XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Merger (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth the Company's purchase price allocation:

 
 
March 19, 2018
 
 
(in thousands)
Purchase Price:
 
 
Fair value of common stock issued
 
$
484,000

Plus: Repayment of Fifth Creek debt
 
53,900

Total purchase price
 
537,900

 
 
 
Plus Liabilities Assumed:
 
 
Accounts payable and accrued liabilities
 
25,782

Current unfavorable contract
 
2,651

Other current liabilities
 
13,797

Asset retirement obligations
 
7,361

Long-term deferred tax liability
 
137,707

Long-term unfavorable contract
 
4,449

Other noncurrent liabilities
 
2,354

Total purchase price plus liabilities assumed
 
$
732,001

 
 
 
Fair Value of Assets Acquired:
 
 
Cash
 
543

Accounts receivable
 
7,831

Oil and Gas Properties:
 
 
Proved oil and gas properties
 
105,702

Unproved oil and gas properties
 
609,568

Asset retirement obligations
 
7,361

Furniture, equipment and other
 
931

Other noncurrent assets
 
65

Total asset value
 
$
732,001

Business Acquisition, Pro Forma Information
The pro forma condensed combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the acquisition taken place on January 1, 2018; furthermore, the financial information is not intended to be a projection of future results.

 
Three Months Ended March 31,
 
2019
 
2018
 
(in thousands, except per share data)
Revenues
$
101,980

 
$
96,742

Net Income (Loss)
(93,815
)
 
(24,104
)
Net Income (Loss) per Common Share, Basic
(0.45
)
 
(0.12
)
Net Income (Loss) per Common Share, Diluted
(0.45
)
 
(0.12
)