0001193125-20-040691.txt : 20200218 0001193125-20-040691.hdr.sgml : 20200218 20200218172857 ACCESSION NUMBER: 0001193125-20-040691 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20200218 FILED AS OF DATE: 20200218 DATE AS OF CHANGE: 20200218 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Nutrien Ltd. CENTRAL INDEX KEY: 0001725964 STANDARD INDUSTRIAL CLASSIFICATION: AGRICULTURE CHEMICALS [2870] IRS NUMBER: 981400416 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38336 FILM NUMBER: 20626529 BUSINESS ADDRESS: STREET 1: SUITE 500, 122 - 1ST AVENUE SOUTH CITY: SASKATOON STATE: A9 ZIP: S7K 7G3 BUSINESS PHONE: (306) 933-8500 MAIL ADDRESS: STREET 1: SUITE 500, 122 - 1ST AVENUE SOUTH CITY: SASKATOON STATE: A9 ZIP: S7K 7G3 6-K 1 d122633d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Section 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of: February, 2020

Commission File Number: 001-38336

 

 

NUTRIEN LTD.

(Name of registrant)

 

 

Suite 500, 122 – 1st Avenue South

Saskatoon, Saskatchewan

S7K 7G3 Canada

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☐ Form 40-F  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NUTRIEN LTD.
Date: February 18, 2020     By:  

/s/ Robert A. Kirkpatrick

    Name:   Robert A. Kirkpatrick
    Title:   SVP & Corporate Secretary


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

99.1    News Release dated February 18, 2020
EX-99.1 2 d122633dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO    News Release

 

NYSE, TSX: NTR

 

February 18, 2020 – all amounts are in US dollars except as otherwise noted

Nutrien Delivers Stable Earnings in a Challenging Year

Nutrien Ltd. (Nutrien) announced today its 2019 fourth-quarter and full year 2019 results, with a net loss from continuing operations of $48 million ($0.08 diluted loss per share) in the fourth quarter of 2019. Fourth-quarter adjusted net earnings was $0.09 per share and adjusted EBITDA was $664 million. Adjusted net earnings (total and per share amounts) and adjusted EBITDA, together with the related annual guidance, Potash adjusted EBITDA, free cash flow and free cash flow including changes in non-cash working capital are non-IFRS financial measures. See the “Non-IFRS Financial Measures” section for further information.

“Nutrien’s earnings held up well in 2019 and we generated strong free cash flow in a very tough agriculture market. We executed on our strategic plan, growing our Retail business with several strategic acquisitions and made great strides with the roll-out and adoption of our leading Retail digital platform and financial tools. Agriculture fundamentals are strengthening and grower sentiment is positive. We expect higher planting and favorable farm economics to support strong North American crop input demand in 2020,” commented Chuck Magro, Nutrien’s President and CEO.

“Our business is designed to provide stability in times of market weakness, with significant leverage through a recovery in fertilizer markets. We remain focused on optimizing our network, allocating capital to grow our Retail business and leading our industry in returning capital to shareholders,” added Mr. Magro.

Highlights:

 

 

Nutrien generated $2.2 billion in free cash flow in 2019, up 9 percent over last year, and $2.6 billion in free cash flow including changes in non-cash working capital in 2019, which is over three times higher than in 2018.

 

 

Nutrien recorded a number of charges totaling $128 million this quarter related to mergers, acquisitions and impairments, the largest associated with the rebranding of the Australian retail business after the Ruralco acquisition.

 

 

Retail performed well as EBITDA increased 8 percent in the fourth quarter and 2 percent in the full year 2019, compared to the same periods in 2018. Nutrien’s sales, service and supply chain strength helped to grow market share and we expect strong EBITDA growth in 2020 due to contributions from acquisitions, improved market conditions and organic growth.

 

 

Potash EBITDA was down 62 percent in the fourth quarter of 2019 compared to the same period in 2018 due to lower sales volumes and lower net realized selling prices caused by a temporary reduction in global demand, the impact of production downtime and the Canadian National Railway labor strike. 2019 potash adjusted EBITDA was similar to 2018 as higher average net realized selling prices were mostly offset by lower sales volumes.

 

 

Nitrogen EBITDA in the fourth quarter of 2019 was 19 percent lower than the same period last year due primarily to lower ammonia sales volumes and a lower nitrogen net realized selling price. Nitrogen EBITDA in 2019 increased 2 percent compared to 2018 as lower natural gas costs in North America more than offset higher natural gas costs in Trinidad, and higher earnings from equity-accounted investees and the impact of IFRS 16 more than offset lower ammonia sales volumes and lower nitrogen net realized selling prices.

 

 

In the fourth quarter of 2019, Nutrien increased the maximum number of common shares that may be acquired under its current normal course issuer bid (NCIB) to approximately 7 percent of the outstanding common shares. Nutrien repurchased an aggregate of 36 million common shares in 2019 and 72 million common shares over the past 24 months.

 

 

Nutrien full-year 2020 adjusted net earnings per share and adjusted EBITDA guidance is $1.90 to $2.60 per share and $3.8 to $4.3 billion, respectively.

 

1


Market Outlook

Agriculture and Retail

 

 

Recent US/China trade progress has underpinned positive sentiment among US growers as agricultural exports to China are expected to improve significantly both in the short and medium term.

 

 

The US Department of Agriculture (USDA) projects 2019/2020 global grain inventories outside of China to be at six-year lows. US crop input demand in 2020 is expected to be supported by an additional 14 million acres, or about a 6 percent increase, in planted acreage.

 

 

We expect demand for potash in Southeast Asia will be supported by the significant improvement in palm oil prices since mid-2019.

 

 

Despite improved agricultural fundamentals in most key markets, we continue to monitor the possible impacts of the Coronavirus, drought conditions in Australia and the African Swine Fever.

Crop Nutrient Markets

 

 

Global potash prices declined in 2019 as customers in key offshore markets drew from inventories built by strong first-half 2019 shipments, while demand declined in North America due to adverse weather and in Southeast Asia due to weak palm oil prices. Global potash producers announced the equivalent of over 3 million tonnes of estimated production curtailments to rebalance supply. We estimate global potash deliveries were approximately 64.5 million tonnes in 2019, down significantly from the 66.7 million tonnes in 2018.

We believe potash production curtailments lowered inventory at the producer level, while continued grower consumption lowered distributor inventory in key markets outside of China. We expect global potash demand to rebound in 2020, driven by increased planting acreage in North America, a rebound in applications in Indonesia and Malaysia, lower beginning inventories and strong affordability. We estimate global potash deliveries in 2020 will be between 66 to 68 million tonnes in 2020, similar to the record global delivery levels of 2018.

 

 

Global nitrogen prices declined in 2019, due to reduced demand in North America driven by challenging weather conditions and lower feedstock prices in some key producing regions. We expect nitrogen fundamentals to improve in 2020, supported by higher North American planting, stable demand in other key regions and limited new global capacity.

 

 

Dry phosphate fertilizer prices have recently improved after reaching historically low levels in 2019, but they continue to be impacted by increased supply from Morocco and Saudi Arabia. Some global phosphate producers have announced curtailments to rebalance supply and the Coronavirus could reduce Chinese export availability in the first quarter of 2020, however, we expect low raw material costs will be a headwind to a significant market recovery.

Financial Outlook and Guidance

Based on market factors detailed above, we are issuing 2020 adjusted net earnings guidance of $1.90 to $2.60 per share and adjusted EBITDA guidance of $3.8 to $4.3 billion.

All guidance numbers, including those noted above and related sensitivities are outlined in the tables below.

 

2020 Guidance Ranges 1   Low     High  

Adjusted net earnings per share 2

  $           1.90     $           2.60  

Adjusted EBITDA (billions) 2

  $ 3.8     $ 4.3  

Retail EBITDA (billions)

  $ 1.4     $ 1.5  

Potash EBITDA (billions)

  $ 1.3     $ 1.5  

Nitrogen EBITDA (billions)

  $ 1.2     $ 1.4  

Phosphate EBITDA (millions)

  $ 180     $ 250  

Potash sales tonnes (millions) 3

    12.3       12.7  

Nitrogen sales tonnes (millions) 3

    11.0       11.6  

Depreciation and amortization (billions)

  $ 1.8     $ 1.9  

Effective tax rate on continuing operations

    23     25

Sustaining capital expenditures (billions)

  $ 1.0     $ 1.1  

 

2


     Impact to  
2020 Annual Assumptions & Sensitivities 1    Adjusted   
EBITDA   
    

Adjusted   

EPS 4   

 

$1/MMBtu change in NYMEX 5

   $            165         $             0.21     

$20/tonne change in realized Potash selling prices

   $ 205         $ 0.25     

$20/tonne change in realized Ammonia selling prices

   $ 40         $ 0.05     

$20/tonne change in realized Urea selling prices

   $ 65         $ 0.09     

2020 FX Rate CAD to USD

     1.30  

2020 NYMEX natural gas ($US/MMBtu)

     $2.25  

1  See the “Forward-Looking Statements” section.

2  See the “Non-IFRS Financial Measures” section.

3  Manufactured products only. Nitrogen excludes ESN® and Rainbow products.

4  Assumes 574 million shares outstanding.

5  Nitrogen related impact.

Consolidated Results

 

    Three Months Ended December 31     Twelve Months Ended December 31  
(millions of US dollars)   2019     2018     % Change     2019     2018     % Change  

Sales

    3,442       3,762       (9     20,023       19,636       2  

Freight, transportation and distribution

    172       189       (9     768       864       (11

Cost of goods sold

    2,256       2,314       (3     13,814       13,380       3  

Gross margin

    1,014       1,259       (19     5,441       5,392       1  

Expenses

    951       713       33       3,579       4,978       (28

Net (loss) earnings from continuing operations

    (48     296       n/m       992       (31     n/m  

Net earnings from discontinued operations

    -       2,906       (100     -       3,604       (100

Net (loss) earnings

    (48     3,202       n/m       992       3,573       (72

EBITDA 1

    499       944       (47     3,661       2,006       83  

Adjusted EBITDA 1

    664       924       (28     4,025       3,934       2  

Free cash flow (“FCF”) 1

    138       403       (66     2,157       1,975       9  

FCF including changes in non-cash working capital 1

    2,068       1,647       26       2,647       837       216  
1  See the “Non-IFRS Financial Measures” section.

 

Our fourth-quarter net loss from continuing operations was caused by the impact of a temporary slow down in global fertilizer demand that more than offset a strong performance by Retail. 2019 net earnings from continuing operations increased compared to 2018 due to solid operational results, the continued benefit of Merger related synergies and operational improvements and a non-cash impairment of our New Brunswick potash facility in 2018.

Our net earnings from discontinued operations in 2018 was related to the required divestiture of certain equity investments in connection with the Merger.

Segment Results

In the first quarter of 2019, our Executive Leadership Team reassessed our product groupings and decided to evaluate the performance of ammonium sulfate as part of the Nitrogen segment, rather than the Phosphate and Sulfate segment as previously reported in 2018. Effective January 1, 2019, we have four reportable operating segments: Retail, Potash, Nitrogen and Phosphate. Comparative amounts presented on a segmented basis have been restated accordingly. We also renamed our “Others” segment to “Corporate and Others”.

Detailed descriptions of our operating segments can be found in our 2018 Annual Report dated February 20, 2019 in the “Operating Segment Performance & Outlook” section.

Our discussion of segment results set out on the following pages is a comparison of the results for the three and twelve months ended December 31, 2019 to the results for the three and twelve months ended December 31, 2018, respectively and unless otherwise noted. See Appendix A for a summary of our results for the twelve months ended December 31, 2019 by operating segment.

 

3


Retail

 

  (millions of US dollars, except
       as otherwise noted)
  Three Months Ended December 31  
  Dollars           Gross Margin         Gross Margin (%)    
  2019     2018     % Change           2019     2018     % Change         2019     2018  

  Sales

                                                                                                                                                           

  Crop nutrients 1

    907       917       (1       186       184       1         21       20  

  Crop protection products

    635       644       (1       281       270       4         44       42  

  Seed

    99       103       (4       60       56       7         61       54  

  Merchandise 2

    211       142       49         44       27       63         21       19  

  Services and other

    319       211       51         165       125       32         52       59  
    2,171       2,017       8         736       662       11         34       33  

  Cost of goods sold 2

    1,435       1,355       6    

  Gross margin

    736       662       11  

  Expenses 3

    667       580       15  

  Earnings before finance costs and taxes (“EBIT”)

    69       82       (16

  Depreciation and amortization

    162       132       23  

  EBITDA

    231       214       8  

1  Includes intersegment sales. See Note 2 to the unaudited condensed consolidated financial statements as at and for the three and twelve months ended December 31, 2019 (“condensed consolidated financial statements”).

2  Certain immaterial figures have been reclassified or grouped together for the three months ended December 31, 2018.

3  Includes selling expenses of $668 million (2018 – $571 million).

 

 

EBITDA was higher in the fourth quarter and full year of 2019 as sales, service and supply chain strength helped to grow our market share and margins. EBITDA in both periods also benefited from strong US and Australia results and the impact from adoption of IFRS 16, which more than offset weather-related challenges in Canada. Gross margin and gross margin percentage increased in the fourth quarter and full year 2019 as a result of optimization initiatives and strategic purchasing. Selling expenses as a proportion of sales in the full year 2019 were similar to the same period in 2018.

 

 

Crop nutrients sales decreased in the fourth quarter of 2019 as higher sales volumes were offset by lower selling prices. Crop nutrients sales in 2019 increased due to higher sales volumes and higher selling prices. Gross margin percentage increased in the periods due to strategic purchasing and an increased mix of higher margin specialty and proprietary products sales.

 

 

Crop protection products sales in the fourth quarter decreased compared to the fourth quarter of 2018 due primarily to lower Canadian fall applications caused by early winter conditions. Crop protection products sales in 2019 increased as US farmers made more in-season applications due to the excessive moisture experienced in the fall of 2018. Gross margin percentage increased in the fourth quarter and was flat in 2019 due to favorable product mix changes and strategic purchasing that offset the impact of higher competition from a condensed season and higher costs for product sourced from China.

 

 

Seed sales in the fourth quarter were down slightly compared to the same period in 2018 caused mostly by drought conditions in Australia. Sales in 2019 increased compared to 2018 due to the mix of higher value corn and cotton seed sales, which more than offset the impact of lower planted acreage in the US. Gross margin percentage increased in the fourth quarter due to a favorable sales mix, while gross margin percentage in 2019 was comparable with 2018.

 

 

Merchandise sales and gross margin increased in the fourth quarter and full year of 2019 due to our recent acquisition of Ruralco.

 

 

Services and other sales were higher in the fourth quarter and full year of 2019 due to sales from recent acquisitions, including Ruralco, and increased US applications and services resulting from a condensed growing season. Gross margin percentage decreased in the quarter and full year of 2019 due to product mix changes resulting primarily from the acquisition of Ruralco.

 

4


Potash

 

(millions of US dollars, except
    as otherwise noted)
  Three Months Ended December 31  
  Dollars           Tonnes (thousands)           Average per Tonne  
  2019     2018      % Change           2019   2018      % Change           2019     2018      % Change  

Manufactured product 1

                        

Net sales

                                                                                                                                                                             

North America

            146               177        (18     651     731        (11               226               242        (7

Offshore

    204       459        (56     1,234     2,126        (42       164       216        (24
    350       636        (45     1,885     2,857        (34       186       223        (17

Cost of goods sold

    211       271        (22                112       95        18  

Gross margin - manufactured

    139       365        (62                74       128        (42

Gross margin - other 2

    -       1        (100     Depreciation and amortization

 

            35       32        9  

Gross margin - total

    139       366        (62     Gross margin excluding depreciation

 

        

Expenses 3

    56       64        (13    

and amortization - manufactured 4

 

            109       160        (32

EBIT

    83       302        (73     Potash cash cost of product

 

        

Depreciation and amortization

    66       92        (28    

manufactured 4

 

            82       67        22  
                                                   

EBITDA

    149       394        (62                  

1  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

2  Includes other potash and purchased products and is comprised of net sales of $Nil (2018 – $1 million) less cost of goods sold of $Nil (2018 – $Nil).

3  Includes provincial mining and other taxes of $50 million (2018 – $56 million).

4  See the “Non-IFRS Financial Measures” section.

 

 

 

 

 

 

EBITDA decreased in the fourth quarter due to lower sales volumes, lower net realized selling prices and the temporary impacts associated with production downtime and the Canadian National Railway labor strike. EBITDA in 2019 was higher as a result of a non-cash impairment of our New Brunswick potash facility in 2018. Adjusted EBITDA in 2019 was similar to 2018 as lower sales volumes and higher provincial mining taxes and other taxes were mostly offset by higher net realized selling prices.

 

 

Sales volumes in North America were down in the fourth quarter and in the full year of 2019 due to challenging US weather conditions that negatively impacted both spring and fall applications. Offshore sales volumes in 2019 were the second highest on record, down only from 2018, due to strong demand in the first half of the year. Offshore sales volumes in the fourth quarter of 2019 decreased from the same period last year as customers in key markets delayed purchases and/or drew upon existing inventory.

 

 

Net realized selling price decreased in the fourth quarter of 2019 reflecting lower benchmark prices caused by a temporary slowdown in global demand. Higher freight rates further decreased North America net realized selling prices while adjustments to Nutrien’s provisional selling price to Canpotex lowered Offshore net realized selling prices in the quarter. Net realized selling prices were higher in 2019 compared to 2018 due to stronger prices through the first nine months of the year.

 

 

Cost of goods sold per tonne increased in the fourth quarter and full year of 2019 compared to the same periods in 2018 due to the impact of lower production volumes related to temporary production downtime. Potash cash cost of product manufactured per tonne increased in the fourth quarter and full year of 2019 due primarily to the impact of lower production volumes compared to the same periods in 2018.

Canpotex Sales by Market

 

(percentage of sales volumes, except as
   otherwise noted)
   Three Months Ended December 31     Twelve Months Ended December 31  
   2019      2018      % Change     2019      2018      % Change  

Latin America

     31        33        (6     31        33        (6

Other Asian markets 1

     27        28        (4     27        31        (13

China

     17        17        -       22        18        22  

India

     7        14        (50     10        10        -  

Other markets

     18        8        125       10        8        25  
       100        100                100        100           
1  All Asian markets except China and India.                 

 

5


Nitrogen

    Three Months Ended December 31  
(millions of US dollars, except
    as otherwise noted)
  Dollars           Tonnes (thousands)         Average per Tonne  
  2019     2018 1      % Change           2019   2018 1      % Change         2019     2018 1      % Change  

Manufactured product 2

                        

Net sales

                        

Ammonia

            141               235        (40     571     808        (29               245               290        (16

Urea

    193       231        (16     695     687        1         278       337        (18

Solutions, nitrates and sulfates

    166       180        (8     1,096     1,016        8         152       177        (14
    500       646        (23     2,362     2,511        (6       212       257        (18

Cost of goods sold

    404       439        (8                171       175        (2

Gross margin - manufactured

    96       207        (54                41       82        (50

Gross margin - other 3

    11       17        (35    

Depreciation and amortization

 

        60       43        40  

Gross margin - total

    107       224        (52     Gross margin excluding depreciation

 

        

(Income) Expenses

    (11     11        n/m      

and amortization - manufactured 4

 

        101       125        (19

EBIT

    118       213        (45     Ammonia controllable cash cost of

 

        

Depreciation and amortization

    141       108        31      

product manufactured 4

 

        48       44        9  

EBITDA

    259       321        (19                  

1  Restated for the reclassification of sulfate from the Phosphate segment. See Note 2 to the condensed consolidated financial statements.

2  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

3  Includes other nitrogen (including ESN® and Rainbow) and purchased products and is comprised of net sales of $103 million (2018 – $99 million) less cost of goods sold of $92 million (2018 – $82 million).

4  See the “Non-IFRS Financial Measures” section.

 

 

EBITDA decreased in the fourth quarter of 2019 as lower ammonia sales volumes and lower nitrogen net realized selling prices more than offset the impact of lower natural gas costs. EBITDA for 2019 increased compared to 2018 as lower natural gas costs, higher earnings from equity-accounted investees and the impact of adopting IFRS 16 more than offset lower sales volumes and net realized selling prices.

 

 

Sales volumes in the fourth quarter and full year of 2019 were down compared to the same period in 2018 as lower ammonia sales volumes in some of our highest netback regions were only partially offset by higher urea and solutions, nitrates and sulfates sales volumes. Ammonia sales volumes were impacted by compressed spring and fall application seasons in North America and turnaround activity at our Trinidad facility.

 

 

Net realized selling price of nitrogen was lower in the fourth quarter and full year of 2019 as benefits from our distribution network and product positioning were more than offset by lower global benchmark prices.

 

 

Cost of goods sold per tonne of nitrogen decreased in the fourth quarter of 2019 due primarily to lower natural gas costs. Cost of goods sold in 2019 was slightly higher compared to 2018 as lower natural gas costs in North America were offset by higher natural gas costs in Trinidad and a lower proportion of sales from lower cost facilities. Ammonia controllable cash cost of product manufactured per tonne increased in the fourth quarter and full year 2019 due to lower production volumes available for sale resulting from turnaround activity at our Trinidad facility.

Natural Gas Prices

 

    Three Months Ended December 31     Twelve Months Ended December 31  
(US dollars per MMBtu, except as otherwise noted)   2019     2018      % Change     2019      2018      % Change  

Overall gas cost excluding realized derivative impact

    2.46       2.87        (14     2.47        2.54        (3

Realized derivative impact

    0.06       0.14        (57     0.11        0.29        (62

Overall gas cost

    2.52       3.01        (16     2.58        2.83        (9

Average NYMEX

    2.50       3.64        (31     2.63        3.09        (15

Average AECO

    1.76       1.45        21       1.22        1.19        3  

 

 

Gas costs decreased in the fourth quarter and full year 2019 compared to the same periods last year due primarily to lower gas costs in the US and a lower realized derivative impact.

 

6


Phosphate

 

(millions of US dollars, except

    as otherwise noted)

  Three Months Ended December 31  
  Dollars           Tonnes (thousands)           Average per Tonne   
  2019     2018 1     % Change           2019     2018 1     % Change           2019     2018 1     % Change  

Manufactured product 2

                     

Net sales

                     

Fertilizer

            155               255       (39       466       601       (22               334               423       (21

Industrial and feed

    105       106       (1       181       207       (13       581       513       13  
    260       361       (28       647       808       (20       403       446       (10

Cost of goods sold

    255       346       (26               395       428       (8

Gross margin - manufactured

    5       15       (67               8       18       (56

Gross margin - other 3

    1       (2     n/m         Depreciation and amortization               88       66       33  

Gross margin - total

    6       13       (54      

Gross margin excluding depreciation

       

Expenses

    9       13       (31      

and amortization - manufactured 4

      96       84       14  
                         

EBIT

    (3     -       -  

Depreciation and amortization

    57       53       8  

EBITDA

    54       53       2  

1  Restated for the reclassification of sulfate to the Nitrogen segment. See Note 2 to the condensed consolidated financial statements.

2  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

3  Includes other phosphate and purchased products and is comprised of net sales of $27 million (2018 – $45 million) less cost of goods sold of $26 million (2018 - $47 million).

4  See the “Non-IFRS Financial Measures” section.

 

 

EBITDA increased in the fourth quarter of 2019 due to lower phosphate rock and other raw material costs that were partially offset by lower sales volumes and lower net realized selling prices. EBITDA decreased in 2019 relative to 2018 due primarily to lower net realized selling prices and lower sales volumes.

 

 

Sales volumes decreased in the fourth quarter and the full year of 2019 due primarily to reduced fertilizer application in North America caused by adverse weather in both the spring and fall application seasons. Industrial and feed sales volumes in the same periods decreased due to the timing of sales.

 

 

Net realized selling price decreased in the fourth quarter and full year of 2019 compared to the same periods in 2018 as higher prices for industrial products were more than offset by lower dry phosphate fertilizer prices.

 

 

Cost of goods sold per tonne decreased in the fourth quarter compared to the same period in 2018 due to benefits from the conversion of our Redwater facility to ammonium sulfate and lower raw material costs. Cost of goods sold per tonne increased in the full year of 2019 due to higher non-cash asset retirement adjustments, and lower sales volumes that more than offset lower raw material costs.

 

7


Forward-Looking Statements

Certain statements and other information included and incorporated by reference in this document constitute “forward-looking information” or “forward-looking statements” (collectively, “forward-looking statements”) under applicable securities laws (such statements are often accompanied by words such as “anticipate”, “forecast”, “expect”, “believe”, “may”, “will”, “should”, “estimate”, “intend” or other similar words). All statements in this document, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to: Nutrien’s 2020 annual guidance, including expectations regarding our adjusted net earnings per share and adjusted EBITDA (both consolidated and by segment); capital spending expectations for 2020; expectations regarding performance of our operating segments in 2020; our operating segment market outlooks and market conditions for 2020, and including anticipated supply and demand for our products and services, expected market and industry conditions with respect to crop nutrient application rates, planted acres, crop mix, prices and the impact of currency fluctuations and import and export volumes; and acquisitions and divestitures, and the expected synergies associated with various acquisitions, including timing thereof. These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although we believe that these assumptions are reasonable, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements. The additional key assumptions that have been made include, among other things, assumptions with respect to our ability to successfully complete, integrate and realize the anticipated benefits of our already completed and future acquisitions, and that we will be able to implement our standards, controls, procedures and policies at any acquired businesses to realize the expected synergies; that future business, regulatory and industry conditions will be within the parameters expected by us, including with respect to prices, margins, demand, supply, product availability, supplier agreements, availability and cost of labor and interest, exchange and effective tax rates; the completion of our expansion projects on schedule, as planned and on budget; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for 2020 and in the future; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; our ability to maintain investment grade ratings and achieve our performance targets; and the receipt, on time, of all necessary permits, utilities and project approvals with respect to our expansion projects and that we will have the resources necessary to meet the projects’ approach.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; failure to complete announced and future acquisitions or divestitures at all or on the expected terms and within the expected timeline; climate change and weather conditions, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our products; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy (including tariffs, trade restrictions and climate change initiatives), government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof; political risks, including civil unrest, actions by armed groups or conflict and malicious acts including terrorism; the occurrence of a major environmental or safety incident; innovation and cybersecurity risks related to our systems, including our costs of addressing or mitigating such risks; regional natural gas supply restrictions; counterparty and sovereign risk; delays in completion of turnarounds at our major facilities; gas supply interruptions; any significant impairment of the carrying value of certain assets; risks related to reputational loss; certain complications that may arise in our mining processes; the ability to attract, engage and retain skilled employees and strikes or other forms of work stoppages; and other risk factors detailed from time to time in Nutrien reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the United States.

The purpose of our expected adjusted net earnings per share, adjusted EBITDA and EBITDA by segment guidance ranges, as well as our adjusted net earnings per share and adjusted EBITDA price and volume and input cost sensitivities ranges, are to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

Nutrien disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable Canadian securities legislation or applicable US federal securities laws.

 

8


Terms and References

For the definitions of certain financial and non-financial terms used in this document, as well as a list of abbreviated company names and sources, see the “Terms”, “Abbreviated Company Names and Sources” and “Terms and Measures” sections of our 2018 Annual Report dated February 20, 2019. All references to per share amounts pertain to diluted net earnings (loss) per share, “n/m” indicates information that is not meaningful and all financial data are stated in millions of US dollars, unless otherwise noted.

About Nutrien

Nutrien is the world’s largest provider of crop inputs and services, playing a critical role in helping growers around the globe increase food production in a sustainable manner. We produce and distribute 27 million tonnes of potash, nitrogen and phosphate products world-wide. With this capability and our leading agriculture retail network, we are well positioned to supply the needs of our customers. We operate with a long-term view and are committed to working with our stakeholders as we address our economic, environmental and social priorities. The scale and diversity of our integrated portfolio provides a stable earnings base, multiple avenues for growth and the opportunity to return capital to shareholders.

For Further Information:

Investor and Media Relations:

Richard Downey

Vice President, Investor & Corporate Relations

(403) 225-7357

Investors@nutrien.com

Investor Relations

Tim Mizuno

Senior Manager, Investor Relations

(306) 933-8548

Contact us at: www.nutrien.com

Selected financial data for download can be found in our data tool at www.nutrien.com/investors/interactive-datatool

Such data is not incorporated by reference herein.

 

 

Nutrien will host a Conference Call on Wednesday, February 19, 2020 at 10:00 am Eastern Time.

 

 

Telephone Conference dial-in numbers:

   

From Canada and the US 1-877-702-9274

   

International 1-647-689-5529

   

No access code required. Please dial in 15 minutes prior to ensure you are placed on the call in a timely manner.

 

 

Live Audio Webcast: Visit www.nutrien.com/investors/events

 

9


Appendix A - Selected Additional Financial Data

Twelve Months Ended December 31, 2019 Operating Segment Results

Retail

 

    Twelve Months Ended December 31  

(millions of US dollars, except

     as otherwise noted)

  Dollars           Gross Margin           Gross Margin (%)  
  2019     2018      % Change           2019     2018      % Change               2019         2018  

Sales

                                                                                                                                                             

Crop nutrients 1

    4,989       4,577        9         1,032       923        12         21       20  

Crop protection products

    4,983       4,862        2         1,173       1,155        2         24       24  

Seed

    1,712       1,687        1         336       333        1         20       20  

Merchandise 2

    598       584        2         109       103        6         18       18  

Services and other

    939       810        16         590       521        13         63       64  
    13,221       12,520        6         3,240       3,035        7         25       24  

Cost of goods sold 2

    9,981       9,485        5    

Gross margin

    3,240       3,035        7  

Expenses 3

    2,604       2,328        12  

EBIT

    636       707        (10

Depreciation and amortization

    595       499        19  

EBITDA

    1,231       1,206        2  

1  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

2  Certain immaterial figures have been reclassified or grouped together for the twelve months ended December 31, 2018.

3  Includes selling expenses of $2,484 million (2018 – $2,303 million).

Potash

 

    Twelve Months Ended December 31  

(millions of US dollars, except

     as otherwise noted)

  Dollars           Tonnes (thousands)           Average per Tonne  
  2019     2018     % Change           2019   2018     % Change           2019     2018     % Change  

Manufactured product 1

                                                                                                                                                                          

Net sales

                     

North America

    978       1,007       (3     4,040     4,693       (14       242       214       13  

Offshore

    1,625       1,657       (2     7,481     8,326       (10       217       199       9  
    2,603       2,664       (2     11,521     13,019       (12       226       205       10  

Cost of goods sold

    1,103       1,182       (7               96       91       5  

Gross margin - manufactured

    1,500       1,482       1                 130       114       14  

Gross margin - other 2

    1       2       (50    

Depreciation and amortization

 

            34       31       10  

Gross margin - total

    1,501       1,484       1            

Impairment of assets

    -       1,809       (100    

Gross margin excluding depreciation

 

     

Expenses 3

    298       282       6      

and amortization - manufactured 4

 

            164       145       13  

EBIT

    1,203       (607     n/m      

Potash cash cost of product

 

       

Depreciation and amortization

    390       404       (3    

manufactured 4

 

            63       60       5  

EBITDA

    1,593       (203     n/m    

Adjusted EBITDA 4

    1,593       1,606       (1

1  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

2  Includes other potash and purchased products and is comprised of net sales of $1 million (2018 – $3 million) less cost of goods sold of $Nil (2018 – $1 million).

3  Includes provincial mining and other taxes of $287 million (2018 – $244 million).

4  See the “Non-IFRS Financial Measures” section.

 

10


Nitrogen

 

    Twelve Months Ended December 31  
 (millions of US dollars, except as
      otherwise noted)
  Dollars           Tonnes (thousands)         Average per Tonne   
  2019     2018 1     % Change           2019   2018 1     % Change         2019     2018 1     % Change  

 Manufactured product 2

                                                                                                                                                                          

 Net sales

                     

 Ammonia

    743       903       (18)       2,971     3,330       (11)         250       271       (8)  

 Urea

    932       895                 4        3,037     3,003                 1          307       298                 3   

 Solutions, nitrates and

   sulfates

    706       729       (3)       4,262     4,265               166       171       (3)  
    2,381       2,527       (6)       10,270     10,598       (3)         232       238       (3)  

 Cost of goods sold

    1,749       1,777       (2)                 170       168        

 Gross margin - manufactured

    632       750       (16)                 62       70       (11)  

 Gross margin - other 3

    68       70       (3)       Depreciation and amortization

 

        52       42       24   

 Gross margin - total

    700       820       (15)       Gross margin excluding depreciation

 

       

 (Income) Expenses

    (4     47       n/m          and amortization - manufactured 4

 

        114       112        

 EBIT

    704       773       (9)       Ammonia controllable cash cost of

 

       

 Depreciation and amortization

    535       442       21          product manufactured 4

 

        45       43        

 EBITDA

    1,239       1,215                        

1  Restated for the reclassification of sulfate from the Phosphate segment. See the “Segment Results” section and Note 2 to the condensed consolidated financial statements.

2  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

3  Includes other nitrogen (including ESN® and Rainbow) and purchased products and is comprised of net sales of $467 million (2018 – $438 million) less cost of goods sold of $399 million (2018 – $368 million).

4  See the “Non-IFRS Financial Measures” section.

Phosphate

 

    Twelve Months Ended December 31  
 (millions of US dollars, except as
      otherwise noted)
  Dollars           Tonnes (thousands)         Average per Tonne   
  2019     2018 1     % Change            2019   2018 1     % Change          2019     2018 1     % Change   

 Manufactured product 2

                     

 Net sales

                                                                                                                                                                          

 Fertilizer

    790       995       (21)             2,130           2,425       (12)                 371               410       (10)  

 Industrial and feed

            426               424             759     847       (10)         561       500               12   
    1,216       1,419       (14)       2,889     3,272       (12)         421       434       (3)  

 Cost of goods sold

    1,218       1,329       (8)                                   422       406        

 Gross margin - manufactured

    (2     90       n/m                  (1     28       n/m   

 Gross margin - other 3

    (3     (2             50        Depreciation and amortization

 

        82       59       39   

 Gross margin - total

    (5     88       n/m        Gross margin excluding depreciation

 

       

 Expenses

    38       26       46          and amortization - manufactured 4

 

        81       87       (7)  
                         

 EBIT

    (43     62       n/m   

 Depreciation and amortization

    237       193       23   

 EBITDA

    194       255       (24)  

1  Restated for the reclassification of sulfate to the Nitrogen segment. See the “Segment Results” section and Note 2 to the condensed consolidated financial statements.

2  Includes intersegment sales. See Note 2 to the condensed consolidated financial statements.

3  Includes other phosphate and purchased products and is comprised of net sales of $152 million (2018 – $142 million) less cost of goods sold of $155 million (2018 – $144 million).

4  See the “Non-IFRS Financial Measures” section.

 

11


Selected Retail measures   Three Months Ended December 31     Twelve Months Ended December 31  

 

  2019     2018     2019     2018  

Proprietary products margin as a percentage of product line margin (%)

       

Crop nutrients

    15       11       23       21  

Crop protection products

    8       8       34       37  

Seed

    11       16       38       38  

All Products

    8       8       24       25  

Crop nutrients sales volumes (tonnes - thousands)

       

North America

    1,558       1,543       8,812       8,547  

International

    559       447       2,236       2,142  

Total

    2,117       1,990       11,048       10,689  

Crop nutrients selling price per tonne

       

North America

    436       456       465       437  

International

    408       479       398       395  

Total

    428       461       452       428  

Crop nutrients gross margin per tonne

       

North America

    95       96       102       94  

International

    68       80       60       57  

Total

    88       92       93       86  
Financial performance measures                 2019 Target     2019 Actuals  

Retail EBITDA to sales (%) 1, 2

        10       9  

Retail adjusted average working capital to sales (%) 1, 2

 

    20       23  

Retail cash operating coverage ratio (%) 1, 2

 

    60       62  

Retail normalized comparable store sales (%) 2

 

      (1

Retail EBITDA per US selling location (thousands of US dollars) 1, 2

 

            967  

1  Rolling four quarters ended December 31, 2019.

2  See the “Non-IFRS Financial Measures” section.

 

Selected Nitrogen measures   Three Months Ended December 31     Twelve Months Ended December 31  
     2019     2018     2019     2018  

Sales volumes (tonnes - thousands)

       

Fertilizer

    1,350       1,331       5,554       5,680  

Industrial and feed

    1,012       1,180       4,716       4,918  

Net sales (millions of US dollars)

       

Fertilizer

    311       359       1,466       1,444  

Industrial and feed

    189       287       915       1,083  

Net selling price per tonne

       

Fertilizer

    230       269       264       254  

Industrial and feed

    187       243       194       220  
Production measures   Three Months Ended December 31     Twelve Months Ended December 31  
     2019     2018     2019     2018  

Potash production (Product tonnes - thousands)

    1,939       3,039       11,700       12,842  

Potash shutdown weeks 1

    28       7       55       39  

Nitrogen production (Ammonia tonnes - thousands) 2

    1,401       1,547       6,164       6,372  

Ammonia operating rate (%) 3

    94       87       91       92  

Phosphate production (P2O5 tonnes - thousands) 4

    390       412       1,514       1,551  

Phosphate P2O5 operating rate (%) 4

    91       96       89       91  

1  Represents weeks of full production shutdown, excluding the impact of any periods of reduced operating rates and planned routine annual maintenance shutdowns and announced workforce reductions.

2  All figures are provided on a gross production basis.

3  Excludes Trinidad and Joffre.

4  Excludes Redwater. Comparative figures were restated to exclude Redwater.

 

12


Appendix B - Non-IFRS Financial Measures

We use both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are numerical measures of a company’s performance, that either exclude or include amounts that are not normally excluded or included in the most directly comparable measures calculated and presented in accordance with IFRS. In evaluating these measures, investors should consider that the methodology applied in calculating such measures may differ among companies and analysts.

Management believes the non-IFRS financial measures provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition and liquidity using the same measures as management. These non-IFRS financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.

The following section outlines our non-IFRS financial measures, their definitions and why management uses each measure. It includes reconciliations to the most directly comparable IFRS measures.

EBITDA, Adjusted EBITDA and Potash Adjusted EBITDA

Most directly comparable IFRS financial measure: Net earnings (loss) from continuing operations.

Definition: EBITDA is calculated as net earnings (loss) from continuing operations before finance costs, income taxes and depreciation and amortization. Adjusted EBITDA is calculated as net earnings (loss) from continuing operations before finance costs, income taxes, depreciation and amortization, Merger and related costs, acquisition and integration related costs, share-based compensation, defined benefit plans curtailment gain, impairment of assets, and foreign exchange gain/loss, net of related derivatives. In the fourth quarter of 2019, we amended our calculations of adjusted EBITDA and restated the comparative periods to exclude the impact of foreign exchange gain/loss, net of related derivatives, as foreign exchange changes are not indicative of our operating performance. We have also amended our calculations of adjusted EBITDA to adjust for acquisition and integration related costs for certain acquisitions such as Ruralco. There were no similar acquisitions in the comparative periods.

Why we use the measure and why it is useful to investors: These are meaningful measures because they are not impacted by long-term investment and financing decisions, but rather focus on the performance of our day-to-day operations. These provide a measure of our ability to service debt and to meet other payment obligations.

 

    Three Months Ended December 31     Twelve Months Ended December 31  
(millions of US dollars)   2019     2018     2019     2018  

Net (loss) earnings from continuing operations

    (48     296       992       (31

Finance costs

    141       144       554       538  

Income tax (recovery) expense

    (30     106       316       (93

Depreciation and amortization

    436       398       1,799       1,592  

EBITDA

    499       944       3,661       2,006  

Merger and related costs

    25       27       82       170  

Acquisition and integration related costs

    16       -       16       -  

Share-based compensation

    9       (33     104       116  

Defined benefit plans curtailment gain

    -       (6     -       (157

Impairment of assets

    87       -       120       1,809  

Foreign exchange loss (gain), net of related derivatives

    28       (8     42       (10

Adjusted EBITDA

    664       924       4,025       3,934  
    Three Months Ended December 31     Twelve Months Ended December 31  
(millions of US dollars)   2019     2018     2019     2018  

Potash EBITDA

    149       394       1,593       (203

Impairment of assets

    -       -       -       1,809  

Potash adjusted EBITDA

    149       394       1,593       1,606  

 

13


Adjusted EBITDA, Adjusted Net Earnings and Adjusted Net Earnings Per Share Guidance

This guidance is provided on a non-IFRS basis. We do not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with IFRS due to unknown variables and the uncertainty related to future results. These unknown variables may include unpredictable transactions of significant value that may be inherently difficult to determine, without unreasonable efforts. Guidance excludes the impacts of acquisition and integration related costs, share-based compensation and foreign exchange gain/loss, net of related derivatives.

Adjusted Net Earnings and Adjusted Net Earnings Per Share

Most directly comparable IFRS financial measure: Net earnings from continuing operations and net earnings per share.

Definition: Net earnings from continuing operations before Merger and related costs, acquisition and integration related costs, share-based compensation, impairment of assets and foreign exchange gain/loss (net of related derivatives), net of tax. In the fourth quarter of 2019, we amended our calculations of adjusted net earnings to exclude the impact of foreign exchange gain/loss, net of derivatives, as foreign exchange changes are not indicative of our operating performance. We have also amended our calculations of adjusted net earnings to adjust for acquisition and integration related costs for certain acquisitions such as Ruralco.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations excluding the effects of non-operating items.

 

    

Three Months Ended

December 31, 2019

   

Twelve Months Ended

December 31, 2019

 
(millions of US dollars, except as
     otherwise noted)
   Increases
(Decreases)
     Post-Tax     Per Diluted
Share
    Increases
(Decreases)
     Post-Tax      Per Diluted
Share
 

Net (loss) earnings from continuing operations

        (48     (0.08        992        1.70  

Adjustments:

               

Merger and related costs

     25        15       0.02       82        62        0.10  

Acquisition and integration related costs

     16        11       0.02       16        12        0.02  

Share-based compensation

     9        6       0.01       104        79        0.14  

Impairment of assets

     87        53       0.09       120        91        0.16  

Foreign exchange loss, net of related derivatives

     28        17       0.03       42        32        0.05  

Adjusted net earnings

              54       0.09                1,268        2.17  

Free Cash Flow and Free Cash Flow Including Changes in Non-Cash Working Capital

Most directly comparable IFRS financial measure: Cash from operations before working capital changes.

Definition: Cash from operations before working capital changes less sustaining capital expenditures and cash provided by operating activities from discontinued operations. We also calculate this measure including changes in non-cash working capital.

Why we use the measure and why it is useful to investors: For evaluation of liquidity and financial strength, and as a component of employee remuneration calculations. These are also useful as an indicator of our ability to service debt, meet other payment obligations and make strategic investments. These do not represent residual cash flow available for discretionary expenditures.

 

     Three Months Ended December 31     Twelve Months Ended December 31  
(millions of US dollars)    2019     2018     2019     2018  

Cash from operations before working capital changes

     489       724       3,175       3,190  

Cash used in (provided by) operating activities from discontinued operations

     -       26       -       (130

Sustaining capital expenditures

     (351     (347     (1,018     (1,085

Free cash flow

     138       403       2,157       1,975  

Changes in non-cash working capital

     1,930       1,244       490       (1,138

Free cash flow including changes in non-cash working capital

     2,068       1,647       2,647       837  

 

14


Potash Cash Cost of Product Manufactured (“COPM”)

Most directly comparable IFRS financial measure: Cost of goods sold (“COGS”) for the Potash segment.

Definition: Potash COGS for the period excluding depreciation and amortization expense and inventory and other adjustments divided by the production tonnes for the period.

Why we use the measure and why it is useful to investors: To assess operational performance. Potash cash COPM excludes the effects of production from other periods and long-term investment decisions, supporting a focus on the performance of our day-to-day operations.

 

    Three Months Ended December 31     Twelve Months Ended December 31  
 (millions of US dollars, except as otherwise noted)   2019     2018     2019     2018  

 Total COGS - Potash

    211       271       1,103       1,183  

 Change in inventory

    11       33       10       (5

 Other adjustments

    -       (4     (16     (14

 COPM

    222       300       1,097       1,164  

 Depreciation and amortization included in COPM

    (63     (98     (355     (391

 Cash COPM

    159       202       742       773  

 Production tonnes (tonnes - thousands)

    1,939       3,039       11,700       12,842  

 Potash cash COPM per tonne

    82       67       63       60  

Ammonia Controllable Cash COPM

Most directly comparable IFRS financial measure: COGS for the Nitrogen segment.

Definition: The total of COGS for the Nitrogen segment excluding depreciation and amortization expense included in COGS, cash COGS for products other than ammonia, other adjustments, and natural gas and steam costs, divided by net ammonia production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Ammonia controllable cash COPM excludes the effects of production from other periods, the costs of natural gas and steam, and long-term investment decisions, supporting a focus on the performance of our day-to-day operations.

 

    Three Months Ended December 31     Twelve Months Ended December 31  
 (millions of US dollars, except as otherwise noted)   2019     2018     2019     2018  

 Total COGS - Nitrogen

    496       521       2,148       2,145  

 Depreciation and amortization in COGS

    (122     (108     (462     (442

 Cash COGS for products other than ammonia

    (274     (286     (1,226     (1,212

 Ammonia

       

 Total cash COGS before other adjustments

    100       127       460       491  

 Other adjustments 1

    (22     -       (57     (28

 Total cash COPM

    78       127       403       463  

 Natural gas and steam costs

    (52     (90     (273     (321

 Controllable cash COPM

    26       37       130       142  

 Production tonnes (net tonnes 2 - thousands)

    544       843       2,887       3,320  

 Ammonia controllable cash COPM per tonne

    48       44       45       43  

1  Includes changes in inventory balances and other adjustments.

2  Ammonia tonnes available for sale, as not upgraded to other Nitrogen products.

Gross Margin Excluding Depreciation and Amortization Per Tonne - Manufactured

Most directly comparable IFRS financial measure: Gross margin.

Definition: Gross margin from manufactured products per tonne less depreciation and amortization per tonne. Reconciliations are provided in the “Segment Results” section and “Appendix A - Selected Additional Financial Data”.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations, which excludes the effects of items that primarily reflect the impact of long-term investment and financing decisions.

 

15


Retail EBITDA to Sales

Most directly comparable IFRS financial measure: Retail EBITDA divided by Retail sales.

Definition: Retail EBITDA divided by Retail sales for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A higher or lower percentage represents increased or decreased efficiency, respectively.

 

    Rolling four quarters ended December 31, 2019  
 (millions of US dollars, except as otherwise noted)   Q1 2019     Q2 2019     Q3 2019     Q4 2019     Total  

 EBITDA

    (26     836       190       231       1,231  

 Sales

    2,039       6,512       2,499       2,171       13,221  

 EBITDA to Sales (%)

                                    9  

Retail Adjusted Average Working Capital to Sales

Most directly comparable IFRS financial measure: (Current assets minus current liabilities for Retail) divided by Retail sales.

Definition: Retail average working capital divided by Retail sales for the last four rolling quarters excluding working capital acquired in the quarter certain recent acquisitions, such as Ruralco, were completed.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A lower or higher percentage represents increased or decreased efficiency, respectively.

 

    Rolling four quarters ended December 31, 2019  
 (millions of US dollars, except as otherwise noted)   Q1 2019     Q2 2019     Q3 2019     Q4 2019     Average/Total  

 Working capital

    3,190       3,741       3,699       1,759    

 Working capital from certain recent acquisitions

    -       -       (75     (138        

 Adjusted working capital

    3,190       3,741       3,624       1,621       3,044  

 Sales

    2,039       6,512       2,499       2,171       13,221  

 Adjusted average working capital to sales (%)

                                    23  

Retail Cash Operating Coverage Ratio

Most directly comparable IFRS financial measure: Retail operating expenses 1 as a percentage of Retail gross margin.

Definition: Retail operating expenses excluding depreciation and amortization expense, divided by Retail gross margin excluding depreciation and amortization expense in cost of goods sold for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To understand the costs and underlying economics of our Retail operations and to assess our Retail operating performance and ability to generate free cash flow.

 

    Rolling four quarters ended December 31, 2019  
 (millions of US dollars, except as otherwise noted)   Q1 2019     Q2 2019     Q3 2019     Q4 2019     Total  

 Gross margin

    409       1,440       655       736       3,240  

 Depreciation and amortization in cost of goods sold

    2       1       2       2       7  

 Gross margin excluding depreciation and amortization

    411       1,441       657       738       3,247  

 Operating expenses

    571       749       617       667       2,604  

 Depreciation and amortization in operating expenses

    (132     (143     (150     (160     (585

 Operating expenses excluding depreciation and amortization

    439       606       467       507       2,019  

 Cash operating coverage ratio (%)

                                    62  

1  Includes Retail expenses below gross margin including selling expenses, general and administrative expenses and other (income) expenses.

 

16


Retail EBITDA per US Selling Location

Most directly comparable IFRS financial measure: Retail US EBITDA.

Definition: Total Retail US EBITDA for the last four rolling quarters adjusted for acquisitions in those quarters, divided by the number of US locations that have generated sales in the last four rolling quarters adjusted for acquired locations.

Why we use the measure and why it is useful to investors: To assess our US Retail operating performance. Includes locations we have owned for more than 12 months.

 

    Rolling four quarters ended December 31, 2019  
 (millions of US dollars, except as otherwise noted)   Q1 2019     Q2 2019     Q3 2019     Q4 2019     Total  

 US EBITDA

    (58     672       142       143       899  

 Adjustments for acquisitions

                                    (27

 US EBITDA adjusted for acquisitions

            872  

 Number of US selling locations adjusted for acquisitions

                                    902  

 EBITDA per US selling location (thousands of US dollars)

 

                            967  

Retail Normalized Comparable Store Sales

Most directly comparable IFRS financial measure: Retail sales from comparable base as a component of total Retail sales.

Definition: Prior year comparable store sales adjusted for published potash, nitrogen and phosphate benchmark prices and foreign exchange rates used in the current year. We retain sales of closed locations in the comparable base if the closed location is in close proximity to an existing location, unless we plan to exit the market area or are unable to economically or logistically serve it. We do not adjust for temporary closures, expansions or renovations of stores.

Why we use the measure and why it is useful to investors: To evaluate sales growth by adjusting for fluctuations in commodity prices and foreign exchange rates. Includes locations we have owned for more than 12 months.

 

     Twelve Months Ended December 31  
(millions of US dollars, except as otherwise noted)    2019     2018  

Sales from comparable base

    

Current period

     12,568       12,253  

Prior period

     12,520  1      12,103  

Comparable store sales (%)

     0       1  

Prior period normalized for benchmark prices and foreign exchange rates

     12,636  1      12,363  

Normalized comparable store sales (%)

     (1     (1

1  Certain immaterial figures have been reclassified for 2018.

 

17


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Financial Statements

Condensed Consolidated Statements of (Loss) Earnings

 

          Three Months Ended
December 31
    Twelve Months Ended
December 31
 
            2019     2018     2019     2018  
                Note 1           Note 1  

 SALES

    Note 2       3,442       3,762       20,023       19,636  

 Freight, transportation and distribution

      172       189       768       864  

 Cost of goods sold

            2,256       2,314       13,814       13,380  

 GROSS MARGIN

      1,014       1,259       5,441       5,392  

 Selling expenses

      670       579       2,505       2,337  

 General and administrative expenses

      117       111       404       423  

 Provincial mining and other taxes

      39       58       292       250  

 Share-based compensation expense (recovery)

      9       (33     104       116  

 Impairment of assets

      87       -       120       1,809  

 Other expenses (income)

            29       (2     154       43  

 EARNINGS BEFORE FINANCE COSTS AND INCOME TAXES

 

    63       546       1,862       414  

 Finance costs

            141       144       554       538  

 (LOSS) EARNINGS BEFORE INCOME TAXES

      (78     402       1,308       (124

 Income tax (recovery) expense

            (30     106       316       (93

 NET (LOSS) EARNINGS FROM CONTINUING OPERATIONS

 

    (48     296       992       (31

 Net earnings from discontinued operations

            -       2,906       -       3,604  

 NET (LOSS) EARNINGS

            (48     3,202       992       3,573  
 NET (LOSS) EARNINGS PER SHARE FROM CONTINUING OPERATIONS

 

     

    Basic

      (0.08     0.48       1.70       (0.05

    Diluted

            (0.08     0.48       1.70       (0.05
 NET EARNINGS PER SHARE FROM DISCONTINUED OPERATIONS

 

       

    Basic

      -       4.75       -       5.77  

    Diluted

            -       4.74       -       5.77  

NET (LOSS) EARNINGS PER SHARE (“EPS”)

         

    Basic

      (0.08     5.23       1.70       5.72  

    Diluted

            (0.08     5.22       1.70       5.72  

 Weighted average shares outstanding for basic EPS

      572,916,000       612,151,000       582,269,000       624,900,000  

 Weighted average shares outstanding for diluted EPS

            572,916,000       612,947,000       583,102,000       624,900,000  
Condensed Consolidated Statements of Comprehensive Income

 

          Three Months Ended
December 31
    Twelve Months Ended
December 31
 
 (Net of related income taxes)          2019     2018     2019     2018  

 NET (LOSS) EARNINGS

      (48     3,202       992       3,573  

 Other comprehensive income (loss)

         

 Items that will not be reclassified to net (loss) earnings:

         

Net actuarial gain (loss) on defined benefit plans

      7       (2     7       54  

Net fair value gain (loss) on investments

      1       (20     (25     (99

 Items that have been or may be subsequently reclassified to net (loss) earnings:

         

Gain (loss) on currency translation of foreign operations

      83       (103     47       (249

Other

            2       (3     7       (8

 OTHER COMPREHENSIVE INCOME (LOSS)

            93       (128     36       (302

 COMPREHENSIVE INCOME

            45       3,074       1,028       3,271  

 (See Notes to the Condensed Consolidated Financial Statements)

 

18


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Cash Flows

 

    Three Months Ended
December 31
    Twelve Months Ended
December 31
 
     2019     2018     2019     2018  
          Note 1           Note 1  

 OPERATING ACTIVITIES

       

 Net (loss) earnings

    (48     3,202       992       3,573  

 Adjustments for:

       

 Depreciation and amortization

    436       398       1,799       1,592  

 Share-based compensation

    9       (33     104       116  

 Impairment of assets

    87       -       120       1,809  

 (Recovery of) provision for deferred income tax

    (1     (232     177       (290

 Gain on sale of investments in Sociedad Quimica y Minera de Chile S.A. (“SQM”) and Arab Potash Company

    -       (3,558     -       (4,399

 Income tax related to the sale of the investment in SQM

    -       977       -       977  

 Other long-term liabilities and miscellaneous

    6       (30     (17     (188

 Cash from operations before working capital changes

    489       724       3,175       3,190  

 Changes in non-cash operating working capital:

       

 Receivables

    1,363       1,351       (64     (153

 Inventories

    (1,049     (1,011     190       (887

 Prepaid expenses and other current assets

    (1,039     (176     (238     561  

 Payables and accrued charges

    2,655       1,080       602       (659

 CASH PROVIDED BY OPERATING ACTIVITIES

    2,419       1,968       3,665       2,052  

 INVESTING ACTIVITIES

       

 Additions to property, plant and equipment

    (551     (492     (1,728     (1,405

 Additions to intangible assets

    (45     (51     (163     (102

 Business acquisitions, net of cash acquired

    (74     (48     (911     (433

 Proceeds from disposal of discontinued operations, net of tax

    -       3,561       55       5,394  

 Purchase of investments

    (34     (12     (198     (135

 Cash acquired in Merger

    -       -       -       466  

 Other

    39       26       147       102  

 CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

    (665     2,984       (2,798     3,887  

 FINANCING ACTIVITIES

       

 Transaction costs on long-term debt

    -       -       (29     (21

 (Repayment of) proceeds from short-term debt, net

    (1,318     (4,141     216       (927

 Proceeds from long-term debt

    -       -       1,510       -  

 Repayment of long-term debt

    -       (4     (1,010     (12

 Repayment of principal portion of lease liabilities

    (68     -       (234     -  

 Dividends paid

    (258     (244     (1,022     (952

 Repurchase of common shares

    -       (137     (1,930     (1,800

 Issuance of common shares

    2       -       20       7  

 CASH USED IN FINANCING ACTIVITIES

    (1,642     (4,526     (2,479     (3,705

 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

    (9     (14     (31     (36

 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    103       412       (1,643     2,198  

 CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD

    568       1,902       2,314       116  

 CASH AND CASH EQUIVALENTS – END OF PERIOD

    671       2,314       671       2,314  

 Cash and cash equivalents comprised of:

       

 Cash

    532       1,506       532       1,506  

 Short-term investments

    139       808       139       808  
      671       2,314       671       2,314  

 SUPPLEMENTAL CASH FLOWS INFORMATION

       

 Interest paid

    152       141       505       507  

 Income taxes paid

    28       1,032       29       1,155  

 Total cash outflow for leases

    92       -       345       -  

 (See Notes to the Condensed Consolidated Financial Statements)

 

19


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

                Accumulated Other Comprehensive (Loss) Income (“AOCI”)              
     Share
Capital
    Contributed
Surplus
    Net Fair Value
Gain (Loss) on
Investments
    Net Actuarial
Gain on
Defined
Benefit
Plans 1
    Loss on
Currency
Translation
of Foreign
Operations
    Other    

Total

AOCI

    Retained
Earnings
    Total
Equity 2
 

BALANCE – DECEMBER 31, 2017

    1,806       230       73       -       (2     (46     25       6,242       8,303  

Merger impact

    15,898       7       -       -       -       -       -       (1     15,904  

Net earnings

    -       -       -       -       -       -       -       3,573       3,573  

Other comprehensive (loss) income

    -       -       (99     54       (249     (8     (302     -       (302

Shares repurchased

    (998     (23     -       -       -       -       -       (831     (1,852

Dividends declared

    -       -       -       -       -       -       -       (1,273     (1,273

Effect of share-based compensation including issuance of common shares

    34       17       -       -       -       -       -       -       51  

Transfer of net loss on sale of investment

    -       -       19       -       -       -       19       (19     -  

Transfer of net loss on cash flow hedges

    -       -       -       -       -       21       21       -       21  

Transfer of net actuarial gain on defined benefit plans

    -       -       -       (54     -       -       (54     54       -  

BALANCE – DECEMBER 31, 2018

    16,740       231       (7     -       (251     (33     (291     7,745       24,425  

Net earnings

    -       -       -       -       -       -       -       992       992  

Other comprehensive (loss) income

    -       -       (25     7       47       7       36       -       36  

Shares repurchased

    (992     -       -       -       -       -       -       (886     (1,878

Dividends declared

    -       -       -       -       -       -       -       (754     (754

Effect of share-based compensation including issuance of common shares

    23       17       -       -       -       -       -       -       40  

Transfer of net loss on investment

    -       -       3       -       -       -       3       (3     -  

Transfer of net loss on cash flow hedges

    -       -       -       -       -       8       8       -       8  

Transfer of net actuarial gain on defined benefit plans

    -       -       -       (7     -       -       (7     7       -  

BALANCE – DECEMBER 31, 2019

    15,771       248       (29     -       (204     (18     (251     7,101       22,869  

1  Any amounts incurred during a period were closed out to retained earnings at each period-end. Therefore, no balance exists at the beginning or end of period.

2  All equity transactions were attributable to common shareholders.

(See Notes to the Condensed Consolidated Financial Statements)

 

20


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Balance Sheets

 

As at           December 31, 2019      December 31, 2018  

ASSETS

       

Current assets

       

Cash and cash equivalents

       671        2,314  

Receivables

       3,542        3,342  

Inventories

       4,975        4,917  

Prepaid expenses and other current assets

             1,477        1,089  
       10,665        11,662  

Non-current assets

       

Property, plant and equipment

    Note 1        20,335        18,796  

Goodwill

       11,986        11,431  

Other intangible assets

       2,428        2,210  

Investments

       821        878  

Other assets

             564        525  

TOTAL ASSETS

                             46,799                        45,502  

LIABILITIES

       

Current liabilities

       

Short-term debt

       976        629  

Current portion of long-term debt

       502        995  

Current portion of lease liabilities

    Note 1        214        8  

Payables and accrued charges

             7,437        6,703  
       9,129        8,335  

Non-current liabilities

       

Long-term debt

       8,553        7,579  

Lease liabilities

    Note 1        859        12  

Deferred income tax liabilities

       3,145        2,907  

Pension and other post-retirement benefit liabilities

       433        395  

Asset retirement obligations and accrued environmental costs

       1,650        1,673  

Other non-current liabilities

             161        176  

TOTAL LIABILITIES

             23,930        21,077  

SHAREHOLDERS’ EQUITY

       

Share capital

       15,771        16,740  

Contributed surplus

       248        231  

Accumulated other comprehensive loss

       (251      (291

Retained earnings

             7,101        7,745  

TOTAL SHAREHOLDERS’ EQUITY

             22,869        24,425  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

             46,799        45,502  

(See Notes to the Condensed Consolidated Financial Statements)

 

21


Unaudited   In millions of US dollars except as otherwise noted  

 

Notes to the Condensed Consolidated Financial Statements

As at and for the Three and Twelve Months Ended December 31, 2019

NOTE 1  BASIS OF PRESENTATION

Nutrien Ltd. (collectively with its subsidiaries, known as “Nutrien”, “we”, “us, “our” or the “Company”) is the world’s largest provider of crop inputs and services. Nutrien plays a critical role in helping growers around the globe increase food production in a sustainable manner. Disclosures related to the merger of Potash Corporation of Saskatchewan Inc. and Agrium Inc. (the “Merger”) can be found in Note 3 of our 2018 annual consolidated financial statements.

Our accounting policies are in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). The accounting policies and methods of computation used in preparing these unaudited condensed consolidated financial statements are consistent with those used in the preparation of our 2018 annual consolidated financial statements, with the exception of IFRS 16, “Leases” (“IFRS 16”), which was adopted effective January 1, 2019, and resulted in an increase to property, plant and equipment and recognition of lease liabilities of approximately $1 billion at January 1, 2019. Other impacts from adoption of IFRS 16 are disclosed in Note 13 of our first quarter 2019 unaudited condensed consolidated financial statements.

These unaudited condensed consolidated financial statements include the accounts of Nutrien and its subsidiaries; however, they do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with our 2018 annual consolidated financial statements. Our 2019 annual consolidated financial statements which are expected to be issued in February 2020 will include additional information under IFRS.

Certain immaterial 2018 figures have been reclassified or grouped together in the condensed consolidated statements of earnings, condensed consolidated statements of cash flows, and in the segment information.

In management’s opinion, the unaudited condensed consolidated financial statements include all adjustments necessary to fairly present such information in all material respects.

NOTE 2  SEGMENT INFORMATION

The Company’s four reportable operating segments are: Retail, Potash, Nitrogen and Phosphate. The Retail segment distributes crop nutrients, crop protection products, seed and merchandise, and provides services directly to growers through a network of farm centers in North and South America and Australia. The Potash, Nitrogen and Phosphate segments are differentiated by the chemical nutrient contained in the products that each produces. In the first quarter of 2019, our Chief Operating Decision Maker reassessed product groupings and decided to evaluate the performance of ammonium sulfate as part of the Nitrogen segment, rather than the Phosphate and Sulfate segment, as previously reported in our 2018 annual consolidated financial statements. Comparative amounts for the Nitrogen and Phosphate segments were restated, including EBITDA, which is calculated as net earnings (loss) from continuing operations before finance costs, income taxes and depreciation and amortization. For the three months ended December 31, 2018, Nitrogen reflected increases of $30, $8 and $12 in sales, gross margin and EBITDA, respectively, and for the twelve months ended December 31, 2018, Nitrogen reflected increases of $121, $40 and $53 in sales, gross margin and EBITDA, respectively, as well as $377 in assets as at December 31, 2018, with corresponding decreases in Phosphate. In addition, the “Others” segment was renamed to “Corporate and Others”.

 

22


Unaudited   In millions of US dollars except as otherwise noted  

 

     Three Months Ended December 31, 2019  
      Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     2,161       374       575       298       34       -       3,442  

   – intersegment

     10       29       125       43       -       (207     -  

 Sales   – total

     2,171       403       700       341       34       (207     3,442  

 Freight, transportation and distribution

     -       53       97       54       -       (32     172  

 Net sales

     2,171       350       603       287       34       (175     3,270  

 Cost of goods sold

     1,435       211       496       281       34       (201     2,256  

 Gross margin

     736       139       107       6       -       26       1,014  

 Selling expenses

     668       2       4       -       (4     -       670  

 General and administrative expenses

     30       6       4       4       73       -       117  

 Provincial mining and other taxes

     -       50       -       -       (11     -       39  

 Share-based compensation expense

     -       -       -       -       9       -       9  

 Impairment of assets

     -       -       -       -       87       -       87  

 Other (income) expenses

     (31     (2     (19     5       76       -       29  

 Earnings (loss) before finance costs and income taxes

     69       83       118       (3     (230     26       63  

 Depreciation and amortization

     162       66       141       57       10       -       436  

 EBITDA

     231       149       259       54       (220     26       499  

 Assets – at December 31, 2019

     19,990       11,696       10,991       2,198       2,129       (205     46,799  

 

     Three Months Ended December 31, 2018  
      Retail     Potash      Nitrogen 1     Phosphate 1      Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     2,003       648        675       399        37       -       3,762  

   – intersegment

     14       40        164       65        -       (283     -  

 Sales   – total

     2,017       688        839       464        37       (283     3,762  

 Freight, transportation and distribution

     -       51        94       58        -       (14     189  

 Net sales

     2,017       637        745       406        37       (269     3,573  

 Cost of goods sold

     1,355       271        521       393        37       (263     2,314  

 Gross margin

     662       366        224       13        -       (6     1,259  

 Selling expenses

     571       5        8       2        (7     -       579  

 General and administrative expenses

     27       2        3       3        76       -       111  

 Provincial mining and other taxes

     -       56        1       -        1       -       58  

 Share-based compensation recovery

     -       -        -       -        (33     -       (33

 Other (income) expenses

     (18     1        (1     8        8       -       (2

 Earnings (loss) before finance costs and income taxes

     82       302        213       -        (45     (6     546  

 Depreciation and amortization

     132       92        108       53        13       -       398  

 EBITDA

     214       394        321       53        (32     (6     944  

 Assets – at December 31, 2018

     17,964       11,710        10,386       2,406        3,678       (642     45,502  

1  Comparative figures have been restated to reflect the change in the sulfate product grouping from Phosphate and Sulfate to Nitrogen.

 

23


Unaudited   In millions of US dollars except as otherwise noted  

 

     Twelve Months Ended December 31, 2019  
      Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales    – third party

     13,183       2,702       2,608       1,397       133       -       20,023  

    – intersegment

     38       207       612       203       -       (1,060     -  

 Sales    – total

     13,221       2,909       3,220       1,600       133       (1,060     20,023  

 Freight, transportation and distribution

     -       305       372       232       -       (141     768  

 Net sales

     13,221       2,604       2,848       1,368       133       (919     19,255  

 Cost of goods sold

     9,981       1,103       2,148       1,373       133       (924     13,814  

 Gross margin

     3,240       1,501       700       (5     -       5       5,441  

 Selling expenses

     2,484       9       25       5       (18     -       2,505  

 General and administrative expenses

     112       6       15       7       264       -       404  

 Provincial mining and other taxes

     -       287       2       1       2       -       292  

 Share-based compensation expense

     -       -       -       -       104       -       104  

 Impairment of assets

     -       -       -       -       120       -       120  

 Other expenses (income)

     8       (4     (46     25       171       -       154  

 Earnings (loss) before finance costs and income taxes

     636       1,203       704       (43     (643     5       1,862  

 Depreciation and amortization

     595       390       535       237       42       -       1,799  

 EBITDA

     1,231       1,593       1,239       194       (601     5       3,661  

 Assets – at December 31, 2019

     19,990       11,696       10,991       2,198       2,129       (205     46,799  
     Twelve Months Ended December 31, 2018  
      Retail     Potash     Nitrogen 1     Phosphate 1     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     12,470       2,796       2,712       1,508       150       -       19,636  

    – intersegment

     50       220       626       268       -       (1,164     -  

 Sales    – total

     12,520       3,016       3,338       1,776       150       (1,164     19,636  

 Freight, transportation and distribution

     -       349       373       215       -       (73     864  

 Net sales

     12,520       2,667       2,965       1,561       150       (1,091     18,772  

 Cost of goods sold

     9,485       1,183       2,145       1,473       150       (1,056     13,380  

 Gross margin

     3,035       1,484       820       88       -       (35     5,392  

 Selling expenses

     2,303       14       32       10       (22     -       2,337  

 General and administrative expenses

     100       10       20       9       284       -       423  

 Provincial mining and other taxes

     -       244       3       1       2       -       250  

 Share-based compensation expense

     -       -       -       -       116       -       116  

 Impairment of assets

     -       1,809       -       -       -       -       1,809  

 Other (income) expenses

     (75     14       (8     6       106       -       43  

 Earnings (loss) before finance costs and income taxes

     707       (607     773       62       (486     (35     414  

 Depreciation and amortization

     499       404       442       193       54       -       1,592  

 EBITDA

     1,206       (203     1,215       255       (432     (35     2,006  

 Assets – at December 31, 2018

     17,964       11,710       10,386       2,406       3,678       (642     45,502  

 1  Comparative figures have been restated to reflect the change in the sulfate product grouping from Phosphate and Sulfate to Nitrogen.

 

24

GRAPHIC 3 g122633g98z91.jpg GRAPHIC begin 644 g122633g98z91.jpg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