XML 101 R78.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent and Subsidiary Guarantor - Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues $ (452,659) $ (453,017) $ (252,839)
Operating expenses (424,092) (319,031) (267,539)
General and administrative (44,759) (45,130) (42,476)
Merger transaction expense (4,492) (7,991) (8,749)
Interest expense (58,100) (52,703) (57,710)
Interest income and other income (expense) (98,162) 94,885 (15,992)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries (176,946) 123,047 (139,627)
(Provision for) Benefit from income taxes 42,116 (1,827) 1,402
Equity in earnings (loss) of subsidiaries 0 0 0
Net income (loss) (134,830) 121,220 (138,225)
Reportable Legal Entities | Parent Guarantor      
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues 0 0  
Operating expenses 0 0  
General and administrative 0 0  
Merger transaction expense 0 0  
Interest expense 0 0  
Interest income and other income (expense) 0 0  
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries 0 0  
(Provision for) Benefit from income taxes 0 0  
Equity in earnings (loss) of subsidiaries (134,830) 121,220  
Net income (loss) (134,830) 121,220  
Reportable Legal Entities | Subsidiary Issuer      
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues (452,623) (453,017)  
Operating expenses (424,090) (319,031)  
General and administrative (44,759) (45,130)  
Merger transaction expense (4,492) (7,991)  
Interest expense (58,100) (52,703)  
Interest income and other income (expense) (98,162) 94,885  
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries (176,980) 123,047  
(Provision for) Benefit from income taxes 42,116 (1,827)  
Equity in earnings (loss) of subsidiaries 34 0  
Net income (loss) (134,830) 121,220  
Reportable Legal Entities | Parent Issuer      
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues     (252,257)
Operating expenses     (266,119)
General and administrative     (42,476)
Merger transaction expense     (8,749)
Interest expense     (57,710)
Interest income and other income (expense)     (15,992)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries     (138,789)
(Provision for) Benefit from income taxes     1,402
Equity in earnings (loss) of subsidiaries     (838)
Net income (loss)     (138,225)
Reportable Legal Entities | Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues (36)   (582)
Operating expenses (2)   (1,420)
General and administrative 0   0
Merger transaction expense 0   0
Interest expense 0   0
Interest income and other income (expense) 0   0
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries 34   (838)
(Provision for) Benefit from income taxes 0   0
Equity in earnings (loss) of subsidiaries 0   0
Net income (loss) 34   (838)
Intercompany Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Operating and other revenues 0 0 0
Operating expenses 0 0 0
General and administrative 0 0 0
Merger transaction expense 0 0 0
Interest expense 0 0 0
Interest income and other income (expense) 0 0 0
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries 0 0 0
(Provision for) Benefit from income taxes 0 0 0
Equity in earnings (loss) of subsidiaries 134,796 (121,220) 838
Net income (loss) $ 134,796 $ (121,220) $ 838