XML 54 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2018
Text Block [Abstract]  
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
 
As of December 31, 2018
 
Parent Guarantor
 
Subsidiary Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
32,774

 
$

 
$
32,774

Accounts receivable, net of allowance for doubtful accounts

 
72,943

 

 
72,943

Other current assets

 
84,064

 

 
84,064

Property and equipment, net

 
2,029,523

 

 
2,029,523

Investment in subsidiaries
1,212,098

 

 
(1,212,098
)
 

Noncurrent assets

 
33,156

 

 
33,156

Total assets
$
1,212,098

 
$
2,252,460

 
$
(1,212,098
)
 
$
2,252,460

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$

 
$
131,379

 
$

 
$
131,379

Other current liabilities

 
116,806

 

 
116,806

Long-term debt

 
617,387

 

 
617,387

Deferred income taxes

 
139,534

 

 
139,534

Other noncurrent liabilities

 
35,256

 

 
35,256

Stockholders' equity
1,212,098

 
1,212,098

 
(1,212,098
)
 
1,212,098

Total liabilities and stockholders' equity
$
1,212,098

 
$
2,252,460

 
$
(1,212,098
)
 
$
2,252,460

 
 
As of December 31, 2017
 
Parent
Issuer
 
Subsidiary
Guarantors
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
314,466

 
$

 
$

 
$
314,466

Accounts receivable, net of allowance for doubtful accounts
51,415

 

 

 
51,415

Other current assets
1,782

 

 

 
1,782

Property and equipment, net
1,016,986

 
1,894

 

 
1,018,880

Intercompany receivable
854

 

 
(854
)
 

Investment in subsidiaries
1,040

 

 
(1,040
)
 

Noncurrent assets
4,163

 

 

 
4,163

Total assets
$
1,390,706

 
$
1,894

 
$
(1,894
)
 
$
1,390,706

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
84,055

 
$

 
$

 
$
84,055

Other current liabilities
64,879

 

 

 
64,879

Intercompany payable

 
854

 
(854
)
 

Long-term debt
617,744

 

 

 
617,744

Other noncurrent liabilities
25,474

 

 

 
25,474

Stockholders' equity
598,554

 
1,040

 
(1,040
)
 
598,554

Total liabilities and stockholders' equity
$
1,390,706

 
$
1,894

 
$
(1,894
)
 
$
1,390,706

Schedule of Condensed Consolidating Statements of Operations
Condensed Consolidating Statements of Operations
 
Year Ended December 31, 2018
 
Parent Guarantor
 
Subsidiary Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Operating and other revenues
$

 
$
453,017

 
$

 
$
453,017

Operating expenses

 
(319,031
)
 

 
(319,031
)
General and administrative

 
(45,130
)
 

 
(45,130
)
Merger transaction expense

 
(7,991
)
 

 
(7,991
)
Interest expense

 
(52,703
)
 

 
(52,703
)
Interest income and other income (expense)

 
94,885

 

 
94,885

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries

 
123,047

 

 
123,047

(Provision for) Benefit from income taxes

 
(1,827
)
 

 
(1,827
)
Equity in earnings (loss) of subsidiaries
121,220

 

 
(121,220
)
 

Net income (loss)
$
121,220

 
$
121,220

 
$
(121,220
)
 
$
121,220

 
 
Year Ended December 31, 2017
 
Parent
Issuer
 
Subsidiary
Guarantors
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Operating and other revenues
$
252,257

 
$
582

 
$

 
$
252,839

Operating expenses
(266,119
)
 
(1,420
)
 

 
(267,539
)
General and administrative
(42,476
)
 

 

 
(42,476
)
Merger transaction expense
(8,749
)
 

 

 
(8,749
)
Interest expense
(57,710
)
 

 

 
(57,710
)
Interest income and other income (expense)
(15,992
)
 

 

 
(15,992
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries
(138,789
)
 
(838
)
 

 
(139,627
)
(Provision for) Benefit from income taxes
1,402

 

 

 
1,402

Equity in earnings (loss) of subsidiaries
(838
)
 

 
838

 

Net income (loss)
$
(138,225
)
 
$
(838
)
 
$
838

 
$
(138,225
)

 
Year Ended December 31, 2016
 
Parent
Issuer
 
Subsidiary
Guarantors
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Operating and other revenues
$
178,191

 
$
628

 
$

 
$
178,819

Operating expenses
(235,181
)
 
(715
)
 

 
(235,896
)
General and administrative
(42,169
)
 

 

 
(42,169
)
Interest expense
(59,373
)
 

 

 
(59,373
)
Interest and other income (expense)
(11,759
)
 

 

 
(11,759
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries
(170,291
)
 
(87
)
 

 
(170,378
)
(Provision for) Benefit from income taxes

 

 

 

Equity in earnings (loss) of subsidiaries
(87
)
 

 
87

 

Net income (loss)
$
(170,378
)
 
$
(87
)
 
$
87

 
$
(170,378
)
Schedule of Condensed Consolidating Statements of Comprehensive Income
Condensed Consolidating Statements of Comprehensive Income (Loss)
 
Year Ended December 31, 2018
 
Parent Guarantor
 
Subsidiary Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Net Income (Loss)
$
121,220

 
$
121,220

 
$
(121,220
)
 
$
121,220

Other comprehensive income (loss)

 

 

 

Comprehensive Income (Loss)
$
121,220

 
$
121,220

 
$
(121,220
)
 
$
121,220


 
Year Ended December 31, 2017
 
Parent
Issuer
 
Subsidiary
Guarantors
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Net Income (Loss)
$
(138,225
)
 
$
(838
)
 
$
838

 
$
(138,225
)
Other comprehensive income (loss)

 

 

 

Comprehensive Income (Loss)
$
(138,225
)
 
$
(838
)
 
$
838

 
$
(138,225
)

 
Year Ended December 31, 2016
 
Parent
Issuer
 
Subsidiary
Guarantors
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Net Income (Loss)
$
(170,378
)
 
$
(87
)
 
$
87

 
$
(170,378
)
Other comprehensive income (loss)

 

 

 

Comprehensive Income (Loss)
$
(170,378
)
 
$
(87
)
 
$
87

 
$
(170,378
)
Schedule of Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flows
 
Year Ended December 31, 2018
 
Parent Guarantor
 
Subsidiary Issuer
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Cash flows from operating activities
$

 
$
231,441

 
$

 
$
231,441

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to oil and gas properties, including acquisitions

 
(453,616
)
 

 
(453,616
)
Additions to furniture, fixtures and other

 
(853
)
 

 
(853
)
Repayment of debt associated with merger, net of cash acquired

 
(53,357
)
 

 
(53,357
)
Proceeds from sale of properties and other investing activities

 
143

 

 
143

Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from debt

 

 

 

Principal payments on debt

 
(469
)
 

 
(469
)
Proceeds from sale of common stock, net of offering costs

 
1

 

 
1

Other financing activities

 
(4,982
)
 

 
(4,982
)
Change in cash and cash equivalents

 
(281,692
)
 

 
(281,692
)
Beginning cash and cash equivalents

 
314,466

 

 
314,466

Ending cash and cash equivalents
$

 
$
32,774

 
$

 
$
32,774

 
 
Year Ended December 31, 2017
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Cash flows from operating activities
$
121,480

 
$
510

 
$

 
$
121,990

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to oil and gas properties, including acquisitions
(239,631
)
 

 

 
(239,631
)
Additions to furniture, fixtures and other
(926
)
 

 

 
(926
)
Proceeds from sale of properties and other investing activities
99,016

 
2,530

 

 
101,546

Intercompany transfers
3,040

 

 
(3,040
)
 

Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from debt
275,000

 

 

 
275,000

Principal payments on debt
(322,343
)
 

 

 
(322,343
)
Proceeds from sale of common stock, net of offering costs
110,710

 

 

 
110,710

Intercompany transfers

 
(3,040
)
 
3,040

 

Other financing activities
(7,721
)
 

 

 
(7,721
)
Change in cash and cash equivalents
38,625

 

 

 
38,625

Beginning cash and cash equivalents
275,841

 

 

 
275,841

Ending cash and cash equivalents
$
314,466

 
$

 
$

 
$
314,466


 
Year Ended December 31, 2016
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Intercompany
Eliminations
 
Consolidated
 
(in thousands)
Cash flows from operating activities
$
121,109

 
$
627

 
$

 
$
121,736

Cash flows from investing activities:
 
 
 
 
 
 
 
Additions to oil and gas properties, including acquisitions
(106,852
)
 
(18
)
 

 
(106,870
)
Additions to furniture, fixtures and other
(1,195
)
 

 

 
(1,195
)
Proceeds from sale of properties and other investing activities
24,802

 
125

 

 
24,927

Intercompany transfers
734

 

 
(734
)
 

Cash flows from financing activities:
 
 
 
 
 
 
 
Principal payments on debt
(440
)
 

 

 
(440
)
Proceeds from sale of common stock, net of offering costs
110,003

 

 

 
110,003

Intercompany transfers

 
(734
)
 
734

 

Other financing activities
(1,156
)
 

 

 
(1,156
)
Change in cash and cash equivalents
147,005

 

 

 
147,005

Beginning cash and cash equivalents
128,836

 

 

 
128,836

Ending cash and cash equivalents
$
275,841

 
$

 
$

 
$
275,841