XML 82 R69.htm IDEA: XBRL DOCUMENT v3.22.1
RESTATEMENT AND REVISION OF PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS - CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues $ 22,931 $ 22,464 $ 24,276 $ 46,740 $ 69,671 $ 94,987 $ 66,437
Technology, communication, and processing 4,893 8,627 8,355 16,982 21,875 28,973 27,404
Salaries and employee benefits 9,137 9,559 8,557 18,116 27,253 38,036 26,076
Professional services 3,496 2,126 1,737 3,863 7,359 10,395 9,304
Provision for operating losses 1,067 1,401 1,329 2,730 3,797 5,419 5,170
Occupancy 282 284 352 636 918 1,197 1,428
Customer related supplies 1,017 186 475 661 1,678 2,214 3,236
Advertising and promotion 176 125 191 316 492 654 941
Merger and acquisition related expenses 0 0 0 0 0 65 739
Other expense 614 466 457 923 1,537 2,368 2,935
Total operating expenses 20,682 22,774 21,453 44,227 64,909 89,321 77,233
Income (loss) from operations 2,249 (310) 2,823 2,513 4,762 5,666 (10,796)
Gain on fair value of private warrant liability 6,042 (3,056) 15,003 11,947 17,989 17,225 0
Interest expense 0 (42) (54) (96) (96) (96) (1,395)
Income (loss) before income tax expense 8,291 (3,408) 17,772 14,364 22,655 22,795 (12,191)
Income tax expense 1,167 1,382 1,713 3,095 4,262 5,752 23
Net income (loss) $ 7,124 $ (4,790) $ 16,059 $ 11,269 $ 18,393 $ 17,043 $ (12,214)
Weighted average number of shares outstanding - basic (in shares) 11,900 11,900 11,698 11,800 11,834 11,851 6,123
Weighted average number of shares outstanding - diluted (in shares) 11,904 11,900 15,325 13,791 12,359 11,939 6,123
Net Income (loss) per share - basic (in dollars per share) $ 600 $ (400) $ 1,370 $ 960 $ 1,550 $ 1.44 $ (1.99)
Net Income (loss) per share - diluted (in dollars per share) $ 0.60 $ (0.40) $ 0.07 $ (0.05) $ 30.00 $ 1.43 $ (1.99)
Interchange and card revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues $ 6,529 $ 6,757 $ 8,244 $ 15,001 $ 21,530 $ 28,078 $ 25,864
Servicing fees from Partner Bank              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 11,823 10,579 9,372 19,951 31,774 45,105 22,465
Account fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 2,628 2,641 2,686 5,327 7,955 10,668 11,308
University fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 1,474 1,331 1,324 2,655 4,129 5,693 5,320
Other revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 477 1,156 2,650 3,806 4,283 $ 5,443 1,480
As Previously Reported (Unaudited)              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 21,974 22,893 24,383 47,276 69,250   66,858
Technology, communication, and processing 4,596 8,924 8,652 17,576 22,172   27,404
Salaries and employee benefits 6,728 7,170 5,423 12,593 19,321   26,076
Professional services 3,496 2,126 1,737 3,863 7,359   9,304
Provision for operating losses 1,067 1,401 1,329 2,730 3,797   5,170
Occupancy 282 284 352 636 918   1,428
Customer related supplies 1,017 186 475 661 1,678   3,236
Advertising and promotion 176 125 191 316 492   941
Merger and acquisition related expenses 0 0 0 0 0   739
Other expense 614 466 457 923 1,537   2,935
Total operating expenses 17,976 20,682 18,616 39,298 57,274   77,233
Income (loss) from operations 3,998 2,211 5,767 7,978 11,976   (10,375)
Gain on fair value of private warrant liability 6,042 (3,056) 15,003 11,947 17,989   0
Interest expense 0 (42) (54) (96) (96)   (1,395)
Income (loss) before income tax expense 10,040 (887) 20,716 19,829 29,869   (11,770)
Income tax expense 1,246 949 1,827 2,776 4,022   23
Net income (loss) $ 8,794 $ (1,836) $ 18,889 $ 17,053 $ 25,847   $ (11,793)
Weighted average number of shares outstanding - basic (in shares) 11,900 11,900 11,900 11,900 11,534   6,123
Weighted average number of shares outstanding - diluted (in shares) 11,904 11,900 15,512 13,314 12,059   6,123
Net Income (loss) per share - basic (in dollars per share) $ 0.74 $ (0.15) $ 1.59 $ 1.43 $ 2.24   $ (1.93)
Net Income (loss) per share - diluted (in dollars per share) $ 0.74 $ (0.15) $ 0.25 $ 0.38 $ 0.65   $ (1.93)
As Previously Reported (Unaudited) | Interchange and card revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues $ 5,572 $ 7,186 $ 8,351 $ 15,537 $ 21,109   $ 26,285
As Previously Reported (Unaudited) | Servicing fees from Partner Bank              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 11,823 10,579 9,372 19,951 31,774   22,465
As Previously Reported (Unaudited) | Account fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 2,628 2,641 2,686 5,327 7,955   11,308
As Previously Reported (Unaudited) | University fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 1,474 1,331 1,324 2,655 4,129   5,320
As Previously Reported (Unaudited) | Other revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 477 1,156 2,650 3,806 4,283   1,480
Restatement Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 957 (429) (107) (536) 421   (421)
Technology, communication, and processing 297 (297) (297) (594) (297)   0
Salaries and employee benefits 2,409 2,389 3,134 5,523 7,932   0
Professional services 0 0 0 0 0   0
Provision for operating losses 0 0 0 0 0   0
Occupancy 0 0 0 0 0   0
Customer related supplies 0 0 0 0 0   0
Advertising and promotion 0 0 0 0 0   0
Merger and acquisition related expenses 0 0 0 0 0   0
Other expense 0 0 0 0 0   0
Total operating expenses 2,706 2,092 2,837 4,929 7,635   0
Income (loss) from operations (1,749) (2,521) (2,944) (5,465) (7,214)   (421)
Gain on fair value of private warrant liability 0 0 0 0 0   0
Interest expense 0 0 0 0 0   0
Income (loss) before income tax expense (1,749) (2,521) (2,944) (5,465) (7,214)   (421)
Income tax expense (79) 433 (114) 319 240   0
Net income (loss) $ (1,670) $ (2,954) $ (2,830) $ (5,784) $ (7,454)   $ (421)
Weighted average number of shares outstanding - basic (in shares) 0 0 (202) (100) 300   0
Weighted average number of shares outstanding - diluted (in shares) 0 0 (187) 477 300   0
Net Income (loss) per share - basic (in dollars per share) $ (0.14) $ (0.25) $ (0.22) $ (0.47) $ (0.69)   $ (0.06)
Net Income (loss) per share - diluted (in dollars per share) $ (0.14) $ (0.25) $ (0.18) $ (0.43) $ (0.62)   $ (0.06)
Restatement Adjustments | Interchange and card revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues $ 957 $ (429) $ (107) $ (536) $ 421   $ (421)
Restatement Adjustments | Servicing fees from Partner Bank              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 0 0 0 0 0   0
Restatement Adjustments | Account fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 0 0 0 0 0   0
Restatement Adjustments | University fees              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues 0 0 0 0 0   0
Restatement Adjustments | Other revenue              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total operating revenues $ 0 $ 0 $ 0 $ 0 $ 0   $ 0