XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
RESTATEMENT AND REVISION OF PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatements of Previously Reported Consolidated Financial Statements
The effects of the restatement of the previously reported Consolidated Balance Sheets are presented below:
As of December 31, 2020
(amounts in thousands)As Previously Reported
(Audited)
Restatement AdjustmentsAs Restated
ASSETS
Cash and cash equivalents$2,989 $— $2,989 
Accounts receivable, net1,2
7,384 2,649 10,033 
Prepaid expenses and other current assets2,348 — 2,348 
Total current assets12,721 2,649 15,370 
Premises and equipment, net401 — 401 
Developed software, net39,657 — 39,657 
Goodwill5,259 — 5,259 
Other intangibles, net5,070 — 5,070 
Other assets853 — 853 
Total assets$63,961 $2,649 $66,610 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued liabilities1
$7,346 $175 $7,521 
Taxes payable— — — 
Payable to Partner Bank1
5,105 (5,105)— 
Borrowings from Partner Bank21,000 — 21,000 
Current portion of operating lease liabilities701 — 701 
Deferred revenue, current1
2,588 8,000 10,588 
Total current liabilities36,740 3,070 39,810 
Non-current liabilities:
Operating lease liabilities430 — 430 
Deferred revenue, non-current2,101 — 2,101 
Liability for private warrants— — — 
Total liabilities$39,271 $3,070 $42,341 
Commitments and contingencies (Note 8)
Shareholders’ equity:
Preferred stock$— $— $— 
Common stock— 
Additional paid-in capital64,017 — 64,017 
Accumulated deficit2
(39,328)(421)(39,749)
Total shareholders’ equity$24,690 $(421)$24,269 
Total liabilities and shareholders’ equity$63,961 $2,649 $66,610 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate the previously reported out of period adjustments in the correct period.
As of March 31, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
ASSETS
Cash and cash equivalents$17,379 $— $17,379 
Accounts receivable, net1,3
5,616 5,658 11,274 
Prepaid expenses and other current assets5,032 — 5,032 
Total current assets28,027 5,658 33,685 
Premises and equipment, net345 — 345 
Developed software, net36,952 — 36,952 
Goodwill5,259 — 5,259 
Other intangibles, net4,990 — 4,990 
Other assets942 — 942 
Total assets$76,515 $5,658 $82,173 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued liabilities1,3
$9,998 $3,989 $13,987 
Taxes payable3
1,793 (114)1,679 
Payable to Partner Bank1
9,000 (9,000)— 
Borrowings from Partner Bank5,427 — 5,427 
Current portion of operating lease liabilities714 — 714 
Deferred revenue, current1
3,134 10,900 14,034 
Total current liabilities30,066 5,775 35,841 
Non-current liabilities:
Operating lease liabilities235 — 235 
Deferred revenue, non-current1,490 — 1,490 
Liability for private warrants15,836 — 15,836 
Total liabilities$47,627 $5,775 $53,402 
Commitments and contingencies (Note 8)
Shareholders’ equity:
Preferred stock$— $— $— 
Common stock— 
Additional paid-in capital2
49,326 3,134 52,460 
Accumulated deficit2,3
(20,439)(3,251)(23,690)
Total shareholders’ equity$28,888 $(117)$28,771 
Total liabilities and shareholders’ equity$76,515 $5,658 $82,173 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
As of June 30, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
ASSETS
Cash and cash equivalents$19,589 $— $19,589 
Accounts receivable, net1,3
8,257 3,301 11,558 
Prepaid expenses and other current assets1,786 — 1,786 
Total current assets29,632 3,301 32,933 
Premises and equipment, net349 — 349 
Developed software, net34,155 — 34,155 
Goodwill5,259 — 5,259 
Other intangibles, net4,910 — 4,910 
Other assets740 — 740 
Total assets$75,045 $3,301 $78,346 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued liabilities1,3
$13,617 $31 $13,648 
Taxes payable3
1,317 319 1,636 
Payable to Partner Bank1
7,117 (7,117)— 
Borrowings from Partner Bank— — — 
Current portion of operating lease liabilities719 — 719 
Deferred revenue, current1
4,763 10,750 15,513 
Total current liabilities27,533 3,983 31,516 
Non-current liabilities:
Operating lease liabilities55 — 55 
Deferred revenue, non-current1,512 — 1,512 
Liability for private warrants18,893 — 18,893 
Total liabilities$47,993 $3,983 $51,976 
Commitments and contingencies (Note 8)
Shareholders’ equity:
Preferred stock$— $— $— 
Common stock— 
Additional paid-in capital2
49,326 5,523 54,849 
Accumulated deficit2,3
(22,275)(6,205)(28,480)
Total shareholders’ equity$27,052 $(682)$26,370 
Total liabilities and shareholders’ equity$75,045 $3,301 $78,346 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
As of September 30, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
ASSETS
Cash and cash equivalents$20,407 $— $20,407 
Accounts receivable, net1,3
4,498 5,338 9,836 
Prepaid expenses and other current assets2,046 — 2,046 
Total current assets26,951 5,338 32,289 
Premises and equipment, net305 — 305 
Developed software, net31,691 — 31,691 
Goodwill5,259 — 5,259 
Other intangibles, net4,830 — 4,830 
Other assets840 — 840 
Total assets$69,876 $5,338 $75,214 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued liabilities1,3
$8,225 $(45)$8,180 
Taxes payable3
863 240 1,103 
Payable to Partner Bank1
6,914 (6,914)— 
Borrowings from Partner Bank— — — 
Current portion of operating lease liabilities596 — 596 
Deferred revenue, current1
4,306 12,000 16,306 
Total current liabilities20,904 5,281 26,185 
Non-current liabilities:
Operating lease liabilities— — — 
Deferred revenue, non-current223 — 223 
Liability for private warrants12,850 — 12,850 
Total liabilities$33,977 $5,281 $39,258 
Commitments and contingencies (Note 8)
Shareholders’ equity:
Preferred stock$— $— $— 
Common stock— 
Additional paid-in capital2
49,379 7,932 57,311 
Accumulated deficit2,3
(13,481)(7,875)(21,356)
Total shareholders’ equity$35,899 $57 $35,956 
Total liabilities and shareholders’ equity$69,876 $5,338 $75,214 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
The effect of the restatement of the previously reported Consolidated Statements of Income (Loss) is presented below:

Twelve-months ended December 31, 2020
(amounts in thousands)As Previously Reported
(Audited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue1
$26,285 $(421)$25,864 
Servicing fees from Partner Bank22,465 — 22,465 
Account fees11,308 — 11,308 
University fees5,320 — 5,320 
Other revenue1,480 — 1,480 
Total operating revenues66,858 (421)66,437 
Operating expenses:
Technology, communication, and processing27,404 — 27,404 
Salaries and employee benefits26,076 — 26,076 
Professional services9,304 — 9,304 
Provision for operating losses5,170 — 5,170 
Occupancy1,428 — 1,428 
Customer related supplies2
3,236 — 3,236 
Advertising and promotion941 — 941 
Merger and acquisition related expenses739 — 739 
Other expense2
2,935 — 2,935 
Total operating expenses77,233 — 77,233 
Income (loss) from operations(10,375)(421)(10,796)
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability— — — 
Interest expense(1,395)— (1,395)
Income (loss) before income tax expense(11,770)(421)(12,191)
Income tax expense23 — 23 
Net Income (Loss)(11,793)(421)(12,214)
Weighted average number of shares outstanding - basic6,123 — 6,123 
Weighted average number of shares outstanding - diluted6,123 — 6,123 
Net Income (loss) per share - basic$(1.93)$(0.06)$(1.99)
Net Income (loss) per share - diluted$(1.93)$(0.06)$(1.99)
1In order to restate the previously reported out of period adjustments in the correct period.
2Adjusted to present the effect of the reclassification of Customer related supplies expenses as described in Note 2 - Basis of Presentation and Significant Accounting Policies, subsection Prior Period Reclassifications.
Three-months ended March 31, 2021
(amounts in thousands, except per share data)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue2
$8,351 $(107)$8,244 
Servicing fees from Partner Bank9,372 — 9,372 
Account fees2,686 — 2,686 
University fees1,324 — 1,324 
Other revenue2,650 — 2,650 
Total operating revenues24,383 (107)24,276 
Operating expenses:
Technology, communication, and processing2
8,652 (297)8,355 
Salaries and employee benefits1
5,423 3,134 8,557 
Professional services1,737 — 1,737 
Provision for operating losses1,329 — 1,329 
Occupancy352 — 352 
Customer related supplies475 — 475 
Advertising and promotion191 — 191 
Merger and acquisition related expenses— — — 
Other expense457 — 457 
Total operating expenses18,616 2,837 21,453 
Income (loss) from operations5,767 (2,944)2,823 
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability15,003 — 15,003 
Interest expense(54)— (54)
Income (loss) before income tax expense20,716 (2,944)17,772 
Income tax expense2
1,827 (114)1,713 
Net Income (Loss)18,889 (2,830)16,059 
Weighted average number of shares outstanding - basic11,900 (202)11,698 
Weighted average number of shares outstanding - diluted15,512 (187)15,325 
Net Income (loss) per share - basic$1.59 $(0.22)$1.37 
Net Income (loss) per share - diluted$0.25 $(0.18)$0.07 
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
Three-months ended June 30, 2021
(amounts in thousands, except per share data)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue2
$7,186 $(429)$6,757 
Servicing fees from Partner Bank10,579 — 10,579 
Account fees2,641 — 2,641 
University fees1,331 — 1,331 
Other revenue1,156 — 1,156 
Total operating revenues22,893 (429)22,464 
Operating expenses:
Technology, communication, and processing2
8,924 (297)8,627 
Salaries and employee benefits1
7,170 2,389 9,559 
Professional services2,126 — 2,126 
Provision for operating losses1,401 — 1,401 
Occupancy284 — 284 
Customer related supplies186 — 186 
Advertising and promotion125 — 125 
Merger and acquisition related expenses— — — 
Other expense466 — 466 
Total operating expenses20,682 2,092 22,774 
Income (loss) from operations2,211 (2,521)(310)
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability(3,056)— (3,056)
Interest expense(42)— (42)
Income (loss) before income tax expense(887)(2,521)(3,408)
Income tax expense2
949 433 1,382 
Net Income (Loss)(1,836)(2,954)(4,790)
Weighted average number of shares outstanding - basic11,900 — 11,900 
Weighted average number of shares outstanding - diluted11,900 — 11,900 
Net Income (loss) per share - basic$(0.15)$(0.25)$(0.40)
Net Income (loss) per share - diluted$(0.15)$(0.25)$(0.40)
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
Six-months ended June 30, 2021
(amounts in thousands, except per share data)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue2
$15,537 $(536)$15,001 
Servicing fees from Partner Bank19,951 — 19,951 
Account fees5,327 — 5,327 
University fees2,655 — 2,655 
Other revenue3,806 — 3,806 
Total operating revenues47,276 (536)46,740 
Operating expenses:
Technology, communication, and processing2
17,576 (594)16,982 
Salaries and employee benefits1
12,593 5,523 18,116 
Professional services3,863 — 3,863 
Provision for operating losses2,730 — 2,730 
Occupancy636 — 636 
Customer related supplies661 — 661 
Advertising and promotion316 — 316 
Merger and acquisition related expenses— — — 
Other expense923 — 923 
Total operating expenses39,298 4,929 44,227 
Income (loss) from operations7,978 (5,465)2,513 
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability11,947 — 11,947 
Interest expense(96)— (96)
Income (loss) before income tax expense19,829 (5,465)14,364 
Income tax expense2
2,776 319 3,095 
Net Income (Loss)17,053 (5,784)11,269 
Weighted average number of shares outstanding - basic11,900 (100)11,800 
Weighted average number of shares outstanding - diluted13,314 477 13,791 
Net Income (loss) per share - basic$1.43 $(0.47)$0.96 
Net Income (loss) per share - diluted$0.38 $(0.43)$(0.05)
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
Three-months ended September 30, 2021
(amounts in thousands, except per share data)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue2
$5,572 $957 $6,529 
Servicing fees from Partner Bank11,823 — 11,823 
Account fees2,628 — 2,628 
University fees1,474 — 1,474 
Other revenue477 — 477 
Total operating revenues21,974 957 22,931 
Operating expenses:
Technology, communication, and processing2
4,596 297 4,893 
Salaries and employee benefits1
6,728 2,409 9,137 
Professional services3,496 — 3,496 
Provision for operating losses1,067 — 1,067 
Occupancy282 — 282 
Customer related supplies1,017 — 1,017 
Advertising and promotion176 — 176 
Merger and acquisition related expenses— — — 
Other expense614 — 614 
Total operating expenses17,976 2,706 20,682 
Income (loss) from operations3,998 (1,749)2,249 
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability6,042 — 6,042 
Interest expense— — — 
Income (loss) before income tax expense10,040 (1,749)8,291 
Income tax expense2
1,246 (79)1,167 
Net Income (Loss)8,794 (1,670)7,124 
Weighted average number of shares outstanding - basic11,900 — 11,900 
Weighted average number of shares outstanding - diluted11,904 — 11,904 
Net Income (loss) per share - basic$0.74 $(0.14)$0.60 
Net Income (loss) per share - diluted$0.74 $(0.14)$0.60 
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
Nine-months ended September 30, 2021
(amounts in thousands, except per share data)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Operating revenues:
Interchange and card revenue2
$21,109 $421 $21,530 
Servicing fees from Partner Bank31,774 — 31,774 
Account fees7,955 — 7,955 
University fees4,129 — 4,129 
Other revenue4,283 — 4,283 
Total operating revenues69,250 421 69,671 
Operating expenses:
Technology, communication, and processing2
22,172 (297)21,875 
Salaries and employee benefits1
19,321 7,932 27,253 
Professional services7,359 — 7,359 
Provision for operating losses3,797 — 3,797 
Occupancy918 — 918 
Customer related supplies1,678 — 1,678 
Advertising and promotion492 — 492 
Merger and acquisition related expenses— — — 
Other expense1,537 — 1,537 
Total operating expenses57,274 7,635 64,909 
Income (loss) from operations11,976 (7,214)4,762 
Non-operating income and expense:
Gain (loss) on fair value of private warrant liability17,989 — 17,989 
Interest expense(96)— (96)
Income (loss) before income tax expense29,869 (7,214)22,655 
Income tax expense2
4,022 240 4,262 
Net Income (Loss)25,847 (7,454)18,393 
Weighted average number of shares outstanding - basic11,534 300 11,834 
Weighted average number of shares outstanding - diluted12,059 300 12,359 
Net Income (loss) per share - basic$2.24 $(0.69)$1.55 
Net Income (loss) per share - diluted$0.65 $(0.62)$0.03 
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
The effect of the restatement of the previously reported Consolidated Statements of Changes in Shareholders’ Equity is presented in the tables below:

As Previously Reported
Common Stock
(amounts in thousands, except share data)Shares of Common Stock OutstandingCommon StockAdditional Paid-in CapitalAccumulated DeficitTotal
Balance at December 31, 20196,123,432 $$62,164 $(27,535)$34,630 
Net loss— — — (11,793)(11,793)
Capital contribution from Partner Bank— — 1,385 — 1,385 
Share-based compensation expense1
— — 468 — 468 
Balance at December 31, 20206,123,432 $$64,017 $(39,328)$24,690 
Net income— — — 18,889 18,889 
Valuation of private warrants— — (30,839)— (30,839)
Recapitalization transaction6,076,946 — 16,148 — 16,148 
Balance at March 31, 202112,200,378 $$49,326 $(20,439)$28,888 
Net loss— — — (1,836)(1,836)
Balance at June 30, 202112,200,378 $$49,326 $(22,275)$27,052 
Net income— — — 8,794 8,794 
Issuance of common stock as compensation6,000 — 53 — 53 
Balance at September 30, 202112,206,378 $$49,379 $(13,481)$35,899 
1Adjusted to present the effect of the reclassification of share-based compensation expenses as described in Note 2 - Basis of Presentation and Significant Accounting Policies, subsection Prior Period Reclassifications.

Restatement Adjustments
Common Stock
(amounts in thousands, except share data)Shares of Common Stock OutstandingCommon StockAdditional Paid-in CapitalAccumulated DeficitTotal
Balance at December 31, 2019— $— $— $— $— 
Net loss2
— — — (421)(421)
Capital contribution from Partner Bank— — — — — 
Share-based compensation expense— — — — — 
Balance at December 31, 2020— $— $— $(421)$(421)
Net income1,2
— — — (2,830)(2,830)
Valuation of private warrants— — — — — 
Recapitalization transaction1
(1,317,035)— — — — 
Issuance of common stock as compensation1
1,317,035 — 2,323 — 2,323 
Share-based compensation expense1
— — 811 — 811 
Balance at March 31, 2021— $— $3,134 $(3,251)$(117)
Net loss1,2
— — — (2,954)(2,954)
Issuance of common stock as compensation1
— — 2,389 — 2,389 
Balance at June 30, 2021— $— $5,523 $(6,205)$(682)
Net income1,2
— — — (1,670)(1,670)
Issuance of common stock as compensation1
— — 2,409 — 2,409 
Balance at September 30, 2021— $— $7,932 $(7,875)$57 
1In order to restate the previously reported expense related to share-based compensation.
2In order to restate the previously reported out of period adjustments in the correct period.
As Restated
Common Stock
(amounts in thousands, except share data)Shares of Common Stock OutstandingCommon StockAdditional Paid-in CapitalAccumulated DeficitTotal
Balance at December 31, 20196,123,432 $$62,164 $(27,535)$34,630 
Net loss— — — (12,214)(12,214)
Capital contribution from Partner Bank— — 1,385 — 1,385 
Share-based compensation expense— — 468 — 468 
Balance at December 31, 20206,123,432 $$64,017 $(39,749)$24,269 
Net income— — — 16,059 16,059 
Valuation of private warrants— — (30,839)— (30,839)
Recapitalization transaction4,759,911 — 16,148 — 16,148 
Issuance of common stock as compensation1,317,035 — 2,323 — 2,323 
Share-based compensation expense— — 811 — 811 
Balance at March 31, 202112,200,378 $$52,460 $(23,690)$28,771 
Net loss— — — (4,790)(4,790)
Issuance of common stock as compensation— — 2,389 — 2,389 
Balance at June 30, 202112,200,378 $$54,849 $(28,480)$26,370 
Net income— — — 7,124 7,124 
Issuance of common stock as compensation6,000 — 2,462 — 2,462 
Balance at September 30, 202112,206,378 $$57,311 $(21,356)$35,956 
The effect of the restatement of the previously reported Consolidated Statements of Cash Flows is presented below:

Twelve-months ended December 31, 2020
(amounts in thousands)As Previously Reported
(Audited)
Restatement AdjustmentsAs Restated
Cash Flows from Operating Activities:
Net income (loss)2
$(11,793)$(421)$(12,214)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of premises and equipment310 — 310 
Amortization of developed software11,047 — 11,047 
Amortization of other intangible assets664 — 664 
Amortization of leased assets1,253 — 1,253 
Impairment of software asset3,721 — 3,721 
Share-based compensation expense468 — 468 
Gain on fair value of private warrant liability— — — 
Changes in operating assets and liabilities:
Accounts receivable, net1,2
3,106 (1,800)1,306 
Prepaid expenses and other current assets6,456 — 6,456 
Receivable from Partner Bank1
849 (849)— 
Other assets372 — 372 
Accounts payable and accrued liabilities1
(3,747)175 (3,572)
Payable to Partner Bank1
5,105 (5,105)— 
Taxes payable— — — 
Operating lease liabilities(1,406)— (1,406)
Deferred revenue1
2,751 8,000 10,751 
Other liabilities(3,118)— (3,118)
Net Cash Provided by Operating Activities16,038 — 16,038 
Cash Flows from Investing Activities:
Purchase or development of internal use software(3,947)— (3,947)
Purchases of premises and equipment(73)— (73)
Net Cash Used in Investing Activities(4,020)— (4,020)
Cash Flows from Financing Activities:
Repayments of borrowings from Partner Bank(19,000)— (19,000)
Capital contribution from Partner Bank1,385 — 1,385 
Recapitalization transaction— — — 
Cash provided by exercise of warrants— — — 
Net Provided by (Cash Used) in Financing Activities(17,615)— (17,615)
Net Increase (Decrease) in Cash and Cash Equivalents(5,597)— (5,597)
Cash and Cash Equivalents – Beginning8,586 — 8,586 
Cash and Cash Equivalents – Ending$2,989 $— $2,989 
Supplementary Cash Flow Information:
Income taxes paid, net of refunds$— $— $— 
Interest paid$— $— $— 
Noncash Operating, Investing and Financing Activities:
Share-based compensation expense recorded as capital contribution from Partner Bank$468 $— $468 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate the previously reported out of period adjustments in the correct period.
Three-months ended March 31, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Cash Flows from Operating Activities:
Net income (loss)2,3
$18,889 $(2,830)$16,059 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of premises and equipment56 — 56 
Amortization of developed software2,823 — 2,823 
Amortization of other intangible assets80 — 80 
Amortization of leased assets282 — 282 
Impairment of software asset— — — 
Share-based compensation expense2
3,134 3,139 
Gain on fair value of private warrant liability(15,003)— (15,003)
Changes in operating assets and liabilities:
Accounts receivable, net1,3
1,768 (3,009)(1,241)
Prepaid expenses and other current assets(2,683)— (2,683)
Receivable from Partner Bank— — — 
Other assets(372)— (372)
Accounts payable and accrued liabilities1,3
3,923 (1,876)2,047 
Payable to Partner Bank1
— — — 
Taxes payable3
— 1,679 1,679 
Operating lease liabilities(182)— (182)
Deferred revenue1
(67)2,902 2,835 
Other liabilities— — — 
Net Cash Provided by Operating Activities9,519 — 9,519 
Cash Flows from Investing Activities:
Purchase or development of internal use software(117)— (117)
Purchases of premises and equipment— — — 
Net Cash Used in Investing Activities(117)— (117)
Cash Flows from Financing Activities:
Repayments of borrowings from Partner Bank(15,572)— (15,572)
Capital contribution from Partner Bank— — — 
Recapitalization transaction20,560 — 20,560 
Cash provided by exercise of warrants— — — 
Net Provided by (Cash Used) in Financing Activities4,988 — 4,988 
Net Increase (Decrease) in Cash and Cash Equivalents14,390 — 14,390 
Cash and Cash Equivalents – Beginning2,989 — 2,989 
Cash and Cash Equivalents – Ending$17,379 $— $17,379 
Supplementary Cash Flow Information:
Income taxes paid, net of refunds$— $— $— 
Interest paid$119 $— $119 
Noncash Operating, Investing and Financing Activities:
Shares issued to settle Megalith accounts payable in connection with Recapitalization transaction4
$— $740 $740 
Share-based compensation expense recorded as capital contribution from Partner Bank$— $— $— 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
4In order to present the non-cash impact related to shares issued to settle Megalith accounts payable in connection with Recapitalization transaction.
Six-months ended June 30, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Cash Flows from Operating Activities:
Net income (loss)2,3
$17,053 $(5,784)$11,269 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of premises and equipment103 — 103 
Amortization of developed software5,645 — 5,645 
Amortization of other intangible assets160 — 160 
Amortization of leased assets368 — 368 
Impairment of software asset— — — 
Share-based compensation expense2
13 5,523 5,536 
Gain on fair value of private warrant liability(11,947)— (11,947)
Changes in operating assets and liabilities:
Accounts receivable, net1,3
(873)(652)(1,525)
Prepaid expenses and other current assets562 — 562 
Receivable from Partner Bank— — — 
Other assets(354)— (354)
Accounts payable and accrued liabilities1,3
5,618 (144)5,474 
Payable to Partner Bank1
2,012 (2,012)— 
Taxes payable3
1,317 319 1,636 
Operating lease liabilities(357)— (357)
Deferred revenue1
1,586 2,750 4,336 
Other liabilities— — — 
Net Cash Provided by Operating Activities20,906 — 20,906 
Cash Flows from Investing Activities:
Purchase or development of internal use software(143)— (143)
Purchases of premises and equipment(51)— (51)
Net Cash Used in Investing Activities(194)— (194)
Cash Flows from Financing Activities:
Repayments of borrowings from Partner Bank(21,000)— (21,000)
Capital contribution from Partner Bank— — — 
Recapitalization transaction16,888 — 16,888 
Cash provided by exercise of warrants— — — 
Net Provided by (Cash Used) in Financing Activities(4,112)— (4,112)
Net Increase (Decrease) in Cash and Cash Equivalents16,600 — 16,600 
Cash and Cash Equivalents – Beginning2,989 — 2,989 
Cash and Cash Equivalents – Ending$19,589 $— $19,589 
Supplementary Cash Flow Information:
Income taxes paid, net of refunds$1,424 $— $1,424 
Interest paid$178 $— $178 
Noncash Operating, Investing and Financing Activities:
Shares issued to settle Megalith accounts payable in connection with Recapitalization transaction4
$— $740 $740 
Share-based compensation expense recorded as capital contribution from Partner Bank$— $— $— 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
4In order to present the non-cash impact related to shares issued to settle Megalith accounts payable in connection with Recapitalization transaction.
Nine-months ended September 30, 2021
(amounts in thousands)As Previously Reported
(Unaudited)
Restatement AdjustmentsAs Restated
Cash Flows from Operating Activities:
Net income (loss)2,3
$25,847 $(7,454)$18,393 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of premises and equipment147 — 147 
Amortization of developed software8,467 — 8,467 
Amortization of other intangible assets240 — 240 
Amortization of leased assets644 — 644 
Impairment of software asset— — — 
Share-based compensation expense2
87 7,932 8,019 
Gain on fair value of private warrant liability(17,989)— (17,989)
Changes in operating assets and liabilities:
Accounts receivable, net1,3
2,886 (2,689)197 
Prepaid expenses and other current assets302 — 302 
Receivable from Partner Bank— — — 
Other assets(631)— (631)
Accounts payable and accrued liabilities1,3
105 (220)(115)
Payable to Partner Bank1
1,809 (1,809)— 
Taxes payable3
863 240 1,103 
Operating lease liabilities(535)— (535)
Deferred revenue1
(160)4,000 3,840 
Other liabilities— — — 
Net Cash Provided by Operating Activities22,082 — 22,082 
Cash Flows from Investing Activities:
Purchase or development of internal use software(501)— (501)
Purchases of premises and equipment(51)— (51)
Net Cash Used in Investing Activities(552)— (552)
Cash Flows from Financing Activities:
Repayments of borrowings from Partner Bank(21,000)— (21,000)
Capital contribution from Partner Bank— — — 
Recapitalization transaction16,888 — 16,888 
Cash provided by exercise of warrants— — — 
Net Provided by (Cash Used) in Financing Activities(4,112)— (4,112)
Net Increase (Decrease) in Cash and Cash Equivalents17,418 — 17,418 
Cash and Cash Equivalents – Beginning2,989 — 2,989 
Cash and Cash Equivalents – Ending$20,407 $— $20,407 
Supplementary Cash Flow Information:
Income taxes paid, net of refunds$3,124 $— $3,124 
Interest paid$178 $— $178 
Noncash Operating, Investing and Financing Activities:
Shares issued to settle Megalith accounts payable in connection with Recapitalization transaction4
$— $740 $740 
Share-based compensation expense recorded as capital contribution from Partner Bank$— $— $— 
1In order to restate the previously reported net Payable to Partner Bank balance on a gross basis.
2In order to restate for the adjustments related to share-based compensation expense.
3In order to restate the previously reported out of period adjustments in the correct period.
4In order to present the non-cash impact related to shares issued to settle Megalith accounts payable in connection with Recapitalization transaction.