XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - UNAUDITED - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Balance, beginning of period (in shares) at Dec. 31, 2022   12,240,237    
Balance, beginning of period at Dec. 31, 2022 $ 48,858 $ 1 $ 72,342 $ (23,485)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (4,960)     (4,960)
Conversion of private warrants to public warrants 20   20  
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (473,874)    
Tax paid on behalf of employees related to net settlement of share-based awards (2,429)   (2,429)  
Share-based compensation expense (in shares)   95,147    
Share-based compensation expense 447   447  
Balance, end of period (in shares) at Mar. 31, 2023   11,861,510    
Balance, end of period at Mar. 31, 2023 41,936 $ 1 70,380 (28,445)
Balance, beginning of period (in shares) at Dec. 31, 2022   12,240,237    
Balance, beginning of period at Dec. 31, 2022 48,858 $ 1 72,342 (23,485)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (9,416)      
Balance, end of period (in shares) at Jun. 30, 2023   11,866,345    
Balance, end of period at Jun. 30, 2023 38,043 $ 1 70,943 (32,901)
Balance, beginning of period (in shares) at Mar. 31, 2023   11,861,510    
Balance, beginning of period at Mar. 31, 2023 41,936 $ 1 70,380 (28,445)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (4,456)     (4,456)
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (1,765)    
Tax paid on behalf of employees related to net settlement of share-based awards (5)   (5)  
Share-based compensation expense (in shares)   6,600    
Share-based compensation expense 568   568  
Balance, end of period (in shares) at Jun. 30, 2023   11,866,345    
Balance, end of period at Jun. 30, 2023 $ 38,043 $ 1 70,943 (32,901)
Balance, beginning of period (in shares) at Dec. 31, 2023 11,984,133 11,984,133    
Balance, beginning of period at Dec. 31, 2023 $ 30,972 $ 1 71,787 (40,816)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss 748     748
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (51,133)    
Tax paid on behalf of employees related to net settlement of share-based awards (176)   (176)  
Share-based compensation expense (in shares)   130,773    
Share-based compensation expense (660)   (660)  
Balance, end of period (in shares) at Mar. 31, 2024   12,063,773    
Balance, end of period at Mar. 31, 2024 $ 30,884 $ 1 70,951 (40,068)
Balance, beginning of period (in shares) at Dec. 31, 2023 11,984,133 11,984,133    
Balance, beginning of period at Dec. 31, 2023 $ 30,972 $ 1 71,787 (40,816)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss $ (4,083)      
Balance, end of period (in shares) at Jun. 30, 2024 12,090,988 12,090,988    
Balance, end of period at Jun. 30, 2024 $ 26,122 $ 1 71,020 (44,899)
Balance, beginning of period (in shares) at Mar. 31, 2024   12,063,773    
Balance, beginning of period at Mar. 31, 2024 30,884 $ 1 70,951 (40,068)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (4,831)     (4,831)
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (13,725)    
Tax paid on behalf of employees related to net settlement of share-based awards (57)   (57)  
Share-based compensation expense (in shares)   40,940    
Share-based compensation expense $ 126   126  
Balance, end of period (in shares) at Jun. 30, 2024 12,090,988 12,090,988    
Balance, end of period at Jun. 30, 2024 $ 26,122 $ 1 $ 71,020 $ (44,899)