XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF LOSS - UNAUDITED - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating revenues:        
Total operating revenues $ 14,077 $ 14,381 $ 42,799 $ 40,393
Operating expenses:        
Technology, communication, and processing 6,168 7,826 15,176 20,949
Salaries and employee benefits 5,590 4,773 15,697 17,337
Professional services 2,840 2,948 8,682 7,926
Provision for operating losses 2,650 2,138 6,827 5,628
Occupancy 11 9 37 33
Customer related supplies 242 227 714 677
Advertising and promotion 117 128 292 371
Restructuring, merger, and acquisition related expenses 58 0 208 993
NextGen implementation costs 0 0 1,560 0
Other expense 490 717 1,709 2,280
Total operating expenses 18,166 18,766 50,902 56,194
Loss from operations (4,089) (4,385) (8,103) (15,801)
Non-operating income and expense:        
Gain on fair value of private warrant liability 54 433 0 2,449
Other loss 951 0 951 0
Loss before income tax expense (4,986) (3,952) (9,054) (13,352)
Income tax expense 9 0 24 16
Net loss $ (4,995) $ (3,952) $ (9,078) $ (13,368)
Weighted average number of shares outstanding - basic (in shares) 11,799 11,570 11,768 11,567
Weighted average number of shares outstanding - diluted (in shares) 11,799 11,570 11,768 11,567
Basic loss per common share (in dollars per share) $ (0.42) $ (0.34) $ (0.77) $ (1.16)
Diluted loss per common share (in dollars per share) $ (0.42) $ (0.34) $ (0.77) $ (1.16)
Interchange and card revenue        
Operating revenues:        
Total operating revenues $ 2,990 $ 2,292 $ 8,689 $ 6,716
Servicing fees        
Operating revenues:        
Total operating revenues 7,557 8,658 23,397 22,990
Account fees        
Operating revenues:        
Total operating revenues 1,680 1,931 5,580 5,981
University fees        
Operating revenues:        
Total operating revenues 1,712 1,412 4,793 4,291
Other revenue        
Operating revenues:        
Total operating revenues $ 138 $ 88 $ 340 $ 415