XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Guarantor (Tables)
3 Months Ended
Mar. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets

 
As of March 31, 2019
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
44,658

 
$

 
$
44,658

Accounts receivable, net of allowance for doubtful accounts

 
57,473

 

 
57,473

Other current assets

 
4,914

 

 
4,914

Property and equipment, net

 
2,096,160

 

 
2,096,160

Investment in subsidiaries
1,116,475

 

 
(1,116,475
)
 

Noncurrent assets

 
9,331

 

 
9,331

Total assets
$
1,116,475

 
$
2,212,536

 
$
(1,116,475
)
 
$
2,212,536

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
Accounts payable and other accrued liabilities
$

 
$
135,762

 
$

 
$
135,762

Other current liabilities

 
113,993

 

 
113,993

Long-term debt

 
687,768

 

 
687,768

Deferred income taxes

 
109,823

 

 
109,823

Other noncurrent liabilities

 
48,715

 

 
48,715

Stockholders' equity
1,116,475

 
1,116,475

 
(1,116,475
)
 
1,116,475

Total liabilities and stockholders' equity
$
1,116,475

 
$
2,212,536

 
$
(1,116,475
)
 
$
2,212,536

 
 
As of December 31, 2018
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
32,774

 
$

 
$
32,774

Accounts receivable, net of allowance for doubtful accounts

 
72,943

 

 
72,943

Other current assets

 
84,064

 

 
84,064

Property and equipment, net

 
2,029,523

 

 
2,029,523

Investment in subsidiaries
1,212,098

 

 
(1,212,098
)
 

Noncurrent assets

 
33,156

 

 
33,156

Total assets
$
1,212,098

 
$
2,252,460

 
$
(1,212,098
)
 
$
2,252,460

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
Accounts payable and other accrued liabilities
$

 
$
131,379

 
$

 
$
131,379

Other current liabilities

 
116,806

 

 
116,806

Long-term debt

 
617,387

 

 
617,387

Deferred income taxes

 
139,534

 

 
139,534

Other noncurrent liabilities

 
35,256

 

 
35,256

Stockholders' equity
1,212,098

 
1,212,098

 
(1,212,098
)
 
1,212,098

Total liabilities and stockholders' equity
$
1,212,098

 
$
2,252,460

 
$
(1,212,098
)
 
$
2,252,460

Schedule of Condensed Consolidating Statements of Operations
Condensed Consolidating Statements of Operations 

 
Three Months Ended March 31, 2019
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Operating and other revenues
$

 
$
101,980

 
$

 
$
101,980

Operating expenses

 
(94,290
)
 

 
(94,290
)
General and administrative

 
(12,660
)
 

 
(12,660
)
Merger transaction expense

 
(2,414
)
 

 
(2,414
)
Interest expense

 
(13,679
)
 

 
(13,679
)
Interest income and other income (expense)

 
(104,877
)
 

 
(104,877
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries

 
(125,940
)
 

 
(125,940
)
(Provision for) benefit from income taxes

 
29,711

 

 
29,711

Equity in earnings (loss) of subsidiaries
(96,229
)
 

 
96,229

 

Net income (loss)
$
(96,229
)
 
$
(96,229
)
 
$
96,229

 
$
(96,229
)

 
Three Months Ended March 31, 2018
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Operating and other revenues
$

 
$
80,810

 
$

 
$
80,810

Operating expenses

 
(58,145
)
 

 
(58,145
)
General and administrative

 
(10,107
)
 

 
(10,107
)
Merger transaction expense

 
(4,763
)
 

 
(4,763
)
Interest expense

 
(13,090
)
 

 
(13,090
)
Interest income and other income (expense)

 
(19,642
)
 

 
(19,642
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries

 
(24,937
)
 

 
(24,937
)
(Provision for) benefit from income taxes

 

 

 

Equity in earnings (loss) of subsidiaries
(24,937
)
 

 
24,937

 

Net income (loss)
$
(24,937
)
 
$
(24,937
)
 
$
24,937

 
$
(24,937
)
Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
 
 
Three Months Ended March 31, 2019
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Cash flows from operating activities
$

 
$
77,683

 
$

 
$
77,683

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to oil and gas properties, including acquisitions

 
(130,862
)
 

 
(130,862
)
Additions to furniture, fixtures and other

 
(1,309
)
 

 
(1,309
)
Other investing activities

 
(273
)
 

 
(273
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from debt

 
70,000

 

 
70,000

Principal payments on debt

 
(1,859
)
 

 
(1,859
)
Other financing activities

 
(1,496
)
 

 
(1,496
)
Change in cash and cash equivalents

 
11,884

 

 
11,884

Beginning cash and cash equivalents

 
32,774

 

 
32,774

Ending cash and cash equivalents
$

 
$
44,658

 
$

 
$
44,658

 
 
Three Months Ended March 31, 2018
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Cash flows from operating activities
$

 
$
54,317

 
$

 
$
54,317

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to oil and gas properties, including acquisitions

 
(88,854
)
 

 
(88,854
)
Additions to furniture, fixtures and other

 
(122
)
 

 
(122
)
Payment of acquiree's debt associated with merger, net of cash acquired

 
(53,357
)
 

 
(53,357
)
Other investing activities

 
(157
)
 

 
(157
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Principal payments on debt

 
(116
)
 

 
(116
)
Other financing activities

 
(1,485
)
 

 
(1,485
)
Change in cash and cash equivalents

 
(89,774
)
 

 
(89,774
)
Beginning cash and cash equivalents

 
314,466

 

 
314,466

Ending cash and cash equivalents
$

 
$
224,692

 
$

 
$
224,692