XML 81 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

The Company's outstanding debt is summarized below:
 
 
 
As of December 31, 2019
 
As of December 31, 2018
 
Maturity Date
Principal
 
Debt
Issuance
Costs
 
Carrying
Amount
 
Principal
 
Debt
Issuance
Costs
 
Carrying
Amount
 
 
(in thousands)
Amended Credit Facility (1)
September 14, 2023
$
140,000

 
$
—

 
$
140,000

 
$
—

 
$
—

 
$
—

7.0% Senior Notes (2)
October 15, 2022
350,000

 
(2,372
)
 
347,628

 
350,000

 
(3,210
)
 
346,790

8.75% Senior Notes (3)
June 15, 2025
275,000

 
(3,717
)
 
271,283

 
275,000

 
(4,403
)
 
270,597

Lease Financing Obligation (4)
August 10, 2020
—

 
—

 
—

 
1,859

 
—

 
1,859

Total Debt
 
$
765,000

 
$
(6,089
)
 
$
758,911

 
$
626,859

 
$
(7,613
)
 
$
619,246

Less: Current Portion of Long-Term Debt (5)
 
—

 
—

 
—

 
1,859

 
—

 
1,859

     Total Long-Term Debt
 
$
765,000

 
$
(6,089
)
 
$
758,911

 
$
625,000

 
$
(7,613
)
 
$
617,387



(1)
The recorded value of the Amended Credit Facility approximates its fair value due to its floating rate structure and on financing terms currently available to the Company.
(2)
The aggregate estimated fair value of the 7.0% Senior Notes was approximately $335.0 million and $329.7 million as of December 31, 2019 and 2018, respectively, based on reported market trades of these instruments.
(3)
The aggregate estimated fair value of the 8.75% Senior Notes was approximately $251.2 million and $264.7 million as of December 31, 2019 and 2018, respectively, based on reported market trades of these instruments.
(4)
The aggregate estimated fair value of the Lease Financing Obligation was approximately $1.8 million as of December 31, 2018, based on market-based parameters of comparable term secured financing instruments. The Company exercised the early buyout option and purchased the equipment for $1.8 million on February 10, 2019.
(5)
As of December 31, 2018, the current portion of long-term debt included the Lease Financing Obligation, which was settled on February 10, 2019.