our ability to fund our dividends at the current level; our expectations regarding the impacts, direct and indirect, of certain geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East on, among other things, global supply and demand, including for crop nutrients, energy and commodity prices, global interest rates, supply chains and the global macroeconomic environment, including inflation; assumptions regarding future markets for clean ammonia; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; our ability to maintain investment grade ratings and achieve our performance targets; our ability to successfully negotiate sales and other contracts and our ability to successfully implement new initiatives and programs; and our ability to successfully remediate the material weakness in our ICFR related to derivative contract authorization.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; failure to achieve expected results of our business strategy, capital allocation initiatives, results of operations or targets, such as our targeted $200 million in annual consolidated cost savings, expected capital expenditures in 2025, delivering upstream fertilizer sales volume growth and advancing high-return downstream Retail growth opportunities; failure to complete announced and future acquisitions or divestitures at all or on the expected

 

15


terms and within the expected timeline; seasonality; climate change and weather conditions, including the current El Niño weather pattern (and transition to La Niña weather pattern), including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our products; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy (including tariffs, trade restrictions and climate change initiatives), government ownership requirements, changes in environmental, tax, antitrust and other laws or regulations and the interpretation thereof; political or military risks, including civil unrest, actions by armed groups or conflict and malicious acts including terrorism and industrial espionage; our ability to access sufficient, cost-effective and timely transportation, distribution and storage of products (including potential rail transportation and port disruptions due to labor strikes and/or work stoppages or other similar actions); the occurrence of a major environmental or safety incident or becoming subject to legal or regulatory proceedings; innovation and cybersecurity risks related to our systems, including our costs of addressing or mitigating such risks; counterparty and sovereign risk; delays in completion of turnarounds at our major facilities or challenges related to our major facilities that are out of our control; interruptions of or constraints in availability of key inputs, including natural gas and sulfur; any significant impairment of the carrying amount of certain assets; the risk that rising interest rates and/or deteriorated business operating results may result in the further impairment of assets or goodwill attributed to certain of our cash generating units; risks related to reputational loss; certain complications that may arise in our mining processes; the ability to attract, engage and retain skilled employees and strikes or other forms of work stoppages; geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East, and their potential impact on, among other things, global market conditions and supply and demand, including for crop nutrients, energy and commodity prices, interest rates, supply chains and the global economy generally; our ability to execute on our strategies related to environmental, social and governance matters, and achieve related expectations, targets and commitments, including risks associated with disclosure thereof; failure to remediate the material weakness in our ICFR related to derivative contract authorization; and other risk factors detailed from time to time in Nutrien reports filed with the Canadian securities regulators and the SEC.

The purpose of our revised Retail adjusted EBITDA and our depreciation and amortization, finance costs, effective tax rate and capital expenditures guidance ranges are to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

The forward-looking statements in this document are made as of the date hereof and Nutrien disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable Canadian securities legislation or applicable US federal securities laws.

Terms and Definitions

For the definitions of certain financial and non-financial terms used in this document, as well as a list of abbreviated company names and sources, see the “Terms & Definitions” section of our 2023 Annual Report. All references to per share amounts pertain to diluted net earnings (loss) per share, “n/m” indicates information that is not meaningful, and all financial amounts are stated in millions of US dollars, unless otherwise noted.

 

16


Non-GAAP Financial Measures

We use both IFRS measures and certain non-GAAP financial measures to assess performance. Non-GAAP financial measures are financial measures disclosed by the Company that: (a) depict historical or expected future financial performance, financial position or cash flow of the Company; (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the Company; (c) are not disclosed in the financial statements of the Company; and (d) are not a ratio, fraction, percentage or similar representation. Non-GAAP ratios are financial measures disclosed by the Company that are in the form of a ratio, fraction, percentage or similar representation that has a non-GAAP financial measure as one or more of its components, and that are not disclosed in the financial statements of the Company.

These non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under IFRS and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-GAAP financial measures and non-GAAP ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition and liquidity using the same measures as management. These non-GAAP financial measures and non-GAAP ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.

The following section outlines our non-GAAP financial measures and non-GAAP ratios, their compositions, and why management uses each measure. It also includes reconciliations to the most directly comparable IFRS measures. Except as otherwise described herein, our non-GAAP financial measures and non-GAAP ratios are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable. As additional non-recurring or unusual items arise in the future, we generally exclude these items in our calculations.

Adjusted EBITDA (Consolidated)

Most directly comparable IFRS financial measure: Net earnings (loss).

Definition: Adjusted EBITDA is calculated as net earnings (loss) before finance costs, income taxes, depreciation and amortization, share-based compensation and certain foreign exchange gain/loss (net of related derivatives). We also adjust this measure for the following other income and expenses that are excluded when management evaluates the performance of our day-to-day operations: integration and restructuring related costs, impairment or reversal of impairment of assets, gain or loss on disposal of certain businesses and investments, asset retirement obligations (“ARO”) and accrued environmental costs (“ERL”) related to our non-operating sites, and loss related to financial instruments in Argentina.

Why we use the measure and why it is useful to investors: It is not impacted by long-term investment and financing decisions, but rather focuses on the performance of our day-to-day operations. It provides a measure of our ability to service debt and to meet other payment obligations and as a component of employee remuneration calculations.

 

     Three Months Ended September 30      Nine Months Ended September 30  

 (millions of US dollars)

          2024             2023             2024            2023  

 Net earnings

     25        82        582       1,106  

 Finance costs

     184        206        525       580  

 Income tax (recovery) expense

     (13      97        352       766  

 Depreciation and amortization

     598        552        1,749       1,604  

 EBITDA 1

     794        937        3,208       4,056  

 Adjustments:

          

Share-based compensation expense (recovery)

     1        42        17       (7

Foreign exchange loss, net of related derivatives

     31        87        359       105  

ARO/ERL related expenses for non-operating sites

     184        4        152       10  

Loss related to financial instruments in Argentina

     -        -        34       92  

Integration and restructuring related costs

     -        14        -       29  

Impairment of assets

     -        -        530       698  

 Adjusted EBITDA

     1,010        1,084        4,300       4,983  

1  EBITDA is calculated as net earnings before finance costs, income taxes, and depreciation and amortization.

 

18


Adjusted Net Earnings and Adjusted Net Earnings Per Share

Most directly comparable IFRS financial measure: Net earnings (loss) and diluted net earnings (loss) per share.

Definition: Adjusted net earnings and related per share information are calculated as net earnings (loss) before share-based compensation and certain foreign exchange gain/loss (net of related derivatives), net of tax. We also adjust this measure for the following other income and expenses (net of tax) that are excluded when management evaluates the performance of our day-to-day operations: certain integration and restructuring related costs, impairment or reversal of impairment of assets, gain or loss on disposal of certain businesses and investments, gain or loss on early extinguishment of debt or on settlement of derivatives due to discontinuance of hedge accounting, asset retirement obligations and accrued environmental costs related to our non-operating sites, loss related to financial instruments in Argentina, change in recognition of tax losses and deductible temporary differences related to impairments and certain changes to tax declarations. We generally apply the annual forecasted effective tax rate to specific adjustments during the year, and at year-end, we apply the actual effective tax rate.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations and is used as a component of employee remuneration calculations.

 

    

Three Months Ended

September 30, 2024

    

Nine Months Ended

September 30, 2024

 

 (millions of US dollars, except as otherwise noted)

    

Increases

(Decreases)

 

 

         Post-Tax      

Per

  Diluted

Share

 

 

 

    

Increases

(Decreases)

 

 

         Post-Tax      

Per

  Diluted

Share

 

 

 

 Net earnings attributable to equity holders of Nutrien

          18       0.04             561       1.13  

 Adjustments:

                   

Share-based compensation expense

     1          1       -        17          13       0.03  

Foreign exchange loss, net of related derivatives

     31          38       0.08        359          361       0.73  

Impairment of assets

     -          -       -        530          491       1.00  

ARO/ERL related expenses for non-operating sites

     184          134       0.27        152          112       0.22  

Loss related to financial instruments in Argentina

     -          -       -        34          34       0.07  
                 

 Adjusted net earnings

                  191       0.39                     1,572       3.18  
    

Three Months Ended

September 30, 2023

    

Nine Months Ended

September 30, 2023

 

 (millions of US dollars, except as otherwise noted)

    

Increases

(Decreases)

 

 

         Post-Tax      

Per

  Diluted

Share

 

 

 

    

Increases

(Decreases)

 

 

         Post-Tax      

Per

  Diluted

Share

 

 

 

 Net earnings attributable to equity holders of Nutrien

          75       0.15             1,086       2.18  

 Adjustments:

                   

Share-based compensation expense (recovery)

     42          19       0.04        (7        (4     (0.01

Foreign exchange loss, net of related derivatives

     87          71       0.14        105          80       0.16  

Integration and restructuring related costs

     14          6       0.02        29          17       0.03  

Impairment of assets

     -          -       -        698          653       1.32  

ARO/ERL related expenses for non-operating sites

     4          2       -        10          6       0.02  

Loss related to financial instruments in Argentina

     -          -       -        92          92       0.18  

Change in recognition of deferred tax assets

     -          -       -        66          66       0.13  
                 

 Adjusted net earnings

                  173       0.35                     1,996       4.01  

 

19


Effective Tax Rate on Adjusted Net Earnings Guidance

Effective tax rate on adjusted net earnings guidance is a forward-looking non-GAAP financial measure as it includes adjusted net earnings, which is a non-GAAP financial measure. It is provided to assist readers in understanding our expected financial results. Effective tax rate on adjusted net earnings guidance excludes certain items that management is aware of that permit management to focus on the performance of our operations (see the Adjusted Net Earnings and Adjusted Net Earnings Per Share section for items generally adjusted). We do not provide a reconciliation of this forward-looking measure to the most directly comparable financial measures calculated and presented in accordance with IFRS because a meaningful or accurate calculation of reconciling items and the information is not available without unreasonable effort due to unknown variables, including the timing and amount of certain reconciling items, and the uncertainty related to future results. These unknown variables may include unpredictable transactions of significant value that may be inherently difficult to determine without unreasonable efforts. The probable significance of such unavailable information, which could be material to future results, cannot be addressed.

Gross Margin Excluding Depreciation and Amortization Per Tonne – Manufactured Product

Most directly comparable IFRS financial measure: Gross margin.

Definition: Gross margin per tonne less depreciation and amortization per tonne for manufactured products. Reconciliations are provided in the “Segment Results” section.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations, which excludes the effects of items that primarily reflect the impact of long-term investment and financing decisions.

Potash Controllable Cash Cost of Product Manufactured (“COPM”) Per Tonne

Most directly comparable IFRS financial measure: Cost of goods sold (“COGS”) for the Potash segment.

Definition: Total Potash COGS excluding depreciation and amortization expense included in COPM, royalties, natural gas costs and carbon taxes, change in inventory, and other adjustments, divided by potash production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Potash controllable cash COPM excludes the effects of production from other periods and the impacts of our long-term investment decisions, supporting a focus on the performance of our day-to-day operations. Potash controllable cash COPM also excludes royalties and natural gas costs and carbon taxes, which management does not consider controllable, as they are primarily driven by regulatory and market conditions.

 

      Three Months Ended September 30        Nine Months Ended September 30   

 (millions of US dollars, except as otherwise noted)

          2024             2023             2024             2023  

 Total COGS – Potash

     422        389        1,139        1,047  

 Change in inventory

     (51      (73      (30      (47

 Other adjustments 1

     (5      (2      (14      (19

 COPM

     366        314        1,095        981  

 Depreciation and amortization in COPM

     (145      (102      (439      (303

 Royalties in COPM

     (23      (20      (62      (77

 Natural gas costs and carbon taxes in COPM

     (7      (9      (27      (34

 Controllable cash COPM

     191        183        567        567  

 Production tonnes (tonnes – thousands)

     3,696        3,287        10,836        9,612  

 Potash controllable cash COPM per tonne

     52        56        52        59  

1  Other adjustments include unallocated production overhead that is recognized as part of cost of goods sold but is not included in the measurement of inventory and changes in inventory balances.

 

20


Nutrien Financial Adjusted Net Interest Margin

Definition: Nutrien Financial revenue less deemed interest expense divided by average Nutrien Financial net receivables outstanding for the last four rolling quarters.

Why we use the measure and why it is useful to investors: Used by credit rating agencies and others to evaluate the financial performance of Nutrien Financial.

 

    Rolling four quarters ended September 30, 2024  
 (millions of US dollars, except as otherwise noted)   Q4 2023     Q1 2024     Q2 2024     Q3 2024      Total/Average   

 Nutrien Financial revenue

    70       66       133       85    

 Deemed interest expense 1

    (36     (27     (50     (52        

 Net interest

    34       39       83       33       189   

 Average Nutrien Financial net receivables

    2,893       2,489       4,560       4,318       3,565   

 Nutrien Financial adjusted net interest margin (%)

                                    5.3   
    Rolling four quarters ended December 31, 2023  
 (millions of US dollars, except as otherwise noted)   Q1 2023     Q2 2023     Q3 2023     Q4 2023      Total/Average   

 Nutrien Financial revenue

    57       122       73       70    

 Deemed interest expense 1

    (20     (39     (41     (36        

 Net interest

    37       83       32       34       186   

 Average Nutrien Financial net receivables

    2,283       4,716       4,353       2,893       3,561   

 Nutrien Financial adjusted net interest margin (%)

                                    5.2   

1  Average borrowing rate applied to the notional debt required to fund the portfolio of receivables from customers monitored and serviced by Nutrien Financial.

Retail Cash Operating Coverage Ratio

Definition: Retail selling, general and administrative, and other expenses (income), excluding depreciation and amortization expense, divided by Retail gross margin excluding depreciation and amortization expense in cost of goods sold, for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To understand the costs and underlying economics of our Retail operations and to assess our Retail operating performance and ability to generate free cash flow.

 

    Rolling four quarters ended September 30, 2024  
 (millions of US dollars, except as otherwise noted)   Q4 2023     Q1 2024     Q2 2024     Q3 2024          Total  

 Selling expenses

      841         790       1,005       815       3,451  

 General and administrative expenses

    55       52       51       51       209  

 Other expenses

    77       22       41       32       172  

 Operating expenses

    973       864       1,097       898       3,832  

 Depreciation and amortization in operating expenses

    (199     (190     (193     (182     (764

 Operating expenses excluding depreciation and amortization

    774       674       904       716       3,068  

 Gross margin

    989       747       2,029       859       4,624  

 Depreciation and amortization in cost of goods sold

    2       4       3       8       17  

 Gross margin excluding depreciation and amortization

    991       751       2,032       867       4,641  

 Cash operating coverage ratio (%)

                                    66  
    Rolling four quarters ended December 31, 2023  
 (millions of US dollars, except as otherwise noted)   Q1 2023     Q2 2023     Q3 2023     Q4 2023     Total  

 Selling expenses

    765       971       798       841       3,375  

 General and administrative expenses

    50       55       57       55       217  

 Other expenses

    15       29       37       77       158  

 Operating expenses

    830       1,055       892       973       3,750  

 Depreciation and amortization in operating expenses

    (179     (185     (186     (199     (749

 Operating expenses excluding depreciation and amortization

    651       870       706       774       3,001  

 Gross margin

    615       1,931       895       989       4,430  

 Depreciation and amortization in cost of goods sold

    2       3       3       2       10  

 Gross margin excluding depreciation and amortization

    617       1,934       898       991       4,440  

 Cash operating coverage ratio (%)

                                    68  

 

21


Retail Adjusted Average Working Capital to Sales and Retail Adjusted Average Working Capital to Sales Excluding Nutrien Financial

Definition: Retail adjusted average working capital divided by Retail adjusted sales for the last four rolling quarters. We exclude in our calculations the sales and working capital of certain acquisitions during the first year following the acquisition. We also look at this metric excluding Nutrien Financial revenue and working capital.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A lower or higher percentage represents increased or decreased efficiency, respectively. The metric excluding Nutrien Financial shows the impact that the working capital of Nutrien Financial has on the ratio.

 

    Rolling four quarters ended September 30, 2024  
 (millions of US dollars, except as otherwise noted)   Q4 2023     Q1 2024     Q2 2024     Q3 2024          Average/Total  

 Current assets

    10,498       11,821       11,181       10,559      

 Current liabilities

    (8,210     (8,401     (8,002     (5,263            

 Working capital

    2,288       3,420       3,179       5,296         3,546  

 Working capital from certain recent acquisitions

    -       -       -       -              

 Adjusted working capital

    2,288       3,420       3,179       5,296         3,546  

 Nutrien Financial working capital

    (2,893     (2,489     (4,560     (4,318            

 Adjusted working capital excluding Nutrien Financial

    (605     931       (1,381     978           (19

 Sales

    3,502       3,308       8,074       3,271      

 Sales from certain recent acquisitions

    -       -       -       -              

 Adjusted sales

    3,502       3,308       8,074       3,271         18,155  

 Nutrien Financial revenue

    (70     (66     (133     (85            

 Adjusted sales excluding Nutrien Financial

    3,432       3,242       7,941       3,186           17,801  

 Adjusted average working capital to sales (%)

              20  

 Adjusted average working capital to sales excluding Nutrien Financial (%)

 

        -  
    Rolling four quarters ended December 31, 2023  
 (millions of US dollars, except as otherwise noted)   Q1 2023     Q2 2023     Q3 2023     Q4 2023          Average/Total  

 Current assets

    13,000       11,983       10,398       10,498      

 Current liabilities

    (8,980     (8,246     (5,228     (8,210            

 Working capital

    4,020       3,737       5,170       2,288         3,804  

 Working capital from certain recent acquisitions

    -       -       -       -              

 Adjusted working capital

    4,020       3,737       5,170       2,288         3,804  

 Nutrien Financial working capital

    (2,283     (4,716     (4,353     (2,893            

 Adjusted working capital excluding Nutrien Financial

    1,737       (979     817       (605         243  

 Sales

    3,422       9,128       3,490       3,502      

 Sales from certain recent acquisitions

    -       -       -       -              

 Adjusted sales

    3,422       9,128       3,490       3,502         19,542  

 Nutrien Financial revenue

    (57     (122     (73     (70            

 Adjusted sales excluding Nutrien Financial

    3,365       9,006       3,417       3,432           19,220  

 Adjusted average working capital to sales (%)

              19  

 Adjusted average working capital to sales excluding Nutrien Financial (%)

 

        1  

 

22


Other Financial Measures

Selected Additional Financial Data

 

 Nutrien Financial    As at September 30, 2024     

As at

December 31,
2023

 
 (millions of US dollars)    Current     

<31 Days

Past Due

    

31–90
Days

Past Due

    

>90 Days

Past Due

     Gross
Receivables
     Allowance 1      Net
Receivables
     Net
Receivables
 

 North America

     3,213        105        79        191        3,588        (61      3,527        2,206  

 International

     646        62        25        69        802        (11      791        687  

 Nutrien Financial receivables

     3,859        167        104        260        4,390        (72      4,318        2,893  

1  Bad debt expense on the above receivables for the nine months ended September 30, 2024 and 2023 were $44 million and $36 million, respectively, in the Retail segment.

Supplementary Financial Measures

Supplementary financial measures are financial measures disclosed by the Company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the Company, (b) are not disclosed in the financial statements of the Company, (c) are not non-GAAP financial measures, and (d) are not non-GAAP ratios.

The following section provides an explanation of the composition of those supplementary financial measures, if not previously provided.

Sustaining capital expenditures: Represents capital expenditures that are required to sustain operations at existing levels and include major repairs and maintenance and plant turnarounds.

Investing capital expenditures: Represents capital expenditures related to significant expansions of current operations or to create cost savings (synergies). Investing capital expenditures excludes capital outlays for business acquisitions and equity-accounted investees.

Mine development and pre-stripping capital expenditures: Represents capital expenditures that are required for activities to open new areas underground and/or develop a mine or ore body to allow for future production mining and activities required to prepare and/or access the ore, i.e., removal of an overburden that allows access to the ore.

Cash used for dividends and share repurchases: Calculated as dividends paid to Nutrien’s shareholders plus repurchase of common shares as reflected in the unaudited condensed consolidated statements of cash flows. This measure is useful as it represents return of capital to shareholders.

 

23