|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
|
|
|
|
|
Large accelerated filer ¨ |
x |
Non-accelerated filer ¨ |
Emerging growth company |
† |
The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
U.S. GAAP ¨ |
by the International Accounting Standards Board x |
Other ¨ |
|
• |
our future operating or financial results; |
• |
the strength of world economies, including, in particular, in China and the rest of the Asia-Pacific region; |
• |
the effects of the COVID-19 pandemic on our operations and the demand and trading patterns for the drybulk markets, and the duration of these effects; |
• |
cyclicality of the drybulk industry, including general drybulk shipping market conditions and trends, including fluctuations in charter hire rates and vessel values; |
• |
changes in supply and demand in the drybulk shipping industry, including the market for our vessels; |
• |
changes in the value of our vessels; |
• |
changes in our business strategy and expected capital spending or operating expenses, including drydocking, surveys, upgrades and insurance costs; |
• |
competition within the drybulk industry; |
• |
seasonal fluctuations within the drybulk industry; |
• |
our ability to employ our vessels in the spot market and our ability to enter into time charters after our current charters expire; |
• |
general economic conditions and conditions in the oil and coal industry; |
• |
our ability to satisfy the technical, health, safety and compliance standards of our customers; |
• |
the failure of counterparties to our contracts to fully perform their obligations with us; |
• |
our ability to execute our growth strategy; |
• |
international political conditions, including additional tariffs imposed by China and the United States; |
• |
potential disruption of shipping routes due to weather, accidents, political events, natural disasters or other catastrophic events; |
• |
vessel breakdowns; |
• |
corruption, piracy, military conflicts, political instability and terrorism in locations where we may operate, including the recent conflicts between Russia and Ukraine; |
• |
fluctuations in interest rates and foreign exchange rates and changes in the method pursuant to which the London Interbank Offered Rate (“LIBOR”) and other benchmark rates are determined ; |
• |
changes in the costs associated with owning and operating our vessels; |
• |
changes in, and our compliance with, governmental, tax, environmental, health and safety regulations, including the International Maritime Organization, or IMO 2020, regulations limiting sulfur content in fuels; |
• |
potential liability from pending or future litigation; |
• |
our ability to procure or have access to financing, our liquidity and the adequacy of cash flows for our operations; |
• |
the continued borrowing availability under our debt agreements and compliance with the covenants contained therein; |
• |
our ability to fund future capital expenditures and investments in the construction, acquisition and refurbishment of our vessels; |
• |
our dependence on key personnel; |
• |
our expectations regarding the availability of vessel acquisitions and our ability to buy and sell vessels and to charter-in vessels as planned or at prices we deem satisfactory; |
• |
adequacy of our insurance coverage; |
• |
effects of new technological innovation and advances in vessel design; and |
• |
the other factors set out in “Item 3. Key Information — Risk Factors”. |
|
Page |
|
|
|
|
|
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
OFFER STATISTICS AND EXPECTED TIMETABLE |
KEY INFORMATION |
1 |
|
• |
Global economic conditions could negatively affect the markets in which we operate and could affect our results; |
|
• |
Outbreaks of epidemic and pandemic diseases, including COVID-19, and governmental responses thereto, could affect our results; |
|
• |
Charter rates and spot markets for drybulk carriers are volatile, which could affect our results; |
|
• |
The fair market values of our vessels are volatile which could limit our borrowings, cause us to breach covenants or result in impairment losses; |
|
• |
An inability to effectively time investments in and divestments of vessels could affect our business strategy; |
|
• |
An over-supply of drybulk carrier capacity may lead to a reduction in drybulk carrier charter rates; |
|
• |
We operate in the highly competitive international shipping industry and we may not be able to successfully compete; |
|
• |
Our drybulk shipping charter rates and spot rates will be subject to seasonal and cyclical fluctuations; |
|
• |
We are subject to complex laws and regulations, that can affect the cost, manner or feasibility of doing business; |
|
• |
Climate change and greenhouse gas restrictions may adversely affect our operating results; |
|
• |
Our growth depends on continued growth in demand for commodities and the seaborne transportation of such cargoes; |
|
• |
If we cannot meet our customers’ requirements we may not be able to operate our vessels profitably; |
|
• |
World events, including terrorist attacks and regional conflict, could affect on our results; |
|
• |
Increasing trade protectionism and unraveling multilateral trade agreements could impact our client’s and our business; |
|
• |
Acts of piracy on ocean-going vessels may impact our business; |
|
• |
We are subject to international safety regulations and requirements imposed by our classification societies and the failure to comply with these regulations may affect our business; |
|
• |
Increased inspection procedures and tighter import and export controls could increase costs and disrupt our business; |
|
• |
Changes in fuel, or bunker, prices may adversely affect our profits; |
|
• |
Long-term technological innovations could expose us to lower vessel utilization and/or decreased charter rates; |
|
• |
We operate drybulk carriers worldwide and, as a result, our business has inherent operational risks; |
|
• |
Maritime claimants could arrest or attach one or more of our vessels, which could interrupt our cash flows; |
|
• |
Labor interruptions could disrupt our business; |
|
• |
Our vessels may call on ports located in countries that are subject to restrictions which could affect our reputation; |
|
• |
We could be adversely affected by violations of worldwide anti-corruption laws; |
|
• |
The smuggling of drugs or other contraband onto our vessels may lead to governmental claims against us; and |
|
• |
Governments could requisition our vessels during a period of war or emergency, which could affect our results. |
|
• |
Our drybulk vessels are employed in the spot market and a decrease in drybulk spot rates could affect our results; |
|
• |
A reduction in charter rates, spot market rates, market deterioration or the aging of our Fleet may result in impairment charges against our vessels; |
|
• |
We depend on certain customers for our revenue who could default on their obligations; |
|
• |
A drop in spot market rates may provide an incentive for customers to default on their charters and contracts; |
|
• |
We are subject to certain risks with respect to our counterparties to contracts, which could cause us to suffer losses; |
|
• |
We may be unable to attract and retain key management personnel and other employees, which could affect our results; |
|
• |
The aging of our vessels may result in increased operating costs in the future, which could affect our results; |
|
• |
We may not have adequate insurance to compensate us for losses due to the inherent risks in the industry; |
|
• |
We may have difficulty managing our planned growth properly; |
|
• |
Grindrod Shipping depends on its subsidiaries to distribute funds to it; |
|
• |
Our future capital needs are uncertain and we may need to raise additional funds in the future; |
|
• |
Servicing our current or future indebtedness and meeting certain financing obligations limits available funds; |
|
• |
We are exposed to volatility in benchmark rates (in particular LIBOR) which could affect our results; |
|
• |
The interest rates incurred under our credit facilities may be impacted by the phasing out of LIBOR; |
2 |
|
• |
We are leveraged, which could significantly limit our ability to execute our business strategy; |
|
• |
Utilising derivative instruments, such as forward freight or bunker swap agreements, could affect our results; |
|
• |
We may be subject to litigation that could affect our results; |
|
• |
Some of the vessels in our Fleet are operated by third-party technical managers which may affect our results; |
|
• |
Some of the third-party managers are privately held companies with limited public information available; |
|
• |
Security breaches and disruptions to our information technology infrastructure could affect our operations; |
|
• |
Exchange rate fluctuations could cause exchange rate losses; |
|
• |
If we are unable to operate our financial and operations systems effectively, our performance may be affected; |
|
• |
We need to maintain our relationships with local shipping agents, port and terminal operators; |
|
• |
Prolonged disruption in the loading and unloading of our vessels and port congestion could affect our operations; |
|
• |
If we acquire and/or operate secondhand vessels, we could be exposed to increased operating costs; |
|
• |
Technological innovation could reduce our charter hire income and the value of our vessels; |
|
• |
Newbuilding projects are subject to risks that could cause delays, cost overruns or cancellations; |
|
• |
Our failure to comply with data privacy laws could damage our customer relationships and expose us to litigation; and |
|
• |
We currently bank with a limited number of financial institutions, which subjects us to credit risk. |
|
• |
There may not be a liquid market for the Grindrod Shipping ordinary shares; |
|
• |
Certain shareholders own large portions of our ordinary shares, which may influence the outcome of significant votes; |
|
• |
The Grindrod Shipping ordinary shares are traded on two stock exchanges and this may result in price variations; |
|
• |
If analysts do not publish research or reports about our business, our share price and trading volume could decline; |
|
• |
Grindrod Shipping may not have sufficient distributable profits to distribute dividends or assets to shareholders; |
|
• |
Any shareholder whose principal currency is not the U.S. dollar is subject to currency risk on dividends paid; |
|
• |
Grindrod Shipping is a Singapore company, and shareholder rights differ from those under U.S. law; |
|
• |
Grindrod Shipping is subject to the laws of Singapore, which differ from the laws of the United States; |
|
• |
Anti-takeover provisions under Singapore law may affect a future takeover or change of control of Grindrod Shipping, which could affect the share price; |
|
• |
Under Singapore law, shareholder approval is required to allow us to issue new shares; |
|
• |
The Jumpstart Our Business Startups Act of 2012 allows us to postpone the date by which we must comply with some disclosure and investor protection laws; |
|
• |
As a “foreign private issuer” we are permitted to follow certain home country corporate governance practices; |
|
• |
If we lost foreign private issuer status, we would be required to comply with the Exchange Act’s domestic reporting regime; |
|
• |
If we fail to establish and maintain proper internal controls, our ability to produce accurate financial statements or comply with applicable regulations could be impaired; |
|
• |
We incur certain significant costs as a company whose ordinary shares are publicly traded in the United States; |
|
• |
We are subject to significant scrutiny and expectations with respect to our Environmental, Social and Governance (“ESG”) policies; and |
|
• |
Certain of Grindrod Shipping’s directors may have actual or potential conflicts of interest. |
|
• |
We may have to pay tax on U.S. source income, which would reduce our earnings; |
|
• |
U.S. tax authorities could treat us as a “passive foreign investment company.” |
|
• |
We may be subject to taxes, which may reduce our cash available for distribution to our shareholders; and |
|
• |
Grindrod Shipping shareholders may be subject to Singapore taxes. |
3 |
4 |
• |
low charter rates, particularly for vessels employed on short-term time charters or in the spot market; |
• |
decreases in the market value of drybulk carriers and tankers and limited second-hand market for the sale of vessels; |
• |
limited financing for vessels; |
• |
widespread loan covenant defaults; and |
• |
declaration of bankruptcy by certain vessel operators, vessel owners, shipyards and charterers. |
5 |
• |
supply of and demand for energy resources, commodities, consumer and industrial products; |
• |
changes in the exploration or production of energy resources, commodities, consumer and industrial products; |
• |
the location of regional and global production and manufacturing facilities; |
• |
the location of consuming regions for energy resources, commodities, consumer and industrial products; |
• |
the globalization of production and manufacturing; |
• |
global and regional economic and political conditions, including armed conflicts and terrorist activities, embargoes, tariffs and strikes; |
• |
disruptions and developments in international trade including additional trade tariffs imposed; |
• |
economic slowdowns caused by public health events such as the COVID-19 pandemic; |
• |
the cost of steel and labor; |
• |
the cost and availability of financing; |
• |
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea; |
• |
environmental and other regulatory developments; |
• |
competition from alternative sources of energy; |
• |
international sanctions, embargoes, import and export restrictions, nationalizations and wars; |
• |
currency exchange rates; and |
• |
weather, natural disasters and other catastrophic events may disrupt drybulk trading patterns. |
6 |
• |
the number of newbuilding orders and deliveries, including slippage in deliveries; |
• |
the number of shipyards and ability of shipyards to deliver vessels; |
• |
port or canal congestion; |
• |
the scrapping rate of older vessels; |
• |
environmental concerns and regulations; |
• |
changes in international regulations that may result in the reduced carrying capacity of vessels or early obsolescence of tonnage; |
• |
speed of vessel operation; |
• |
vessel casualties; |
• |
weather; and |
• |
the number of vessels that are out of service, namely those that are laid-up, drydocked, awaiting repairs or otherwise not available for hire. |
7 |
• |
prevailing levels of charter rates; |
• |
the duration and impact of COVID-19; |
• |
general economic and market conditions affecting the shipping industry; |
• |
competition from varying types and sizes of vessels; |
• |
the ages of vessels; |
• |
the supply of and demand for vessels; |
• |
other modes of transportation; |
• |
the cost of newbuildings; |
• |
governmental and other regulations; |
• |
the need to upgrade vessels as a result of charterer requirements, technological advances in vessel design or equipment or otherwise; |
• |
bunker prices; and |
• |
competition from other shipping companies. |
8 |
9 |
10 |
• |
technology developments and their effect on factors such as cost, alternative or substitute products, alternative methods of production and the location of production; |
• |
the economic and financial developments globally, including actual and projected global economic growth; |
• |
fluctuations in the actual or projected price of crude oil, refined petroleum products or other bulk liquids; |
• |
refining capacity and its geographical location; |
• |
increases in the production of oil or natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets; |
• |
decreases in the consumption of oil or natural gas due to increases in its price relative to other energy sources, and other factors making consumption of oil or natural gas less attractive or energy conservation measures; |
• |
availability of new, alternative energy sources; and |
• |
negative or deteriorating global or regional economic or political conditions, particularly in oil-consuming regions, which could reduce energy consumption or its growth. |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
• |
identify suitable drybulk carriers, including newbuilding slots at shipyards and/or shipping companies for acquisition at attractive prices; |
• |
sell older vessels at an appropriate time in the market; |
• |
obtain required financing for our existing and new vessels and operations; |
• |
identify businesses engaged in managing, operating or owning drybulk carriers for acquisition or joint ventures; |
• |
integrate any acquired drybulk carriers or businesses successfully with our existing operations, including obtaining any approvals and qualifications necessary to operate vessels that we acquire; |
• |
hire, train and retain qualified personnel and crew to manage and operate our growing business and Fleet; |
• |
identify additional new markets; |
• |
enhance our customer base; and |
• |
enhance our operating, financial and accounting systems and controls. |
22 |
• |
our financial performance; |
• |
our credit ratings; |
• |
the liquidity of the overall capital markets; |
• |
the state of the Singapore, South African, United States and global economies; |
• |
general economic conditions and other contingencies and uncertainties that are beyond our control; and |
• |
the state of the drybulk industry. |
23 |
• |
seeking to raise additional capital; |
• |
refinancing or restructuring our debt; |
• |
selling our vessels; or |
• |
reducing or delaying capital investments. |
24 |
• |
incur additional indebtedness on the relevant vessels securing that facility; |
• |
sell any collateral vessel (unless a corresponding amount under the relevant facility were prepaid in accordance with its terms); |
• |
upon the happening of an event of default or potential event of default, make additional investments or acquisitions; |
• |
upon the happening of an event of default or potential event of default, pay dividends; or |
• |
effect a change of ownership or control of the relevant borrower group under each facility. |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
• |
the provisions of the Sarbanes-Oxley Act of 2002, as amended, or Sarbanes-Oxley Act, requiring that Grindrod Shipping’s independent registered public accounting firm provide an attestation report on the effectiveness of Grindrod Shipping’s internal control over financial reporting; |
• |
Section 107 of the JOBS Act, which provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. This means that an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. Grindrod Shipping currently prepares its financial statements in accordance with IFRS as issued by the IASB, which do not have separate provisions for publicly traded and private companies. However, in the event Grindrod Shipping converts to U.S. GAAP in the future while it is still an emerging growth company, Grindrod Shipping may be able to take advantage of the benefits of this extended transition period and, as a result, during the time that Grindrod Shipping delays such adoption of new or revised accounting standards Grindrod Shipping’s financial statements may not be comparable to companies that comply with all public company accounting standards; and |
• |
any rules that may be adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation or a supplement to the auditor’s report on the financial statements. |
34 |
35 |
36 |
37 |
38 |
39 |
INFORMATION ON THE COMPANY |
A. |
History and Development of the Company |
B. |
Business Overview |
40 |
41 |
• |
Established shipping track record in key geographic markets. The Grindrod Shipping business has been involved in various sectors of the shipping industry for more than 100 years. With a core presence and primary offices in Africa and Asia, we maintain a strong focus and local business relationships with critical end-users in geographic regions that have been key to drybulk demand growth. |
• |
Strong balance sheet and liquidity positioned for growth. Our balance sheet is well capitalized after a combination of prudent financial risk management throughout the downturn in drybulk and tanker markets and strong earnings and free cash flows in 2021, which have materially enhanced our liquidity and reduced our overall net leverage. |
|
• |
Experienced management team. Our management team is led by Martyn Wade, our Chief Executive Officer, who has 44 years of international shipping experience and has worked for vessel owners, operators and brokers in London, Johannesburg, New York and Singapore. Mr. Wade is a member of the Baltic Exchange Limited. Our management team collectively has over 200 years of combined shipping experience, and has developed industry relationships with charterers, lenders, shipbuilders, insurers and other industry participants. |
• |
Significant drybulk in-house commercial and technical management expertise. We commercially manage our entire drybulk fleet in-house which has historically demonstrated strong performance, on average, relative to industry benchmarks. The vast majority of our drybulk fleet is technically managed in-house which has enabled us to consistently enjoy greater than 97% fleet utilization. |
• |
Vessel employment supported by cargo contracts and strong relationships with key counterparties . We continue to operate strategic cargo contracts and we believe that our focus on these contracts supports the employment and regional positioning of our vessels. We have also established strong long-term global relationships with shipping companies, charterers, shipyards, trading houses, brokers and commercial shipping lenders. |
• |
Quality fleet built to high specifications. We operate a quality fleet of drybulk carriers predominantly built in Japan with an average age of approximately seven years, including our long-term charter-in fleet. We believe that owning and maintaining a quality fleet of Japanese vessels reduces off-hire time and operating costs, improves safety and environmental performance and provides us with a competitive advantage in securing employment for our vessels. Additionally, we believe that quality vessels built in Japan are able to retain value over market cycles. Our quality fleet will also better allow us to cost effectively comply with increasing environmental regulations that may be applicable to our vessels. |
• |
Long-standing risk management model and liquidity model. We operate a risk management model and a liquidity model that have been in place for many years and quantify the extent to which our financial position may be at risk to freight market movements and assess our liquidity position under various scenarios. We utilize these models to evaluate and attempt to mitigate market risk during any portion of a shipping cycle with a primary focus on maintaining acceptable levels of equity and liquidity in any potential market downturn. |
42 |
• |
Primarily focus on handysize and supramax/ultramax drybulk market. We intend to continue focusing our operations in the key drybulk market segments in which we have historically excelled. Accordingly, we have materially reduced our exposure to the tanker sector to a single vessel and do not anticipate further growth in the sector at this time. |
• |
Maintain balance sheet flexibility and liquidity. We continue to take a prudent approach in managing our Fleet to ensure balance sheet flexibility and liquidity, as we pursue our growth initiatives and return capital to shareholders through our flexible dividend and capital return policy. We intend to maintain a prudent approach to liquidity while repaying a portion of our long-term debt and advancing with the potential fleet expansion by way of exercising of purchase options on certain of our long-term chartered vessels as described in more detail in the next point below. |
• |
Utilize a dynamic approach to fleet expansion . We believe that our approach to fleet management, which utilizes a combination of owned vessels, long-term charter-in vessels and short-term charter-in vessels, allows us significant flexibility to adjust our market exposure depending on market conditions. Our existing long-term contracts typically contain charter extension options and/or fixed price purchase options that can currently provide imbedded upside relative to the prevailing market prices. We intend to exercise these options over the next 18 months, should market conditions continue to allow. Our short-term vessels often contain charter extension options as well. |
• |
Leverage our in-house commercial management expertise. We intend to continue to optimize the employment of our drybulk carriers through our in-house commercial management, which historically has provided us with the opportunity to maximize charter revenues while mitigating risk through a combination of charters, FFA’s and COA’s, when appropriate, which provide a stable base of cargoes around which we operate our Fleet. |
• |
Continue to grow our relationships with key industry players. We continue to maintain our relationships with key industry players in Japan which has historically provided us with access to attractive financing terms and high quality vessels for charters and acquisitions. |
43 |
Vessel Name |
|
Built |
|
|
Country of Build |
|
|
DWT |
|
|
Ownership Percentage |
|
|
Type of Employment |
|
|||||
Handysize – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS Tembe |
|
|
2016 |
|
|
|
Japan |
|
|
|
37,740 |
|
|
|
100 |
% (1) |
|
|
IVS Commercial (2) |
|
IVS Sunbird |
|
|
2015 |
|
|
|
Japan |
|
|
|
33,400 |
|
|
|
100 |
% (1) |
|
|
IVS Handysize Pool |
|
IVS Thanda |
|
|
2015 |
|
|
|
Japan |
|
|
|
37,720 |
|
|
|
100 |
% (1) |
|
|
IVS Commercial (2) |
|
IVS Kestrel |
|
|
2014 |
|
|
|
Japan |
|
|
|
32,770 |
|
|
|
100 |
% (1) |
|
|
IVS Handysize Pool |
|
IVS Phinda |
|
|
2014 |
|
|
|
Japan |
|
|
|
37,720 |
|
|
|
100 |
% (1) |
|
|
IVS Commercial (2) |
|
IVS Sparrowhawk |
|
|
2014 |
|
|
|
Japan |
|
|
|
33,420 |
|
|
|
100 |
% (1) |
|
|
IVS Handysize Pool |
|
Handysize |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS Merlion |
|
|
2013 |
|
|
|
China |
|
|
|
32,070 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Raffles |
|
|
2013 |
|
|
|
China |
|
|
|
32,050 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Ibis |
|
|
2012 |
|
|
|
Japan |
|
|
|
28,240 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Kinglet (3) |
|
|
2011 |
|
|
|
Japan |
|
|
|
33,130 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Magpie (3) |
|
|
2011 |
|
|
|
Japan |
|
|
|
28,240 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Orchard |
|
|
2011 |
|
|
|
China |
|
|
|
32,530 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Knot (3) |
|
|
2010 |
|
|
|
Japan |
|
|
|
33,140 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Sentosa |
|
|
2010 |
|
|
|
China |
|
|
|
32,700 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
IVS Kingbird |
|
|
2007 |
|
|
|
Japan |
|
|
|
32,560 |
|
|
|
100 |
% |
|
|
IVS Handysize Pool |
|
Supramax/Ultramax – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS Prestwick |
|
|
2019 |
|
|
|
Japan |
|
|
|
61,300 |
|
|
|
100 |
% |
|
|
IVS Supramax Pool |
|
IVS Okudogo |
|
|
2019 |
|
|
|
Japan |
|
|
|
61,330 |
|
|
|
100 |
% |
|
|
IVS Supramax Pool |
|
IVS Phoenix (3)(4) |
|
|
2019 |
|
|
|
Japan |
|
|
|
61,470 |
|
|
|
100 |
% |
|
|
IVS Supramax Pool |
|
IVS Swinley Forest |
|
|
2017 |
|
|
|
Japan |
|
|
|
60,490 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
IVS Gleneagles |
|
|
2016 |
|
|
|
Japan |
|
|
|
58,070 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
IVS North Berwick |
|
|
2016 |
|
|
|
Japan |
|
|
|
60,480 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
IVS Bosch Hoek |
|
|
2015 |
|
|
|
Japan |
|
|
|
60,270 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
IVS Hirono |
|
|
2015 |
|
|
|
Japan |
|
|
|
60,280 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
IVS Wentworth |
|
|
2015 |
|
|
|
Japan |
|
|
|
58,090 |
|
|
|
100 |
% (1) |
|
|
IVS Supramax Pool |
|
Vessel Name |
|
Built |
|
|
Country of Build |
|
|
DWT |
|
|
Daily Charter-in Rate (5) onDecember 31, 2021 |
|
|
Charter-in Period (6) |
|
|
Purchase Option price (Millions) |
|
|
Type of Employment |
|
|||||||
Supramax/Ultramax – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
IVS Atsugi (7) |
|
|
2020 |
|
|
|
Japan |
|
|
|
62,660 |
|
|
$ |
12,200 |
|
|
|
2022-24 |
|
|
$ |
25.2 |
|
|
|
IVS Supramax Pool |
|
IVS Pebble Beach (8) |
|
|
2020 |
|
|
|
Japan |
|
|
|
62,660 |
|
|
$ |
12,200 |
|
|
|
2022-24 |
|
|
$ |
25.2 |
|
|
|
IVS Supramax Pool |
|
IVS Hayakita (9) |
|
|
2016 |
|
|
|
Japan |
|
|
|
60,400 |
|
|
$ |
13,500 |
|
|
|
2023-26 |
|
|
$ |
~24.1 |
|
|
|
IVS Supramax Pool |
|
IVS Windsor (10) |
|
|
2016 |
|
|
|
Japan |
|
|
|
60,280 |
|
|
$ |
13,385 |
|
|
|
2023-26 |
|
|
|
- |
|
|
|
IVS Supramax Pool |
|
IVS Pinehurst (11) |
|
|
2015 |
|
|
|
Philippines (12) |
|
|
|
57,810 |
|
|
$ |
9,000 |
|
|
|
2023 |
|
|
$ |
18.0 |
|
|
|
IVS Supramax Pool |
|
IVS Crimson Creek (13) |
|
|
2014 |
|
|
|
Japan |
|
|
|
57,950 |
|
|
$ |
17,500 |
|
|
|
2022 |
|
|
|
- |
|
|
|
IVS Supramax Pool |
|
IVS Naruo (14) |
|
|
2014 |
|
|
|
Japan |
|
|
|
60,030 |
|
|
$ |
12,750 |
|
|
|
2023-24 |
|
|
$ |
~15.6 |
|
|
|
IVS Supramax Pool |
|
Vessel Name |
|
Built |
|
|
Country of Build |
|
|
DWT |
|
|
IMO Designation |
|
|
Ownership Percentage |
|
|
Type of Employment |
|
||||||
Medium Range Tankers – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Matuku (3) |
|
|
2016 |
|
|
|
South Korea |
|
|
|
50,140 |
|
|
|
II,III |
|
|
|
100 |
% |
|
|
Bareboat Charter (Expires Q2 2022) |
|
44 |
(1) |
100% ownership interest following the acquisition of the remaining interest in IVS Bulk (a subsidiary) on September 1, 2021. |
(2) |
Commercially managed by Grindrod Shipping alongside the IVS Handysize Pool. |
(3) |
IVS Knot , IVS Kinglet , IVS Magpie , Matuku and IVS Phoenix have each undergone separate financing arrangements in which we sold these vessels but retained the right to control the use of these vessels for a period up to 2030, 2031, 2031, 2035 and 2036, respectively, and we have an option to acquire IVS Knot , IVS Kinglet and IVS Magpie commencing in 2021, the Matuku in 2022 and the IVS Phoenix in 2023. We regard the vessels as owned since we have retained the right to control the use of the vessels. |
(4) |
The vessel was acquired from its owners on September 16, 2021. |
(5) |
Charter-in rate: The basic payment to the charterer for the use of the vessel under time charter. The amount is usually for a fixed period of time at rates that are generally fixed, but may contain a variable component based on inflation, interest rates, or current shipping market rates. The rate does not include any additional costs that are specified in the contract such as address commission, brokerage costs and victualing costs. |
(6) |
Expiration date range represents the earliest and latest re-delivery periods due to extension options. |
(7) |
Chartered-in until Q4 2022 with two one-year options to extend, at charter-in rates of $12,950 per day for the first extension year and $13,700 per day for the second extension year. The purchase option is exercisable beginning in Q4 2022 subject to contract terms and conditions. |
(8) |
Chartered-in until Q3 2022 with two one-year options to extend, at charter-in rates of $12,950 per day for the first extension year and $13,700 per day for the second extension year. The purchase option is exercisable beginning in Q3 2022 subject to conditions. |
(9) |
Chartered-in until Q3 2023 with two one-year options to extend and one nine-month option to extend, at charter-in rates of $14,000 per day for the first extension year, $14,500 per day for the second extension year, and $14,800 per day for the following nine-month extension period. The purchase option is exercisable next in Q3 2022 subject to contract terms and conditions and includes an estimated Japanese Yen denominated component but excludes estimated 50/50 profit sharing with vessel owner. The Japanese Yen component has been converted to at a rate of 115 Yen to $1. |
(10) |
Chartered-in until Q3 2023 with two one-year options to extend and one nine-month option to extend, at charter-in rates of $13,885 per day for the first extension year, $14,385 per day for the second extension year, and $14,885 per day for the following nine-month extension period. |
(11) |
Chartered-in at $9,000 per day until January 3, 2022, and thereafter at $10,000 per day until Q1 2023. The purchase option is exercisable at any time prior to Q4 2022 subject to contract terms and conditions. |
(12) |
Constructed at Tsuneishi Cebu Shipyard, a subsidiary of Tsuneishi Shipbuilding of Japan. |
(13) |
Chartered-in at 101% of the BSI-58 index with a floor of $8,500 per day and ceiling of $17,500 per day until Q2 2022. In the current market the ceiling rate of $17,500 is applicable. |
(14) |
Chartered-in until January 2023 at $13,000 with two additional one-year options to extend at $13,000 per day for each extension year. The first extension year was exercised and the second extension period will be exercisable beginning Q4 2022. The purchase option is exercisable next in Q4 2022 subject to contract terms and conditions and includes an estimated Japanese Yen denominated component which has been converted to at a rate of 115 Yen to $1. |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
• |
injury to, destruction or loss of, or loss of use of, natural resources and the costs of assessment thereof; |
• |
injury to, or economic losses resulting from, the destruction of real and personal property; |
• |
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources; |
• |
loss of subsistence use of natural resources that are injured, destroyed or lost; |
• |
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and |
• |
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards. |
55 |
56 |
57 |
58 |
|
|
2021 |
|
|
2020 |
|
||
General |
|
|
|
|
|
|
|
|
Fleet average age mid-period (years) |
|
|
7.0 |
|
|
|
6.84 |
|
CO 2 Emissions generated during the period (metric tonnes) |
|
|
318,733 |
|
|
|
312,488 |
|
Annual Efficiency Ratio for the period (grams CO 2 / deadweight ton-mile)(2) |
|
|
|
|
|
|
|
|
All drybulk vessels |
|
|
6.11 |
|
|
|
5.57 |
|
Handysize drybulk carriers |
|
|
7.12 |
|
|
|
6.57 |
|
Supramax / ultramax drybulk carriers |
|
|
5.09 |
|
|
|
4.56 |
|
Energy Efficiency Operational Indicator for the period (grams CO 2 / cargo ton-mile)(3) |
|
|
|
|
|
|
|
|
All drybulk vessels |
|
|
10.74 |
|
|
|
9.94 |
|
Handysize drybulk carriers |
|
|
12.34 |
|
|
|
12.13 |
|
Supramax / ultramax drybulk carriers |
|
|
9.07 |
|
|
|
7.88 |
|
(1) |
Our emissions data is based on the reporting tools and information reasonably available to Grindrod Shipping and its applicable third-party technical managers. Grindrod Shipping assesses such data from time to time and may adjust and restate data to reflect latest information. |
(2) |
AER is reported in unit grams of CO 2 per deadweight ton-mile and is calculated by dividing (i) mass of fuel consumed by type, converted to equivalent mass CO2 by (ii) the design deadweight tonnage of the vessel (in metric tons) multiplied by distance travelled, both laden and in ballast (in nautical miles). |
(3) |
EEOI is reported in unit grams of CO 2 per cargo ton-mile and is calculated by dividing (i) mass of fuel consumed by type, converted to equivalent mass of CO2 by (ii) cargo carried (in metric tons) multiplied by laden voyage distance (in nautical miles). This calculation is performed as per IMO MEPC.1/Circ.684 |
59 |
• |
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped vessels and shore stations, including information on a vessel’s identity, position, course, speed and navigational status; |
• |
on-board installation of vessel security alert systems, which do not sound on the vessel but only alert the authorities on shore; |
• |
the development of a vessel security plan; |
• |
vessel identification number to be permanently marked on a vessel’s hull; |
• |
a continuous synopsis record kept onboard showing a vessel’s history including the name of the vessel, the state whose flag the vessel is entitled to fly, the date on which the vessel was registered with that state, the vessel’s identification number, the port at which the vessel is registered and the name of the registered owner(s) and their registered address; and |
• |
compliance with flag state security certification requirements. |
60 |
61 |
62 |
63 |
C. |
Organizational Structure |
D. |
Property, Plants and Equipment |
64 |
UNRESOLVED STAFF COMMENTS |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
65 |
|
|
Commercial Pool |
|
|
Spot Market |
|
|
Time Charters |
|
|||
Typical contract length |
|
|
Varies |
|
|
|
Varies |
|
|
|
Varies |
|
Charter hire rate basis (1) |
|
|
Varies |
|
|
|
Varies |
|
|
|
Daily |
|
Voyage expenses |
|
|
Pool pays |
|
|
|
We or customer pays |
|
|
|
Customer pays |
|
Vessel operating costs for owned vessels |
|
|
We pay |
|
|
|
We pay |
|
|
|
We pay |
|
Charter hire costs for vessels chartered-in by us |
|
|
We pay |
|
|
|
We pay |
|
|
|
We pay |
|
Off-hire (2) |
|
|
Pool does not pay |
|
|
|
Customer does not pay |
|
|
|
Customer does not pay |
|
(1) |
“Charter hire rate” refers to the basic payment from the charterer for the use of the vessel under time charter. |
(2) |
“Off-hire” refers to the time a vessel is not available for service due primarily to scheduled and unscheduled repairs or drydockings. For time chartered-in vessels, we do not pay the charter hire cost when the vessel is off-hire. And for time chartered-out vessels, the charterer is not obliged to pay us the charter hire when the vessel is off-hire. |
66 |
• |
strength of world economies, in particularly in China and the rest of the Asia-Pacific region; |
• |
the effects of the COVID-19 pandemic on our operations and the demand and trading patterns for both the drybulk and product tanker markets, and the duration of these effects; |
• |
cyclicality in the drybulk and tanker industries and volatility of charter rates which is impacted by supply and demand; |
• |
seasonality; |
• |
our ability to successfully compete in the drybulk markets and employ or procure the employment of our vessels at economically attractive rates; |
• |
changes in supply of drybulk vessels; |
• |
the duration of our charter contracts and market conditions when charters expire; |
• |
our decisions relating to vessel acquisitions and disposals and our ability to buy and sell vessels, and to charter-in vessels at prices we deem satisfactory; |
• |
the strength of and growth in the number of our customer relationships; |
67 |
• |
an increase in the price of bunker or other market-related increases to components of our costs of sales, including the costs associated with the IMO 2020 regulations limiting sulfur content in fuels; |
• |
depreciation on our vessels and potential impairment charges; |
• |
the amount of time and expense that we spend positioning our vessels and changes in trade routes for a variety of reasons, including as a result of additional trade tariffs imposed by China and the United States; |
• |
loss of operating days through accidents or other damage to our vessels, as well as a result of disruptions along our operating routes; |
• |
the failure of counterparties to fully perform their contracts with us; |
• |
the required maintenance capital expenditures relating to our vessels and other administrative expenses; |
• |
the amount of expense incurred, and time that our vessels spend, in drydock undergoing repairs; |
• |
the age, condition and specifications of our vessels; |
• |
the effective and efficient technical management of our vessels and our vessel operating costs; |
• |
our ability to satisfy the technical, health, safety and compliance standards of our customers; |
• |
our ability to access capital to finance our Fleet, including our ability to pay down our existing credit facilities if the fair market values of our vessels decline; |
• |
our level of debt and related interest expense; |
• |
fluctuations in interest rates, and foreign exchange rates, and the changes in the method pursuant to which the London Interbank Offered Rate and other benchmark rates are determined; |
• |
corruption, piracy, militant activities, political instability and terrorism in locations where we may operate; |
• |
losses or provisions for losses on uncollectible revenue; |
• |
the effectiveness of forward freight agreements, bunker swaps and other contracts we may enter into to manage our revenue and expenses and costs in unwinding them; |
• |
the cost and adequacy or otherwise of our insurance coverage; |
• |
fluctuations in foreign currency exchange rates; and |
• |
inflation. |
68 |
|
|
Year Ended December 31, |
|
|||||||||||||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||||||||||||||||||||||||||
(In thousands of U.S. dollars) |
|
Revenue |
|
|
Voyage Expenses |
|
|
TCE Revenue |
|
|
Revenue |
|
|
Voyage Expenses |
|
|
TCE Revenue |
|
|
Revenue |
|
|
Voyage Expenses |
|
|
TCE Revenue |
|
|||||||||
Vessel revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Handysize |
|
|
157,707 |
|
|
|
(27,235 |
) |
|
|
130,472 |
|
|
|
74,641 |
|
|
|
(30,995 |
) |
|
|
43,646 |
|
|
|
102,805 |
|
|
|
(53,449 |
) |
|
|
49,356 |
|
Supramax/ultramax |
|
|
292,179 |
|
|
|
(69,600 |
) |
|
|
222,579 |
|
|
|
124,352 |
|
|
|
(48,547 |
) |
|
|
75,805 |
|
|
|
153,937 |
|
|
|
(74,286 |
) |
|
|
79,651 |
|
Other |
|
|
5,372 |
|
|
|
|
|
|
|
|
|
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
5,182 |
|
|
|
|
|
|
|
|
|
Ship sale revenue |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
5,178 |
|
|
|
|
|
|
|
|
|
|
|
8,067 |
|
|
|
|
|
|
|
|
|
Other revenue |
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
1,526 |
|
|
|
|
|
|
|
|
|
|
|
5,021 |
|
|
|
|
|
|
|
|
|
Adjustments (*) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(478 |
) |
|
|
|
|
|
|
|
|
|
|
(2,720 |
) |
|
|
|
|
|
|
|
|
Revenue |
|
|
455,839 |
|
|
|
|
|
|
|
|
|
|
|
210,682 |
|
|
|
|
|
|
|
|
|
|
|
272,292 |
|
|
|
|
|
|
|
|
|
* |
Vessel revenue earned and voyage expenses incurred by the joint-ventures are included within the operating segment information on a proportionate consolidation basis for the period the joint venture existed during the relevant period. Accordingly, joint-ventures’ proportionate financial information are adjusted out to reconcile to the consolidated financial statements. |
|
69 |
|
|
Year ended December 31, |
|
|||||||||||||||||||||
|
|
2021 |
|
|||||||||||||||||||||
(In thousands of U.S. dollars) |
|
Charter hire costs |
|
|
Lease payments on Ships |
|
|
Adjusted charter hire costs |
|
|
Long-term charter-in costs |
|
|
Short- term charter- in costs |
|
|
Adjusted charter hire costs |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handysize |
|
|
11,755 |
|
|
|
- |
|
|
|
11,755 |
|
|
|
- |
|
|
|
11,755 |
|
|
|
11,755 |
|
Supramax/ultramax |
|
|
63,626 |
|
|
|
36,791 |
|
|
|
100,417 |
|
|
|
34,072 |
|
|
|
66,345 |
|
|
|
100,417 |
|
|
|
|
75,381 |
|
|
|
36,791 |
|
|
|
112,172 |
|
|
|
|
|
|
|
|
|
|
|
112,172 |
|
|
|
Year ended December 31, |
|
|||||||||||||||||||||
|
|
2020 |
|
|||||||||||||||||||||
(In thousands of U.S. dollars) |
|
Charter hire costs |
|
|
Lease payments on Ships |
|
|
Adjusted charter hire costs |
|
|
Long-term charter-in costs |
|
|
Short- term charter- in costs |
|
|
Adjusted charter hire costs |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handysize |
|
|
8,827 |
|
|
|
- |
|
|
|
8,827 |
|
|
|
- |
|
|
|
8,827 |
|
|
|
8,827 |
|
Supramax/ultramax |
|
|
25,542 |
|
|
|
27,388 |
|
|
|
52,930 |
|
|
|
27,143 |
|
|
|
25,787 |
|
|
|
52,930 |
|
Discontinued operation |
|
|
3,851 |
|
|
|
1,795 |
|
|
|
5,646 |
|
|
|
5,646 |
|
|
|
- |
|
|
|
5,646 |
|
|
|
|
38,220 |
|
|
|
29,183 |
|
|
|
67,403 |
|
|
|
|
|
|
|
|
|
|
|
67,403 |
|
|
|
Year ended December 31, |
|
|||||||||||||||||||||
|
|
2019 |
|
|||||||||||||||||||||
(In thousands of U.S. dollars) |
|
Charter hire costs |
|
|
Lease payments on Ships |
|
|
Adjusted charter hire costs |
|
|
Long-term charter-in costs |
|
|
Short- term charter- in costs |
|
|
Adjusted charter hire costs |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handysize |
|
|
15,162 |
|
|
|
- |
|
|
|
15,162 |
|
|
|
- |
|
|
|
15,162 |
|
|
|
15,162 |
|
Supramax/ultramax |
|
|
41,393 |
|
|
|
26,953 |
|
|
|
68,346 |
|
|
|
29,738 |
|
|
|
38,608 |
|
|
|
68,346 |
|
Discontinued operation |
|
|
5,581 |
|
|
|
5,585 |
|
|
|
11,166 |
|
|
|
11,166 |
|
|
|
- |
|
|
|
11,166 |
|
Adjustments (*) |
|
|
(468 |
) |
|
|
- |
|
|
|
(468 |
) |
|
|
- |
|
|
|
- |
|
|
|
(468 |
) |
|
|
|
61,668 |
|
|
|
32,538 |
|
|
|
94,206 |
|
|
|
|
|
|
|
|
|
|
|
94,206 |
|
* |
Charter hire costs, Lease payments on Ships, Long-term charter-in costs and Short-term charter-in costs incurred by the joint ventures are included within the operating segment information on a proportionate consolidation basis. Accordingly, joint ventures’ proportionate financial information are adjusted out to reconcile to the consolidated financial statements. |
70 |
|
|
Year Ended December 31, |
|
|||||||||
(In thousands of U.S. dollars) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Profit (loss) for the period from continuing operations |
|
$ |
132,647 |
|
|
$ |
(34,977 |
) |
|
$ |
(27,085 |
) |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(118 |
) |
|
|
189 |
|
|
|
(400 |
) |
Interest income |
|
|
(201 |
) |
|
|
(467 |
) |
|
|
(1,882 |
) |
Interest expense |
|
|
12,298 |
|
|
|
15,106 |
|
|
|
8,052 |
|
Share of losses of joint ventures |
|
|
31 |
|
|
|
2,476 |
|
|
|
1,873 |
|
Depreciation and amortization |
|
|
61,919 |
|
|
|
47,808 |
|
|
|
36,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations |
|
$ |
206,576 |
|
|
$ |
30,135 |
|
|
$ |
16,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
(Reversal of) impairment loss recognized on ships |
|
|
(3,557 |
) |
|
|
5,148 |
|
|
|
2,904 |
|
(Reversal of) impairment loss recognized on right-of-use assets |
|
|
(1,046 |
) |
|
|
- |
|
|
|
2,250 |
|
Impairment loss recognized on goodwill and intangibles |
|
|
965 |
|
|
|
- |
|
|
|
- |
|
Share based compensation |
|
|
3,330 |
|
|
|
1,847 |
|
|
|
3,156 |
|
Registration and offering related expenses |
|
|
633 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EBITDA from continuing operations |
|
$ |
206,901 |
|
|
$ |
37,130 |
|
|
$ |
25,125 |
|
71 |
|
|
Year Ended December 31, |
|
|||||||||
(In thousands of U.S. dollars, other than per share data) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Profit (loss) for the period attributable to owners of the Company for continuing operations |
|
$ |
122,090 |
|
|
$ |
(32,672 |
) |
|
$ |
(27,085 |
) |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
(Reversal of) impairment loss recognized on ships |
|
|
(3,557 |
) |
|
|
5,148 |
|
|
|
2,904 |
|
Impairment loss recognized on goodwill and intangibles |
|
|
965 |
|
|
|
- |
|
|
|
- |
|
(Reversal of) impairment loss recognized on right-of-use assets |
|
|
(1,046 |
) |
|
|
- |
|
|
|
2,250 |
|
Share based compensation |
|
|
3,330 |
|
|
|
1,847 |
|
|
|
3,156 |
|
Registration and offering related expenses |
|
|
633 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) for continuing operations |
|
|
122,415 |
|
|
|
(25,677 |
) |
|
|
(18,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares on which profit/(loss) per share has been calculated |
|
|
19,150,787 |
|
|
|
18,966,414 |
|
|
|
19,022,665 |
|
Effect of dilutive potential ordinary shares |
|
|
861,168 |
|
|
|
- |
|
|
|
- |
|
Weighted average number of ordinary shares for the purpose of calculating diluted profit/(loss) per share |
|
|
20,011,955 |
|
|
|
18,966,414 |
|
|
|
19,022,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic profit (loss) per share for continuing operations |
|
$ |
6.38 |
|
|
$ |
(1.72 |
) |
|
$ |
(1.42 |
) |
Diluted profit (loss) per share for continuing operations |
|
$ |
6.10 |
|
|
$ |
(1.72 |
) |
|
$ |
(1.42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Adjusted earnings (loss) per share for continuing operations |
|
$ |
6.39 |
|
|
$ |
(1.35 |
) |
|
$ |
(0.94 |
) |
Diluted Adjusted earnings (loss) per share for continuing operations |
|
$ |
6.12 |
|
|
$ |
(1.35 |
) |
|
$ |
(0.94 |
) |
72 |
|
|
Year ended December 31, |
|
|||||||||
(In thousands of U.S. dollars, other than per share data) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Profit (loss) for the period attributable to owners of the Company |
|
$ |
118,925 |
|
|
$ |
(38,795 |
) |
|
$ |
(43,487 |
) |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
(Reversal of) impairment loss recognized on ships |
|
|
(3,557 |
) |
|
|
16,282 |
|
|
|
16,995 |
|
(Reversal of) impairment loss recognized on right-of-use assets |
|
|
(1,046 |
) |
|
|
- |
|
|
|
2,250 |
|
Impairment loss recognized on goodwill and intangibles |
|
|
965 |
|
|
|
- |
|
|
|
3,179 |
|
Impairment loss recognized on assets of disposal group |
|
|
2,551 |
|
|
|
576 |
|
|
|
- |
|
Impairment loss recognized on office equipment, furniture and fittings and motor vehicles |
|
|
1 |
|
|
|
138 |
|
|
|
- |
|
Loss on disposals of business |
|
|
26 |
|
|
|
- |
|
|
|
- |
|
Headline earnings (loss) |
|
$ |
117,865 |
|
|
$ |
(21,799 |
) |
|
$ |
(21,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares on which profit (loss) per share has been calculated |
|
|
19,150,787 |
|
|
|
18,966,414 |
|
|
|
19,022,665 |
|
Effect of dilutive potential ordinary shares |
|
|
861,168 |
|
|
|
- |
|
|
|
- |
|
Weighted average number of ordinary shares for the purpose of calculating diluted profit (loss) per share |
|
|
20,011,955 |
|
|
|
18,966,414 |
|
|
|
19,022,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic profit (loss) per share |
|
$ |
6.21 |
|
|
$ |
(2.05 |
) |
|
$ |
(2.29 |
) |
Diluted profit (loss) per share |
|
$ |
5.94 |
|
|
$ |
(2.05 |
) |
|
$ |
(2.29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic headline earnings (loss) per share |
|
$ |
6.15 |
|
|
$ |
(1.15 |
) |
|
$ |
(1.11 |
) |
Diluted headline earnings (loss) per share |
|
$ |
5.89 |
|
|
$ |
(1.15 |
) |
|
$ |
(1.11 |
) |
73 |
74 |
75 |
76 |
|
|
Year Ended December 31, |
|
|||||
(In thousands of U.S. dollars) |
|
2021 |
|
|
2020 |
|
||
Continuing operations |
|
|
||||||
Revenue |
|
$ |
455,839 |
|
|
$ |
210,682 |
|
Cost of sales |
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
(96,964 |
) |
|
|
(81,840 |
) |
Vessel operating costs |
|
|
(43,958 |
) |
|
|
(37,968 |
) |
Charter hire costs |
|
|
(75,381 |
) |
|
|
(34,369 |
) |
Depreciation of ships, drydocking and plant and equipment - owned assets |
|
|
(25,866 |
) |
|
|
(22,003 |
) |
Depreciation of ships and ship equipment – right-of-use assets |
|
|
(34,898 |
) |
|
|
(24,674 |
) |
Other expenses |
|
|
(1,875 |
) |
|
|
(398 |
) |
Cost of ship sale |
|
|
- |
|
|
|
(5,375 |
) |
Gross profit |
|
|
176,897 |
|
|
|
4,055 |
|
Other operating income (expense) |
|
|
3,849 |
|
|
|
(293 |
) |
Administrative expense |
|
|
(36,089 |
) |
|
|
(21,435 |
) |
Share of losses of joint ventures |
|
|
(31 |
) |
|
|
(2,476 |
) |
Interest income |
|
|
201 |
|
|
|
467 |
|
Interest expense |
|
|
(12,298 |
) |
|
|
(15,106 |
) |
Profit (loss) before taxation |
|
|
132,529 |
|
|
|
(34,788 |
) |
Income tax benefit (expense) |
|
|
118 |
|
|
|
(189 |
) |
Profit (loss) for the year from continuing operations |
|
$ |
132,647 |
|
|
$ |
(34,977 |
) |
|
|
|
|
|
|
|
|
|
Discontinued operation |
|
|
|
|
|
|
|
|
Loss for the year from discontinued operation |
|
|
(3,165 |
) |
|
|
(6,123 |
) |
Profit (loss) for the year |
|
|
129,482 |
|
|
|
(41,100 |
) |
|
|
Year Ended December 31, |
|
|||||
(In thousands of U.S. dollars) |
|
2021 |
|
|
2020 |
|
||
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize Segment |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
158,210 |
|
|
$ |
84,519 |
|
Cost of Sales |
|
|
(84,231 |
) |
|
|
(90,453 |
) |
Gross profit (loss) |
|
|
73,979 |
|
|
|
(5,934 |
) |
Supramax/ultramax Segment |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
292,257 |
|
|
$ |
124,672 |
|
Cost of Sales |
|
|
(195,811 |
) |
|
|
(121,284 |
) |
Gross profit (loss) |
|
|
96,446 |
|
|
|
3,388 |
|
* |
Segment results of operations include the impact of the proportionate share of joint ventures, which differs from the statements of profit or loss in our consolidated financial statements which account for our investments in joint ventures under the equity method. |
77 |
|
|
Year Ended December 31, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize Segment |
|
|
|
|
|
|
|
|
Calendar days (2) |
|
|
6,375 |
|
|
|
6,882 |
|
Available days (3) |
|
|
6,239 |
|
|
|
6,713 |
|
Operating days (4) |
|
|
6,115 |
|
|
|
6,584 |
|
Owned fleet operating days (5) |
|
|
5,215 |
|
|
|
5,354 |
|
Long-term charter-in days (6) |
|
|
- |
|
|
|
- |
|
Short-term charter-in days (7) |
|
|
900 |
|
|
|
1,230 |
|
Fleet utilization (8) |
|
|
98.0 |
% |
|
|
98.1 |
% |
TCE per day (9) |
|
$ |
21,336 |
|
|
$ |
6,629 |
|
Vessel operating costs per day (10) |
|
$ |
5,670 |
|
|
$ |
5,030 |
|
Long-term charter in costs per day (11) |
|
$ |
- |
|
|
$ |
- |
|
Supramax/ultramax Segment |
|
|
|
|
|
|
|
|
Calendar days (2) |
|
|
9,652 |
|
|
|
7,787 |
|
Available days (3) |
|
|
9,555 |
|
|
|
7,736 |
|
Operating days (4) |
|
|
9,428 |
|
|
|
7,526 |
|
Owned fleet operating days (5) |
|
|
2,943 |
|
|
|
2,514 |
|
Long-term charter-in days (6) |
|
|
2,674 |
|
|
|
2,261 |
|
Short-term charter-in days (7) |
|
|
3,812 |
|
|
|
2,751 |
|
Fleet utilization (8) |
|
|
98.7 |
% |
|
|
97.3 |
% |
TCE per day (9) |
|
$ |
23,608 |
|
|
$ |
10,072 |
|
Vessel operating costs per day (10) |
|
$ |
5,223 |
|
|
$ |
5,073 |
|
Long-term charter in costs per day (11) |
|
$ |
12,742 |
|
|
$ |
12,005 |
|
78 |
(1) |
Segment results of operations include the proportionate share of joint ventures, which differs from the statements of profit or loss in our consolidated financial statements which account for our investments in joint ventures under the equity method. |
(2) |
Calendar days : total calendar days the vessels were in our possession for the relevant period. Comparability of the calendar days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(3) |
Available days : total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenue. Comparability of the available days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(4) |
Operating days : the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenue. Comparability of the operating days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(5) |
Owned fleet operating days : the number of operating days in which our owned fleet is operating for the relevant period. |
(6) |
Long-term charter-in days : the number of operating days for which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if the period of the charter that we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our Fleet, we will continue to regard them as part of our Fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months. |
(7) |
Short-term charter-in days : the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period. |
(8) |
Fleet utilization : the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels. |
(9) |
TCE per day : vessel revenue less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. See “— Non-GAAP Financial Measures” above for a discussion of TCE revenue and a reconciliation of TCE revenue to revenue. |
(10) |
Vessel operating costs per day : vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ vessel operating costs and calendar days and excludes charter-in costs and charter-in days. See “— Non-GAAP Financial Measures” above for a discussion of vessel operating costs per day. |
(11) |
Long-term charter-in costs per day : charter costs associated with long-term charter-in vessels divided by long-term charter-in days for the relevant period. See “— Non-GAAP Financial Measures” above for a discussion of long-term charter-in costs and its reconciliation to adjusted charter hire costs. That discussion also shows an analysis of adjusted charter hire costs split between long-term charter-in costs and short-term charter-in costs. |
79 |
80 |
81 |
82 |
83 |
|
|
Year Ended December 31, |
|
|||||
(In thousands of U.S. dollars) |
|
2020 |
|
|
2019 |
|
||
Continuing operations |
|
|
||||||
Revenue |
|
$ |
210,682 |
|
|
$ |
272,292 |
|
Cost of sales |
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
(81,840 |
) |
|
|
(141,445 |
) |
Vessel operating costs |
|
|
(37,968 |
) |
|
|
(19,518 |
) |
Charter hire costs |
|
|
(34,369 |
) |
|
|
(56,087 |
) |
Depreciation of ships, drydocking and plant and equipment - owned assets |
|
|
(22,003 |
) |
|
|
(10,735 |
) |
Depreciation of ships and ship equipment – right-of-use assets |
|
|
(24,674 |
) |
|
|
(25,004 |
) |
Other expenses |
|
|
(398 |
) |
|
|
(239 |
) |
Cost of ship sale |
|
|
(5,375 |
) |
|
|
(8,280 |
) |
Gross profit |
|
|
4,055 |
|
|
|
10,984 |
|
Other operating expense |
|
|
(293 |
) |
|
|
(6,524 |
) |
Administrative expense |
|
|
(21,435 |
) |
|
|
(23,902 |
) |
Share of losses of joint ventures |
|
|
(2,476 |
) |
|
|
(1,873 |
) |
Interest income |
|
|
467 |
|
|
|
1,882 |
|
Interest expense |
|
|
(15,106 |
) |
|
|
(8,052 |
) |
Loss before taxation |
|
|
(34,788 |
) |
|
|
(27,485 |
) |
Income tax (expense) benefit |
|
|
(189 |
) |
|
|
400 |
|
Loss for the year |
|
$ |
(34,977 |
) |
|
$ |
(27,085 |
) |
|
|
|
|
|
|
|
|
|
Discontinued operation |
|
|
|
|
|
|
|
|
Loss for the year from discontinued operation |
|
|
(6,123 |
) |
|
|
(16,402 |
) |
Loss for the year |
|
|
(41,100 |
) |
|
|
(43,487 |
) |
|
|
Year Ended December 31, |
|
|||||
(In thousands of U.S. dollars) |
|
2020 |
|
|
2019 |
|
||
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize Segment |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
84,519 |
|
|
$ |
112,232 |
|
Cost of Sales |
|
$ |
(90,453 |
) |
|
$ |
(111,454 |
) |
Gross (loss) profit |
|
|
(5,934 |
) |
|
|
778 |
|
Supramax/ultramax Segment |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
124,672 |
|
|
$ |
155,155 |
|
Cost of Sales |
|
$ |
(121,284 |
) |
|
$ |
(148,671 |
) |
Gross profit |
|
|
3,388 |
|
|
|
6,484 |
|
* |
Segment results of operations include the impact of the proportionate share of joint ventures, which differs from the statements of profit or loss in our consolidated financial statements which account for our investments in joint ventures under the equity method. |
84 |
|
|
Year Ended December 31, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize Segment |
|
|
|
|
|
|
|
|
Calendar days (2) |
|
|
6,882 |
|
|
|
6,495 |
|
Available days (3) |
|
|
6,713 |
|
|
|
6,405 |
|
Operating days (4) |
|
|
6,584 |
|
|
|
6,352 |
|
Owned fleet operating days (5) |
|
|
5,354 |
|
|
|
4,546 |
|
Long-term charter-in days (6) |
|
|
- |
|
|
|
- |
|
Short-term charter-in days (7) |
|
|
1,230 |
|
|
|
1,806 |
|
Fleet utilization (8) |
|
|
98.1 |
% |
|
|
99.2 |
% |
TCE per day (9) |
|
$ |
6,629 |
|
|
$ |
7,770 |
|
Vessel operating costs per day (10) |
|
$ |
5,030 |
|
|
$ |
5,040 |
|
Long-term charter in costs per day (11) |
|
|
- |
|
|
$ |
- |
|
Supramax/ultramax Segment |
|
|
|
|
|
|
|
|
Calendar days (2) |
|
|
7,787 |
|
|
|
6,670 |
|
Available days (3) |
|
|
7,736 |
|
|
|
6,626 |
|
Operating days (4) |
|
|
7,526 |
|
|
|
6,601 |
|
Owned fleet operating days (5) |
|
|
2,514 |
|
|
|
959 |
|
Long-term charter-in days (6) |
|
|
2,261 |
|
|
|
2,351 |
|
Short-term charter-in days (7) |
|
|
2,751 |
|
|
|
3,291 |
|
Fleet utilization (8) |
|
|
97.3 |
% |
|
|
99.6 |
% |
TCE per day (9) |
|
$ |
10,072 |
|
|
$ |
12,067 |
|
Vessel operating costs per day (10) |
|
$ |
5,073 |
|
|
$ |
4,545 |
|
Long-term charter in costs per day (11) |
|
$ |
12,005 |
|
|
$ |
12,650 |
|
85 |
(1) |
Segment results of operations include the proportionate share of joint ventures, which differs from the statements of profit or loss in our consolidated financial statements which account for our investments in joint ventures under the equity method. |
(2) |
Calendar days : total calendar days the vessels were in our possession for the relevant period. Comparability of the calendar days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(3) |
Available days : total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenue. Comparability of the available days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(4) |
Operating days : the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenue. Comparability of the operating days are affected by the consolidation of the IVS Bulk vessels since February 2020. |
(5) |
Owned fleet operating days : the number of operating days in which our owned fleet is operating for the relevant period. |
(6) |
Long-term charter-in days : the number of operating days for which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if the period of the charter that we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our Fleet, we will continue to regard them as part of our Fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months. |
(7) |
Short-term charter-in days : the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period. |
(8) |
Fleet utilization : the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels. |
(9) |
TCE per day : vessel revenue less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. See “— Non-GAAP Financial Measures” above for a discussion of TCE revenue and a reconciliation of TCE revenue to revenue. |
(10) |
Vessel operating costs per day : vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ vessel operating costs and calendar days and excludes charter-in costs and charter-in days. See “— Non-GAAP Financial Measures” above for a discussion of vessel operating costs per day. |
(11) |
Long-term charter-in costs per day : charter costs associated with long-term charter-in vessels divided by long-term charter-in days for the relevant period. See “— Non-GAAP Financial Measures” above for a discussion of long-term charter-in costs and its reconciliation to adjusted charter hire costs. That discussion also shows an analysis of adjusted charter hire costs split between long-term charter-in costs and short-term charter-in costs. |
86 |
87 |
88 |
89 |
90 |
|
|
Year Ended December 31, |
|
|||||||||
(In thousands of U.S. dollars) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Net cash flows generated from (used in) operating activities (1) |
|
$ |
204,852 |
|
|
$ |
70,384 |
|
|
$ |
(55,587 |
) |
Net cash generated from (used in) investing activities |
|
|
1,066 |
|
|
|
(22,559 |
) |
|
|
35,166 |
|
Net cash flows (used in) generated from financing activities |
|
|
(139,076 |
) |
|
|
(41,983 |
) |
|
|
19,373 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
66,842 |
|
|
|
5,842 |
|
|
|
(1,048 |
) |
Cash and cash equivalents, beginning of year |
|
|
37,942 |
|
|
|
32,527 |
|
|
|
33,498 |
|
Effect of exchange rate changes on the balance of cash held in foreign currencies |
|
|
(541 |
) |
|
|
(427 |
) |
|
|
77 |
|
Cash and cash equivalents, end of year |
|
$ |
104,243 |
|
|
$ |
37,942 |
|
|
$ |
32,527 |
|
(1) |
Net cash flows generated from (used in) generated from operating activities includes capital expenditure on ships of $33,455,000, $9,021,000 and $106,107,000 and proceeds from disposal of ships of $47,819,000, $40,366,000 and $15,634,000 for the years ended December 31, 2021, 2020 and 2019, respectively. |
91 |
92 |
Year |
|
Estimated Drydocking Cost |
|
|
Estimated Off-hire Days |
|
||
|
|
(U.S. dollars) |
|
|
|
|
||
2022 |
|
$ |
8.3 million |
|
|
|
169.00 days |
|
2023 |
|
$ |
10.9 million |
|
|
|
220.00 days |
|
93 |
94 |
• |
the reduction of the cash covenant to be tested as at June 30, 2020 and September 30, 2020 from $30 million to $20 million; and |
• |
the determination of current liabilities will exclude the amount owed under the $35.8 million senior secured credit facility for purposes of testing, as at June 30, 2020 and September 30, 2020, the covenant that requires our current assets to exceed our current liabilities. |
95 |
• |
the book value net worth for the purposes of testing, as at December 31, 2020 shall not be lower than US$225 million; |
• |
the ratio of debt to market adjusted tangible fixed assets for the purposes of testing, as at December 31, 2020 shall be not more than 80%; |
• |
the determination of current liabilities shall exclude the amount owed to the $35.8 million senior secured credit facility for purposes of testing, as at December 31, 2020, the working capital covenant that requires our current assets to exceed our current liabilities. |
• |
the book value net worth for the purposes of testing, as at January 1, 2021 and thereafter shall not be lower than US$200 million; |
• |
book value net worth of the lower of (a) the aggregate of $200 million from January 1, 2021 thereafter plus 25% of the amount of positive retained earnings plus 50% of each capital raise and (b) $275 million. For purposes of the forgoing, “positive retained earnings” means the positive retained earnings of Grindrod Shipping and its subsidiaries on a consolidated basis tested bi-annually at each June 30 and December 31, and “capital raise” means the dollar amount (or equivalent amount in dollars) of the proceeds of any equity capital raised by Grindrod Shipping (without giving effect to any capital raised by its subsidiaries), as evidenced in the latest accounts as of each June 30 or December 31; |
• |
cash and cash equivalents (which may, depending on the facility, include cash restricted in certain security accounts) of not less than $30 million; |
• |
a ratio of debt to market adjusted tangible fixed assets of not more than 75%. For purposes of the foregoing, the definition of “debt” excludes lease obligations recognized under IFRS 16 and the definition of “tangible fixed assets” excludes right-of-use assets relating to ships; and |
• |
positive working capital, such that consolidated current assets (excluding any adjustments made for IFRS 16) must exceed the consolidated current liabilities (excluding any adjustments for IFRS 16) as evidenced in the latest accounts as of each June 30 and December 31. |
96 |
• |
incur additional indebtedness on the relevant vessels securing that facility; |
• |
sell any collateral vessel (unless a corresponding amount under the relevant facility were prepaid in accordance with its terms); |
• |
upon the happening of an event of default or potential event of default, make additional investments or acquisitions; |
• |
upon the happening of an event of default or potential event of default, pay dividends; or |
• |
effect a change of ownership or control of the relevant borrower group under each facility. |
97 |
|
|
Payments Due by Period |
|
|||||||||||||||||
(In thousands of U.S. dollars) |
|
Total |
|
|
Less Than 1 Year |
|
|
1–3 Years |
|
|
3–5 Years |
|
|
More than 5 Years |
|
|||||
Secured bank loans and other borrowings (1) |
|
|
245,666 |
|
|
|
28,020 |
|
|
|
55,670 |
|
|
|
114,996 |
|
|
|
46,980 |
|
Interest on secured bank loans and other borrowings (2) |
|
|
32,457 |
|
|
|
7,019 |
|
|
|
12,489 |
|
|
|
5,365 |
|
|
|
7,584 |
|
Capital expenditure on vessels (1) |
|
|
887 |
|
|
|
887 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Time charter agreements (3) |
|
|
3,249 |
|
|
|
3,249 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Lease liabilities (4) |
|
|
33,271 |
|
|
|
27,375 |
|
|
|
5,896 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
|
315,530 |
|
|
|
66,550 |
|
|
|
74,055 |
|
|
|
120,361 |
|
|
|
54,564 |
|
(1) |
These obligations are disclosed in Notes 25 and 43 of the consolidated financial statements. |
(2) |
Interest is based on LIBOR assumption of 0.17% per annum for secured bank loans and other borrowings. |
(3) |
Represents lease obligations that qualify as short-term leases and hence they are not recorded as lease liabilities. Please see Note 23 of the consolidated financial statements. |
(4) |
Include obligations under certain time charter agreements. Please see Note 24 of the consolidated financial statements. |
98 |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
Name |
|
Age |
|
Position |
|
Term Expires |
Stephen Griffiths |
|
61 |
|
Director |
|
* |
Murray Grindrod |
|
54 |
|
Director |
|
Annual General Meeting, by rotation |
Michael Hankinson (1) |
|
72 |
|
Director/Chairman |
|
Annual General Meeting, by rotation |
John Herholdt |
|
73 |
|
Director |
|
Next Annual General Meeting, by rotation (3) |
Quah Ban Huat |
|
55 |
|
Director |
|
Next Annual General Meeting, by rotation (3) |
Paul Over |
|
65 |
|
Director |
|
Next Annual General Meeting, by retirement (4) |
Pieter Uys (1)(5) |
|
59 |
|
Director |
|
Resigned effective February 16, 2022 |
Martyn Wade |
|
62 |
|
Director |
|
* |
Alternate Directors: |
|
|
|
|
|
|
Willem van Wyk (2)(5) |
|
43 |
|
Alternate Director |
|
Resigned effective February 16, 2022 |
* |
Messrs Wade and Griffiths will serve as Directors so long as they continue to hold the positions of Chief Executive Officer and Chief Financial Officer, respectively. |
(1) |
Currently also serves as a director of Former Parent. |
(2) |
Mr. van Wyk was an alternate director of Grindrod Shipping appointed to act in the absence of Mr. Pieter Uys. Mr. van Wyk was entitled to notice of directors’ meetings and, if Mr. Uys was not present at a meeting, was entitled to vote and be counted in the quorum as a director. Mr. van Wyk was entitled to attend, but not vote at and not count in the quorum for, each meeting at which Mr. Uys was present. Mr. van Wyk also served as an alternate director of Former Parent |
(3) |
At each Annual General Meeting subsequent to the first Annual General Meeting, one-third of the directors for the time being (or, if their number is not a multiple of three the number nearest to one-third) shall retire from office by rotation. The directors to retire in every year shall be those, subject to retirement by rotation, who have been longest in office since their last re-election or appointment and so that as between persons who became or were last re-elected directors on the same day, those to retire shall (unless they otherwise agree among themselves) be determined by lot. A retiring director shall be eligible for re-election. |
(4) |
Mr. Over was appointed by the Directors of the Company on February 17, 2022 and shall hold office only until the next Annual General Meeting. He is required to retire at the Annual General Meeting of the Company pursuant to Regulation 106 of the Constitution and shall be eligible for re-election but shall not be taken into account in determining the number of Directors who are to retire by rotation at such meeting. |
(5) |
Mr. Uys and Mr. van Wyk have resigned from our board of directors on February 16, 2022. |
99 |
100 |
Name |
|
Age |
|
Position |
Martyn Wade |
|
62 |
|
Chief Executive Officer |
Stephen Griffiths |
|
61 |
|
Chief Financial Officer |
101 |
102 |
103 |
Holder |
|
Direct interest in Grindrod Shipping Ordinary Shares |
|
|
Direct Percentage Ownership |
|
|
Indirect interest in Grindrod Shipping Ordinary Shares |
|
|
Indirect Percentage Ownership |
|
||||
Stephen Griffiths |
|
|
108,032 |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
Michael Hankinson |
|
|
2,875 |
|
|
|
* |
|
|
|
200 |
|
|
|
* |
|
John Herholdt |
|
|
- |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
Murray Grindrod |
|
|
45,000 |
|
|
|
* |
|
|
|
1,424,853 |
|
|
|
7.4 |
% |
Quah Ban Huat |
|
|
- |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
Pieter Uys |
|
|
- |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
Martyn Wade |
|
|
306,333 |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
Willem van Wyk |
|
|
- |
|
|
|
* |
|
|
|
- |
|
|
|
- |
|
* |
Less than 1% |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
|
|
Ordinary shares beneficially owned as of |
|
|||||
|
|
March 1, 2022 |
|
|||||
Beneficial owner |
|
Grindrod Shipping Ordinary Shares (1) |
|
|
Percentage Ownership (2) |
|
||
Good Falkirk (MI) Limited |
|
|
4,925,023 |
|
|
|
26.6 |
% |
PSG Asset Management Proprietary Limited |
|
|
2,026,572 |
|
|
|
11.0 |
% |
Grindrod Investments Proprietary Limited |
|
|
1,922,740 |
|
|
|
10.4 |
% |
104 |
(1) |
Based solely on information included in the reports on, respectively, (i) Schedule 13D by Good Falkirk (MI) Limited as of December 20, 2021; (ii) Schedule 13G by PSG Asset Management Proprietary Limited as of October 4, 2018; and (iii) Schedule 13G by Grindrod Investments Proprietary Limited as of July 20, 2018. |
(2) |
Percentage amounts based on 18,484,861 ordinary shares outstanding (excluding treasury shares) as of March 1, 2022. |
105 |
FINANCIAL INFORMATION |
THE OFFER AND LISTING |
106 |
ADDITIONAL INFORMATION |
107 |
108 |
• |
We and each of our applicable subsidiaries are organized in a jurisdiction outside the United States that grants an equivalent exemption from tax to corporations organized in the United States with respect to the types of U.S. Source International Transportation Income that we earn, or an Equivalent Exemption; |
• |
We and each of our applicable subsidiaries satisfy the Publicly Traded Test or the Qualified Shareholder Stock Ownership Test (each as described below); and |
• |
We and each of our applicable subsidiaries meet certain substantiation, reporting and other requirements. |
109 |
110 |
• |
individual residents of jurisdictions that grant an Equivalent Exemption; |
• |
non-U.S. corporations organized in jurisdictions that grant an Equivalent Exemption and that meet the Publicly Traded Test; or |
• |
certain other qualified persons described in the Section 883 Regulations, or collectively, the Qualified Shareholders. |
111 |
• |
is an individual U.S. citizen or resident (as determined for U.S. federal income tax purposes); |
• |
a corporation (or other entity that is classified as a corporation for U.S. federal income tax purposes) organized under the laws of the United States, any state thereof or the District of Columbia; |
• |
an estate the income of which is subject to U.S. federal income taxation regardless of its source; or |
• |
a trust if (i) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more “United States persons” (as defined in the Code) have the authority to control all substantial decisions of the trust or (ii) the trust has a valid election in effect under current Treasury regulations to be treated as a “United States person.” |
112 |
113 |
• |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or |
• |
at least 50% of the average value of the assets held by us (based on an average of the quarterly values of the assets during a taxable year) produce, or are held for the production of, passive income. |
114 |
• |
the excess distribution and any gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the ordinary shares; |
• |
the amount allocated to the current taxable year and any year prior to the year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income; and |
• |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year. |
115 |
• |
fails to provide an accurate taxpayer identification number; |
• |
is notified by the IRS that it has failed to report all interest or corporate distributions required to be reported on his U.S. federal income tax returns; or |
• |
in certain circumstances, fails to comply with applicable certification requirements. |
116 |
117 |
118 |
(a) |
a member (defined as an “authorised user” in section 1 of the Financial Markets Act No 19 of 2012), if the listed security is purchased through the agency of, or from such member; |
(b) |
the participant (defined as a person authorised by the central securities depository to hold in custody and administer the listed security), where the listed security is purchased from the participant and the STT has not been settled by a member referred to under (a) above; |
(c) |
by the purchaser, if no STT was payable under (a) or (b) above. |
119 |
120 |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
121 |
|
|
Impact on profit or loss |
|
|||||
(In millions of U.S. dollars) |
|
2021 |
|
|
2020 |
|
||
U.S. dollars |
|
$ |
0.1 |
|
|
$ |
0.2 |
|
South African Rand |
|
|
(0.5 |
) |
|
|
(0.0 |
) |
122 |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
CONTROLS AND PROCEDURES |
123 |
AUDIT COMMITTEE FINANCIAL EXPERT |
CODE OF ETHICS |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
124 |
|
|
Year Ended December 31, |
|
|||||||||
(In thousands of U.S. dollars) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Audit Fees (1) |
|
|
1,765.6 |
|
|
|
1,426.8 |
|
|
|
1,633.1 |
|
Audit-Related Fees (2) |
|
|
65.6 |
|
|
|
13.0 |
|
|
|
1.4 |
|
Tax Fees (3) |
|
|
14.2 |
|
|
|
36.4 |
|
|
|
17.4 |
|
Other Fees (4) |
|
|
- |
|
|
|
16.0 |
|
|
|
2.1 |
|
Total Fees |
|
|
1,845.4 |
|
|
|
1,492.2 |
|
|
|
1,654.0 |
|
(1) |
Includes fees billed or accrued for professional services rendered by the principal accountant, and member firms in their respective network, for the audit or review of our annual financial statements, and those of our consolidated subsidiaries. |
(2) |
Fees for services reasonably related to the performance of the audit review and include services associated with the Registration Statement for the year ended December 31, 2021. |
(3) |
Consists of fees for professional services rendered during the fiscal year by the principal accountant mainly for tax advice, compliance and assistance with tax audits and appeals. |
(4) |
Other fees comprise of additional services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements, except for those not required by statute or regulation |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
125 |
Period |
|
Total number of ordinary shares purchased |
|
|
Weighted average price per ordinary share (1) |
|
|
Total Number of Shares Purchased as part of Publicly Announced Plans or Programs |
|
|
Maximum Number (or Appropriate U.S. Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
|
||||
January 1 - January 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
February 1 - February 28, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
March 1 - March 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
April 1 - April 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
May 1 - May 31, 2021 |
|
|
32,261 |
|
|
$ |
8.45 |
|
|
|
32,361 |
|
|
|
- |
(2) |
June 1 - June 30, 2021 |
|
|
1,206 |
|
|
$ |
8.70 |
|
|
|
1,206 |
|
|
|
- |
(2) |
July 1 - July 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
August 1 - August 31, 2021 |
|
|
91,871 |
|
|
$ |
14.87 |
|
|
|
91,871 |
|
|
|
- |
(2) |
September 1 - September 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
October 1 - October 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
November 1 - November 30, 2021 |
|
|
328,531 |
|
|
$ |
14.45 |
|
|
|
328,531 |
|
|
|
- |
(2) |
December 1 - December 31, 2021 |
|
|
371,960 |
|
|
$ |
14.58 |
|
|
|
371,960 |
|
|
|
- |
(2) |
Total ordinary shares purchased |
|
|
825,829 |
|
|
$ |
14.31 |
|
|
|
825,829 |
|
|
|
- |
|
Period |
|
Total number of ordinary shares purchased |
|
|
Weighted average price per ordinary share |
|
|
Total Number of Shares Purchased as part of Publicly Announced Plans or Programs |
|
|
Maximum Number (or Appropriate U.S. Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
|
||||
January 1 - January 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
February 1 - February 28, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
March 1 - March 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
April 1 - April 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
May 1 - May 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
June 1 - June 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
July 1 - July 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
August 1 - August 31, 2021 |
|
|
1,200 |
|
|
$ |
13.85 |
|
|
|
- |
|
|
|
- |
|
September 1 - September 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
October 1 - October 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
November 1 - November 30, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
December 1 - December 31, 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total ordinary shares purchased |
|
|
1,200 |
|
|
$ |
13.85 |
|
|
|
- |
|
|
|
- |
|
(1) |
For purposes of the weighted average price per ordinary share calculation, ordinary share purchases made in South African Rand have been converted into U.S. Dollars using the closing exchange rate on December 31, 2021 of 0.0628. |
(2) |
The purchases of ordinary shares were not made under our publicly announced share repurchase plan. |
126 |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
CORPORATE GOVERNANCE |
MINE SAFETY DISCLOSURE |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
FINANCIAL STATEMENTS |
127 |
FINANCIAL STATEMENTS |
EXHIBITS |
No. |
|
Exhibit |
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
128 |
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
129 |
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
130 |
131 |
|
||
101 |
|
The following materials from the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2021, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Financial Position as of December 31, 2021 and 2020; (ii) Consolidated Statements of Profit or Loss and Other Comprehensive Income for the Years Ended December 31, 2021, 2020 and 2019; (iii) Consolidated Statements of Changes in Equity for the Years ended December 31, 2021, 2020 and 2019; (vi) Consolidated Statements of Cash Flows for the Years Ended December 31, 2021, 2020 and 2019; and (v) Notes to Consolidated Financial Statements for the Years Ended December 31, 2021, 2020 and 2019. |
(1) |
Incorporated by reference to Amendment No. 1 to the Registrant’s registration statement on form 20-F filed with the Commission on April 6, 2018. |
(2) |
Incorporated by reference to Amendment No. 2 to the Registrant’s registration statement on form 20-F filed with the Commission on April 30, 2018. |
(3) |
Incorporated by reference to Amendment No. 3 to the Registrant’s registration statement on form 20-F filed with the Commission on June 5, 2018. |
(4) |
Incorporated by reference to the Registrant’s 2018 annual report on form 20-F filed with the Commission on April 16, 2019. |
(5) |
Incorporated by reference to the Registrant’s 2019 annual report on form 20-F files with the Commission on June 5, 2020. |
(6) |
Incorporated by reference to the Registrant’s 2020 annual report on form 20-F files with the Commission on March 31, 2021. |
132 |
|
GRINDROD SHIPPING HOLDINGS LTD. |
|
|
|
|
|
/s/ Stephen Griffiths |
|
|
Name |
Stephen Griffiths |
|
Title: |
Chief Financial Officer |
|
Date: |
March 25, 2022 |
133 |
|
Page |
Audited Consolidated Financial Statements of Grindrod Shipping Holdings Ltd. |
|
F-1 |
/s/ |
|
|
F-2 |
2021 | 2020 | |||||||||||
Notes | US$’000 | US$’000 | ||||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and bank balances | 6 | |||||||||||
Trade receivables | 7 | |||||||||||
Contract assets | 8 | |||||||||||
Other receivables and prepayments | 9 | |||||||||||
Loans to joint ventures | 10 | |||||||||||
Derivative financial instruments | 11 | |||||||||||
Inventories | 12 | |||||||||||
Assets classified as held for sale | 38 | |||||||||||
Total current assets | ||||||||||||
Non-current assets | ||||||||||||
Restricted cash | 6 | |||||||||||
Ships, property, plant and equipment | 13 | |||||||||||
Right-of-use assets | 14 | |||||||||||
Interest in joint ventures | 16 | |||||||||||
Derivative financial instruments | 11 | |||||||||||
Intangible assets | 17 | |||||||||||
Goodwill | 18 | |||||||||||
Other receivables and prepayments | 9 | |||||||||||
Other investments | 19 | |||||||||||
Deferred tax assets | 20 | |||||||||||
Total non-current assets | ||||||||||||
Total assets | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 21 | |||||||||||
Contract liabilities | 22 | |||||||||||
Lease liabilities | 24 | |||||||||||
Bank loans and other borrowings | 25 | |||||||||||
Retirement benefit obligations | 27 | |||||||||||
Derivative financial instruments | 11 | |||||||||||
Provisions | 26 | |||||||||||
Income tax payable | ||||||||||||
Liabilities directly associated with assets classified as held for sale | 38 | |||||||||||
Total current liabilities | ||||||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 21 | |||||||||||
Lease liabilities | 24 | |||||||||||
Bank loans and other borrowings | 25 | |||||||||||
Retirement benefit obligation | 27 | |||||||||||
Total non-current liabilities | ||||||||||||
Capital and reserves | ||||||||||||
Share capital | 28 | |||||||||||
Other equity and reserves | 29 | ( | ) | ( | ) | |||||||
Accumulated profit (losses) | ( | ) | ||||||||||
Equity attributable to owners of the Company | ||||||||||||
Non-controlling interests | 42 | |||||||||||
Total equity | ||||||||||||
Total equity and liabilities |
F-3 |
2021 |
|
|
2020 |
|
|
2019 |
|
|||||||||
Notes |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Vessel operating costs |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Charter hire costs |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation of ships, drydocking and plant and equipment– owned assets |
|
|
35 |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation of ships and ship equipment – right-of-use assets |
|
|
35 |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other expenses |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Cost of ship sale |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income (expense) |
|
|
32 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Administrative expense |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Share of losses of joint ventures |
|
|
16 |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest income |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
34 |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Profit (loss) before taxation |
|
|
35 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Income tax benefit (expense) |
|
|
36 |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Profit (loss) for the year from continuing operations |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss for the year from discontinued operation |
|
|
37 |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Profit (loss) for the year |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit (loss) for the year attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Owners of the Company |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Continuing operations |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Discontinued operation |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Non-controlling interests – continuing operations |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
US$ |
|
|
|
US$ |
|
|
|
US$ |
|
|
Profit (loss) per share attributable to the owners of the Company: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
From continuing and discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
40 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Diluted |
|
|
40 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
40 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Diluted |
|
|
40 |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
F-4 |
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
||||||||
|
Notes |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Profit (loss) for the year |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||||
Items that will not be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit obligation |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
Remeasurement of other investment |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences arising on translation of foreign operations |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|||||
Net fair value gain on hedging instruments entered into for cash flow hedges |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) for the year, net of income tax |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the year |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the year attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||||
Continuing operations |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||||
Discontinued operation |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|||||
Non-controlling interests – continuing operations |
|
|
|
|
|
|
( |
) |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
F-5 |
|
|
Equity attributable to equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
Other equity and reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Share
capital
|
|
|
Treasury
shares |
|
|
Share
compensation reserve |
|
|
Hedging reserve |
|
|
Translation reserve |
|
|
Merger
reserve |
|
|
Accumulated
losses |
|
|
Attributable to
owners of the company |
|
|
Non-
controlling interest |
|
|
Total equity |
|
||||||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at 1 January 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Other comprehensive income for the year, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-settled share-based payments (Note 29) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury shares (Note 29) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Transaction with owners, recognised directly in equity |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2019 |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
F-6 |
|
|
Equity attributable to equity holders of the Company |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
Other equity and reserves |
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
Share capital |
|
|
Treasury shares |
|
|
Share compensation reserve |
|
|
Hedging reserve |
|
|
Translation reserve |
|
|
Merger reserve |
|
|
Accumulated losses |
|
|
Attributable owners of company |
|
|
Non- controlling interest |
|
|
Total equity |
|
||||||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at 1 January 2020 |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other comprehensive income for the year, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Total comprehensive loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-settled share-based payments (Note 29) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares reissued to employees under the Forfeitable Share Plan (Note 29) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of pension fund surplus (Note 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest on acquisition of a subsidiary (Note 39.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction with owners, recognised directly in equity |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2020 |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
F-7 |
|
|
Equity attributable to equity holders of the Company |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
Other equity and reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Share capital |
|
|
Treasury shares |
|
|
Share compensation reserve |
|
|
Hedging reserve |
|
|
Translation reserve |
|
|
Merger reserve |
|
|
Accumulated profit (losses) |
|
|
Attributable owners of company |
|
|
Non- controlling interest |
|
|
Total equity |
|
||||||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at 1 January 2021 |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the year, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends (Note 41) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Equity-settled share-based payments (Note 29) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares reissued to employees under the Forfeitable Share Plan (Note 29) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury shares (Note 29) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Acquisition of non-controlling interest (Note 39.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Transaction with owners, recognised directly in equity |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2021 |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Amount is less than US$1,000. |
F-8 |
2021 | 2020 | 2019 | ||||||||||
Operating activities | US$’000 | US$’000 | US$’000 | |||||||||
Profit (loss) for the year | ( | ) | ( | ) | ||||||||
Adjustments for: | ||||||||||||
Share of losses of joint ventures | ||||||||||||
Loss on disposal of ships | ||||||||||||
Loss on disposal of business | ||||||||||||
Gain on disposal of plant and equipment | ( | ) | ( | ) | ||||||||
Gain on disposal of right-of-use assets | ( | ) | ||||||||||
Depreciation and amortisation | ||||||||||||
(Reversal of) impairment loss recognised on ships | ( | ) | ||||||||||
(Reversal of) impairment loss recognised on right-of-use assets | ( | ) | ||||||||||
Impairment loss recognised on goodwill and intangibles | ||||||||||||
Impairment loss recognised on financial assets | ||||||||||||
Impairment loss recognised on net disposal group | ||||||||||||
Impairment loss recognised on plant and equipment | ||||||||||||
Provision (reversal of provision) for onerous contracts | ( | ) | ( | ) | ||||||||
Recognition of share-based payments expenses | ||||||||||||
Net foreign exchange (gain) loss | ( | ) | ( | ) | ||||||||
Interest expense | ||||||||||||
Interest income | ( | ) | ( | ) | ( | ) | ||||||
Income tax (benefit) expense | ( | ) | ||||||||||
Components of defined benefit costs recognised in profit or loss | ||||||||||||
Operating cash flows before movements in working capital and ships | ||||||||||||
Inventories | ( | ) | ( | ) | ||||||||
Trade receivables, other receivables and prepayments | ( | ) | ( | ) | ||||||||
Contract assets | ( | ) | ( | ) | ||||||||
Trade and other payables | ( | ) | ||||||||||
Contract liabilities | ||||||||||||
Due to related parties | ||||||||||||
Due from related parties | ( | ) | ||||||||||
Operating cash flows before movements in ships | ||||||||||||
Capital expenditure on ships | ( | ) | ( | ) | ( | ) | ||||||
Proceeds from disposal of ships | ||||||||||||
Net c ash generated from (used in) from operations | ( | ) | ||||||||||
Interest paid | ( | ) | ( | ) | ( | ) | ||||||
Interest received | ||||||||||||
Income tax paid | ( | ) | ( | ) | ( | ) | ||||||
Net cash flows generated from (used in) operating activities | ( | ) | ||||||||||
Investing activities | ||||||||||||
Repayment to related parties | ( | ) | ||||||||||
Repayment from related parties | ||||||||||||
Repayment of loans and amount due from joint venture | ||||||||||||
Purchase of plant and equipment | ( | ) | ( | ) | ( | ) | ||||||
Purchase of intangible assets | ( | ) | ( | ) | ( | ) | ||||||
Proceeds from disposal of plant and equipment | ||||||||||||
Proceeds from disposal of businesses | ||||||||||||
Dividends and distributions received from a joint venture | ||||||||||||
Cash transferred in from disposal group (Note 38) | ||||||||||||
Payment for acquisition of subsidiary, net of cash acquired (Note 39.1) | ( | ) | ||||||||||
Net cash generated from (used in) investing activities | ( | ) |
F-9 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
Financing activities (Note A) |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest bearing debt raised |
|
|
|
|
|
|
|
|
|
|
|
|
Payment of capital portion of long-term interest-bearing debt |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Principal repayments on lease liabilities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Acquisition of non-controlling interest (Note 39.1) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Acquisition of treasury shares |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Dividends paid |
|
|
( |
) |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows (used in) generated from financing activities |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
( |
) |
Cash and cash equivalents at the beginning of the year (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on the balance of cash held in foreign currencies |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Cash and cash equivalents at the end of the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and other borrowings (Note 25) |
|
|
Due (from) to joint venture and related parties – (Note 10) |
|
|
Lease liabilities (Note 24) |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Balance at 1 January 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Financing cash flows (i) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Investing cash flows |
|
|
|
|
|
|
( |
) |
|
|
|
|
Operating cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
Other changes (ii) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Financing cash flows (i) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Other changes (ii) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
The cash flows make up the net amount of proceeds from borrowings and repayments of borrowings in the statement of cash flows. |
(ii) |
Other changes for bank loans relates to interest accruals and net foreign exchange differences. In 2020, this balance included bank loans of US$ |
F-10 |
1 |
GENERAL |
F-11 |
2 | SIGNIFICANT ACCOUNTING POLICIES |
2.1 | Statement of compliance |
2.2 | Basis of preparation of historical consolidated financial information |
2.3 | Application of new and revised International Financial Reporting Standards (IFRSs) |
F-12 |
2 | SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
• | The change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change |
• | Any reduction in lease payments affects only payments originally due on or before 30 June 2022 (a rent concession meets this condition if it results in reduced lease payments on or before 30 June 2022 and increased lease payments that extend beyond 30 June 2022) |
• | There is no substantive change to other terms and conditions of the lease |
2. 4 | New and revised IFRSs in issue but not yet effective |
IFRS 17 (amendments including the June 2020 amendments) | Insurance Contracts | |
IFRS 10 and IAS 28 (amendments) | Sale or Contribution of Assets between an Investor and its Associate or Joint Venture | |
Amendments to IAS 1 | Classification of liabilities as Current or Non-current | |
Amendments to IFRS 3 | Reference to Conceptual Framework | |
Amendments to IAS 16 | Property, Plant and Equipment – Proceeds before intended use | |
Amendments to IAS 37 | Onerous Contracts – Cost of fulfilling a Contract | |
Annual improvements to IFRS Standards 2018-2020 | Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 9 Financial Instruments and IFRS 16 Leases | |
Amendments to IAS 1 and IFRS Practice Statement 2 | Disclosure of Accounting Policies | |
Amendments to IAS 8 | Definition of Accounting Estimates | |
Amendments to IAS 1 2 | Deferred Tax related to assets and liabilities arising from a Single Transaction |
F-13 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2. 5 |
Basis of Consolidation |
F-14 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2. 6 |
Business combinations |
F-15 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2. 7 |
Financial instruments |
• |
those to be measured subsequently at fair value (either through OCI or through profit or loss), and |
• |
those to be measured at amortised cost. |
• |
the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and |
• |
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
F-16 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
• |
the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets; and |
• |
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
F-17 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
• |
existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant decrease in the debtor’s ability to meet its debt obligations; or |
• |
an actual or expected significant deterioration in the operating results of the debtor. |
i) |
the financial instrument has a low risk of default, |
ii) |
the borrower has a strong capacity to meet its contractual cash flow obligations in the near term and |
iii) |
adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations. |
F-18 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
• |
when there is a breach of financial covenants by the counterparty; or |
• |
information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors, including the Group, in full (without taking into account any collaterals held by the Group). |
• |
significant financial difficulty of the issuer or the borrower; |
• |
a breach of contract, such as a default or past due event; |
• |
the lender(s) of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty, having granted to the borrower a concession(s) that the lender(s) would not otherwise consider; |
• |
it is becoming probable that the borrower will enter bankruptcy or other financial reorganisation; or |
• |
the disappearance of an active market for that financial asset because of financial difficulties. |
F-19 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
F-20 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
• |
there is an economic relationship between the hedged item and the hedging instrument; |
• |
the effect of credit risk does not dominate the value changes that result from that economic relationship; and |
• |
the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the entity actually uses to hedge that quantity of hedged item. |
F-21 |
2 | SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.8 | Offsetting Arrangements |
2.9 | Inventories |
F-22 |
2 | SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.10 | Ships, Property, Plant and Equipment |
Office equipment and furniture and fittings | - | |
Plant and equipment | - | |
Motor vehicles | - | |
Ships | - | |
Drydocking | - |
F-23 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.11 |
Intangible Assets |
2.12 |
Impairment of Tangible and Intangible Assets Excluding Goodwill |
F-24 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.13 |
Goodwill |
2.14 |
Other Investments |
F-25 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.15 |
Leases |
|
fixed lease payments (including in-substance fixed payments), less any lease incentives; |
|
variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date; |
|
the amount expected to be payable by the lessee under residual value guarantees; |
|
the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and |
|
payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease. |
|
the lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate; |
|
the lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using the initial discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used); or |
|
a lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate. |
F-26 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
F-27 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.16 |
Interest in Joint Ventures |
F-28 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.17 |
Non-current assets and disposal groups held for sale |
F-29 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.18 |
Revenue recognition and voyage expenses |
• |
The contract with the end charterer specifically names the pool, rather than the shipowner; |
• |
The pool manager is responsible for managing issues that may arise during the end charterer’s use of the vessel; |
• |
The pool manager has the power to decide which vessel in the pool it will use to fulfill the contract with the end charterer; and |
• |
The pool manager sets the prices that the end charterer will pay to use the vessel. |
F-30 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.19 |
Borrowing Costs |
F-31 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.20 |
Share-Based Payments |
2.21 |
Retirement Benefit Costs |
|
service cost (including current service cost, past service cost, as well as gains and losses on curtailments and settlements); |
|
net interest expense or income; and |
|
remeasurement. |
F-32 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.22 |
Employee Leave Entitlement |
2.23 |
Provisions |
2.24 |
Income Tax |
F-33 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.25 |
Foreign Currency Transactions and Translation |
F-34 |
2 |
SIGNIFICANT ACCOUNTING POLICIES (cont’d) |
2.26 |
Cash and Cash Equivalents in the statement of Cash Flows |
2.27 |
Financial Guarantee Contracts |
F-35 |
3 |
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
(i) |
Critical judgements in applying the Group’s accounting policies |
(ii) |
Key sources of estimation uncertainty |
F-36 |
3 |
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (cont’d) |
1) |
Forecast earnings are based on internal estimates having considered: fixed future earnings from existing contracts of affreightment and charter contracts, allowing for dry dock and commercial off hire days, internal forecasts, as well as third party information and historical earnings averages. |
2) |
Pre-tax discount rate of |
3) |
Vessel operating expenses and drydock costs are based on management’s best estimates. |
F-37 |
3 |
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (cont’d) |
|
|
|
|
F-38 |
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT |
(i) |
Categories of financial instruments |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Financial assets |
|
|
|
|
|
|
|
|
Financial assets at amortised cost |
|
|
|
|
|
|
|
|
Less: Transferred to asset of disposal group classified as held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments designated in hedge accounting relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Financial liabilities at amortised cost |
|
|
|
|
|
|
|
|
Less: Transferred to asset of disposal group classified as held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments designated in hedge accounting relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) |
Financial risk management policies and objectives |
(a) |
Credit risk management |
• |
the carrying amount of the respective recognised financial assets as stated in the consolidated statement of financial position; and |
• |
the maximum amount the Group would have to pay if the financial guarantee is called upon, irrespective of the likelihood of the guarantee being exercised. |
Category |
|
Description |
|
Basis for recognising ECL |
Performing |
|
The counterparty has a low risk of default and does not have any past-due amounts. |
|
12-month ECL |
Doubtful |
|
Amount is >90 days past due or there has been a significant increase in credit risk since initial recognition. |
|
Lifetime ECL – not credit-impaired |
In default |
|
Amount is >120 days past due or there is evidence indicating the asset is credit-impaired. |
|
Lifetime ECL – credit-impaired |
Write-off |
|
There is evidence indicating that the debtor is in severe financial difficulty and the Group has no realistic prospect of recovery. |
|
Amount is written off |
F-39 |
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
|
|
Note |
|
|
Internal credit rating |
|
|
12-month or lifetime ECL |
|
|
Gross carrying amount |
|
|
Loss allowance |
|
|
Net carrying amount |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Contract assets |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to joint ventures |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
Note |
|
|
Internal credit rating |
|
|
12-month or lifetime ECL |
|
|
Gross carrying amount |
|
|
Loss allowance |
|
|
Net carrying amount |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract assets |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to joint ventures |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
For trade receivables and contract assets, the Group has applied the simplified approach in IFRS 9 to measure the loss allowance at lifetime ECL. The Group determines the ECL on these items by using a provision matrix, estimated based on historical credit loss experience based on the past due status of the debtors, adjusted as appropriate to reflect current conditions and estimates of future economic conditions. Accordingly, the credit risk profile of these assets is presented based on their past due status in terms of the provision matrix. |
F-40 |
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
(b) |
Interest rate risk management |
(c) |
Foreign currency exchange risk management |
F-41 |
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
Liabilities |
|
|
Assets |
|
||||||||||||
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
United States dollars |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
South African rands |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Impact on profit or loss |
|
|||||||
2021 |
|
|
2020 |
|
||||
US$’000 |
|
|
US$’000 |
|
||||
United States dollars |
|
|
|
|
|
|
|
|
South African rands |
|
|
( |
) |
|
|
( |
) |
(d) | Liquidity risk management |
F-42 |
4 | FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
Weighted average effective interest rate | On demand or within 1 year | Within 2 to 5 years | After 5 years | Adjustment | Total | |||||||||||||||||||
Group | % p.a. | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | ||||||||||||||||||
2021 | ||||||||||||||||||||||||
Non-interest bearing | ||||||||||||||||||||||||
Lease liabilities | ( | ) | ||||||||||||||||||||||
Variable interest rate instruments | ( | ) | ||||||||||||||||||||||
( | ) | |||||||||||||||||||||||
2020 | ||||||||||||||||||||||||
Non-interest bearing | ||||||||||||||||||||||||
Fixed interest rate instruments | ( | ) | ||||||||||||||||||||||
Lease liabilities | ( | ) | ||||||||||||||||||||||
Variable interest rate instruments | ( | ) | ||||||||||||||||||||||
( | ) | |||||||||||||||||||||||
Included in assets of a disposal group held for sale (Note 38) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
( | ) |
F-43 |
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
On demand or within 1 year |
|
|
Within 2 to 5 years |
|
|
Adjustment |
|
|
Total |
|
||||||
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||||
Group |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2021 |
|
|
||||||||||||||
Gross settled: |
|
|
||||||||||||||
Forward freight agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross inflow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross outflow |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross inflow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross outflow |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross settled: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross inflow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) |
Shipping market price risk management |
|
profit (loss) for the year ended 31 December 2021 would decrease/increase by US$ |
|
hedging reserve for the year ended 31 December 2021 would decrease/increase by US$ |
F-44 |
|
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
|
(f) |
Commodity price risk management |
|
|
profit (loss) for the year ended 31 December 2021 would decrease/increase by US$ |
|
|
hedging reserve for the year ended 31 December 2021 would decrease/increase by US$ |
|
(g) |
Fair value measurement of financial assets and financial liabilities |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Financial Assets |
|
|
|
|
|
|
|
|
Forward freight agreements |
|
|
|
|
|
|
|
|
Bunker swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Forward freight agreements |
|
|
( |
) |
|
|
|
|
Bunker swaps |
|
|
( |
) |
|
|
|
|
F-45 |
|
4 |
FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d) |
• |
market related interest rate yield curves to discount expected future cash flows; and/or |
• |
projected unit method; and/or |
• |
market value, and/or |
• |
the net asset value of the underlying investments; and/or |
• |
a price earnings multiple or a discounted projected income/present value approach |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) |
Capital management policies and objectives |
F-46 |
|
5 |
RELATED PARTIES TRANSACTIONS |
|
(i) |
Joint ventures |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Technical management fee income |
|
|
|
|
|
|
|
|
|
|
|
|
Agency fees from joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
Charter hire and other related revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Charter hire and other related expenses |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Payments on behalf of a joint venture |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Repayment of preference shares by a joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of interest bearing loan |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of ships from a joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
Management fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) |
Compensation of directors and key management personnel |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Short-term benefits |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-47 |
|
6 |
CASH AND BANK BALANCES INCLUDING RESTRICTED CASH |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Restricted cash, current portion |
|
|
|
|
|
|
|
|
Cash on hand |
|
|
|
|
|
|
|
|
Cash at bank |
|
|
|
|
|
|
|
|
Cash and bank balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Restricted cash, current portion |
|
|
( |
) |
|
|
( |
) |
Cash and cash equivalents in the statements of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
|
|
|
|
|
|
Classified as: |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
TRADE RECEIVABLES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Trade receivables |
|
|
|
|
|
|
|
|
Less: Loss allowance |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables due from the pools |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in assets of a disposal group held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
F-48 |
|
7 |
TRADE RECEIVABLES (cont’d) |
|
|
Trade receivables past due – collectively assessed |
|
|||||||||||||||||||||||||
2021 |
|
Not past due |
|
|
< 30 |
|
|
31-60 |
|
|
61-90 |
|
|
91-120 |
|
|
>120 |
|
|
Total |
|
|||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||||||
Estimated total gross carrying amount at default, representing net carrying amount of default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables past due – collectively assessed |
|
|||||||||||||||||||||||||
2020 |
|
Not past due |
|
|
< 30 |
|
|
31-60 |
|
|
61-90 |
|
|
91-120 |
|
|
>120 |
|
|
Total |
|
|||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||||||
Estimated total gross carrying amount at default, representing net carrying amount of default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: assets of a disposal group held for sale |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Gross carrying amount |
|
|
|
|
|
|
|
|
Less: loss allowance |
|
|
( |
) |
|
|
|
|
Carrying amount net of allowance |
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
||
Individually assessed: |
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Net remeasurement of loss allowance |
|
|
( |
) |
|
|
|
|
Effect of foreign exchange differences |
|
|
( |
) |
|
|
|
|
Balance at 31 December |
|
|
( |
) |
|
|
|
|
F-49 |
|
8 |
CONTRACT ASSETS |
|
9 |
OTHER RECEIVABLES AND PREPAYMENTS |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Current: |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Prepayments |
|
|
|
|
|
|
|
|
Voyages in progress |
|
|
|
|
|
|
|
|
Loan receivables |
|
|
|
|
|
|
|
|
Due from joint ventures |
|
|
|
|
|
|
|
|
Other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in assets of a disposal group held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Non-current: |
|
|
|
|
|
|
|
|
Prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-50 |
|
10 |
LOANS TO JOINT VENTURES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
|
Loans to joint ventures |
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Balance as at 1 January |
|
|
|
|
|
|
|
|
Loss allowance recognised in profit or loss on changes in credit risk |
|
|
|
|
|
|
|
|
Amount written off |
|
|
|
|
|
|
( |
) |
Balance as at 31 December |
|
|
|
|
|
|
|
|
F-51 |
|
11 |
DERIVATIVE FINANCIAL INSTRUMENTS |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
( |
) |
|
|
|
|
Settlement period |
|
|
|
Strike price |
|
|
Duration |
|
Notional value |
|
|
Fair value gain (loss) |
|
|||
|
|
|
|
US$ |
|
|
|
|
US$’000 |
|
|
US$’000 |
|
|||
April 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to June 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2022 to September 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to June2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to June2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to June2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement period |
|
|
|
Strike price |
|
|
Duration |
|
Notional value |
|
|
Fair value gain (loss) |
|
|||
|
|
|
|
US$ |
|
|
|
|
US$’000 |
|
|
US$’000 |
|
|||
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2023 to December 2023 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-52 |
|
11 |
DERIVATIVE FINANCIAL INSTRUMENTS ( c ont’d) |
Settlement period |
|
|
|
Strike price |
|
|
Duration |
|
Notional value |
|
|
Fair value gain (loss) |
|
|||
|
|
|
|
US$ |
|
|
|
|
US$’000 |
|
|
US$’000 |
|
|||
July 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
January 2022 to March 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
January 2022 to March 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
January 2022 to March 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
April 2022 to May 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
July 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
July 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
July 2022 to December 2022 |
|
BSI-58 ave 10TC |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Settlement periods |
|
|
|
Strike price |
|
|
Quantity |
|
|
Notional value |
|
|
Fair value gain |
|
||||
|
|
|
|
US$ |
|
|
MT |
|
|
US$’000 |
|
|
US$’000 |
|
||||
January 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to May 2022 |
|
0.5% FOB Singapore |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to June 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to February 2022 |
|
0.5% FOB Singapore |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2022 to March 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement periods |
|
|
|
Strike price |
|
|
Quantity |
|
|
Notional value |
|
|
Fair value gain |
|
||||
|
|
|
|
US$ |
|
|
MT |
|
|
US$’000 |
|
|
US$’000 |
|
||||
April 2022 to October 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
November 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
December 2022 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Settlement periods |
|
|
|
Strike price |
|
|
Quantity |
|
|
Notional value |
|
|
Fair value gain |
|
||||
|
|
|
|
US$ |
|
|
MT |
|
|
US$’000 |
|
|
US$’000 |
|
||||
January 2021 to February 2021 |
|
0.5% FOB Singapore |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2021 to May 2021 |
|
0.5% FOB Singapore |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2021 to May 2021 |
|
0.5% FOB Rotterdam |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53 |
|
12 |
INVENTORIES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Bunkers and other consumables at cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ships reclassified from ships, property, plant and equipment as inventories (Note 13) (a) |
|
|
|
|
|
|
|
|
Sale of ships in discontinued operation, recognised as inventories (a) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Cost |
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Impairment |
|
|
( |
) |
|
|
( |
) |
Carrying amount |
|
|
|
|
|
|
|
|
F-54 |
|
13 |
SHIPS, PROPERTY, PLANT AND EQUIPMENT |
|
|
Office equipment, furniture and fittings and motor vehicles |
|
|
Plant and equipment |
|
|
Ships |
|
|
Drydocking |
|
|
Construction in progress |
|
|
Freehold land and buildings |
|
|
Total |
|
|||||||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||||||
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposals |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Acquisition of subsidiary (Note 39.1 and Note 39.2) (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to disposal group held for sale (Note 38) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Effect of foreign currency exchange differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Balance at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposals |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposals |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to disposal group held for sale (Note 38) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Effect of foreign currency exchange differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposals |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognised in profit and loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognised in profit and loss from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to disposal group held for sale (Note 38) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Balance at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognised in profit and loss from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of impairment recognised in profit and loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Reclassification to inventories (Note 12) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-55 |
14 | RIGHT-OF-USE ASSETS |
Office and residential property | Ships | Ship equipment | Total | |||||||||||||
Cost: | US$’000 | US$’000 | US$’000 | US$’000 | ||||||||||||
Balance at 1 January 2020 | ||||||||||||||||
Additions | ||||||||||||||||
Derecognition of right-of-use asset | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Acquisitions of subsidiary (Note 39.1) | ||||||||||||||||
Adjustment (1) | ( | ) | ( | ) | ||||||||||||
Reclassification to disposal group held for sale (Note 38) | ( | ) | ( | ) | ||||||||||||
Effect of foreign currency exchange differences | ||||||||||||||||
Balance at 31 December 2020 | ||||||||||||||||
Additions | ||||||||||||||||
Derecognition of right-of use-asset | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Effect of foreign currency exchange differences | ||||||||||||||||
Balance at 31 December 2021 | ||||||||||||||||
Accumulated depreciation: | ||||||||||||||||
Balance at 1 January 2020 | ||||||||||||||||
Depreciation from continuing operations | ||||||||||||||||
Depreciation from discontinued operation | ||||||||||||||||
Derecognition of right-of-use asset | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Adjustment (1) | ( | ) | ( | ) | ||||||||||||
Reclassification to disposal group held for sale (Note 38) | ( | ) | ( | ) | ||||||||||||
Effect of foreign currency exchange differences | ||||||||||||||||
Balance at 31 December 2020 | ||||||||||||||||
Depreciation from continuing operations | ||||||||||||||||
Depreciation from discontinued operation | ||||||||||||||||
Derecognition of right-of-use asset | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Effect of foreign currency exchange differences | ||||||||||||||||
Balance at 31 December 2021 | ||||||||||||||||
Impairment: | ||||||||||||||||
Balance at 1 January 2020, 31 December 2020 | ||||||||||||||||
Derecognition of right-of-use asset | ( | ) | ( | ) | ||||||||||||
Reversal of impairment from continuing operations | ( | ) | ( | ) | ||||||||||||
Balance at 31 December 2021 | ||||||||||||||||
Carrying amount: | ||||||||||||||||
As at 31 December 2021 | ||||||||||||||||
As at 31 December 2020 |
F-56 |
|
15 |
SUBSIDIARIES |
Name of subsidiary |
|
Principal activity |
|
|
Country of incorporation |
|
|
Proportion of ownership interest and voting power held by the Group |
|
|||||||
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
|
|
|
% |
|
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by Grindrod Shipping Pte. Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
(i) |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
(ii) |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
(iv) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
Unicorn Baltic Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Ionia Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Tanker Operations (434) Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Ross Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
(iii) |
|
|
Dormant |
|
|
|
Isle of Man |
|
|
|
|
|
|
|
|
% |
Unicorn Caspian Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Marmara Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Scotia Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Malacca Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Bulk Carriers Ltd |
|
|
Dormant |
|
|
|
British Virgin Islands |
|
|
|
|
% |
|
|
|
% |
Unicorn Tankers International Ltd |
|
|
Dormant |
|
|
|
British Virgin Islands |
|
|
|
|
% |
|
|
|
% |
Grindrod Maritime LLC |
|
|
Ship Owning and Operating |
|
|
|
Marshall Islands |
|
|
|
|
% |
|
|
|
% |
Unicorn Sun Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
Unicorn Moon Pte. Ltd. |
|
|
Dormant |
|
|
|
Singapore |
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by Grindrod Shipping (South Africa) Pty Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Comshipco Schiffahrts Agentur GmbH |
|
|
Ship agents and operators |
|
|
|
Germany |
|
|
|
|
% |
|
|
|
% |
Kuhle Shipping (Pty) Ltd |
|
|
Dormant |
|
|
|
South Africa |
|
|
|
|
% |
|
|
|
% |
F-57 |
|
15 |
SUBSIDIARIES (cont’d) |
Name of subsidiary |
|
Principal activity |
|
Country of incorporation |
|
|
Proportion of ownership interest and voting power held by the Group |
|
||||||
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|||
|
|
|
|
|
|
|
% |
|
|
% |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Held by IVS Bulk Pte. Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
||
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
(i) |
On 14 February 2020, the Group acquired additional equity interest in IVS Bulk Pte. Ltd. (“IVS Bulk”) from its joint venture partner which increased its ownership interest from |
(ii) |
On 3 July 2020, the Group acquired the remaining |
(iii) |
This company was deregistered in 2021. |
(iv) |
This company was registered in 2021. |
F-58 |
|
16 |
INTEREST IN JOINT VENTURES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Cost of investment in joint ventures |
|
|
|
|
|
|
|
|
Share of post-acquisition profit (loss), net of dividends received |
|
|
|
|
|
|
( |
) |
Reclassification to assets classified as held for sale (b) |
|
|
|
|
|
|
( |
) |
Carrying amount |
|
|
|
|
|
|
|
|
Name of joint venture |
|
Principal activity |
|
Country of incorporation |
|
Proportion of ownership interest and voting power held by the Group |
|
|
Cost of investment in joint ventures |
|
||||||||||
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Tri-View Shipping Pte. Ltd. (a) |
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
Petrochemical Shipping Limited (c) |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
Leopard Tankers Pte. Ltd. (b) |
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
* |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Amount is less than US$1,000. |
|
(a) |
The Group has joint control over these entities by virtue of the contractual arrangement with its joint venture partner(s) requiring resolutions on the relevant activities to be passed based on unanimous approval. |
|
(b) |
These joint venture companies are expected to be dissolved in 2022. Accordingly, the carrying amount of the interest in joint ventures has been reclassified to assets classified as held for sale (Note 38). |
|
(c) |
Petrochemical Shipping Limited was dissolved on 19 March 2021. |
F-59 |
|
17 |
INTANGIBLE ASSETS |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Cost: |
|
|
|
|
|
|
|
|
Balance at 1 January |
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
Reclassification to disposal group held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
Disposal |
|
|
( |
) |
|
|
|
|
Derecognition of intangible asset |
|
|
( |
) |
|
|
|
|
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
|
|
Balance at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortisation: |
|
|
|
|
|
|
|
|
Balance at 1 January |
|
|
|
|
|
|
|
|
Amortisation from continuing operations |
|
|
|
|
|
|
|
|
Reclassification to disposal group held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
Derecognition of intangible asset |
|
|
( |
) |
|
|
|
|
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
|
|
Balance at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment: |
|
|
|
|
|
|
|
|
Balance at 1 January |
|
|
|
|
|
|
|
|
Derecognition of intangible asset |
|
|
( |
) |
|
|
|
|
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
( |
) |
Balance at 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount: |
|
|
|
|
|
|
|
|
At 31 December |
|
|
|
|
|
|
|
|
F-60 |
18 | GOODWILL |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Cost: | ||||||||
Balance at 1 January | ||||||||
Acquired on acquisition of subsidiary | ||||||||
Derecognition of goodwill | ( | ) | ||||||
Effect of foreign currency exchange differences | ( | ) | ( | ) | ||||
At 31 December | ||||||||
Accumulated impairment losses: | ||||||||
Balance at 1 January | ||||||||
Impairment | ||||||||
Derecognition of goodwill | ( | ) | ||||||
Effect of foreign currency exchange differences | ( | ) | ||||||
Balance at 31 December | ||||||||
Carrying amount: | ||||||||
At 31 December |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Cost: | ||||||||
Island Trading and Shipping | ||||||||
Parcel Service | ||||||||
Unicorn Tankers International | ||||||||
F-61 |
19 | OTHER INVESTMENTS |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Recognised asset at 1 January | ||||||||
Allocation of | ||||||||
Recognised in other comprehensive income in the current year | ||||||||
Translation | ( | ) | ||||||
Present value of other investment at 31 December | ||||||||
The principal actuarial assumptions applied in the determination of fair values include: | ||||||||
Discount rate (p.a.) | % | % |
|
20 |
DEFERRED TAX |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
Deferred taxation analysed by major category: |
|
|
|
|
|
|
|
|
Other timing differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of deferred taxation: |
|
|
|
|
|
|
|
|
Opening balance |
|
|
|
|
|
|
|
|
Credit to profit or loss for the year – continuing operations (Note 36) |
|
|
|
|
|
|
||
Debit (credit) to profit or loss for the year – discontinued operation |
|
|
|
|
|
|
( |
) |
Deferred tax on the actuarial gain |
|
|
( |
) |
|
|
( |
) |
Exchange differences |
|
|
( |
) |
|
|
( |
) |
Closing balance |
|
|
|
|
|
|
|
|
F-62 |
|
21 |
TRADE AND OTHER PAYABLES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Trade payables |
|
|
|
|
|
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
Others |
|
|
|
|
|
|
|
|
Less: included in liabilities of a disposal group held for sale (Note 38) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Non-current trade and other payables |
|
|
( |
) |
|
|
( |
) |
Current trade and other payables |
|
|
|
|
|
|
|
|
|
22 |
CONTRACT LIABILITIES |
|
23 |
LEASES AND SHIP CHARTERS |
|
a) |
As Lessor |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Year 1 |
|
|
|
|
|
|
|
|
Year 2 |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
b) |
As Lessee |
F-63 |
24 | LEASE LIABILITIES |
Office and residential property | Ships | Ship equipment | Total | |||||||||||||
US$’000 | US$’000 | US$’000 | US$’000 | |||||||||||||
Balance as at 1 January 2020 | ||||||||||||||||
Additions | ||||||||||||||||
Disposal | ( | ) | ( | ) | ||||||||||||
Interest expense | ||||||||||||||||
Lease payments | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
- Principal from continuing operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
- Principal from discontinued operation | ( | ) | ( | ) | ( | ) | ||||||||||
- Interest on continuing operation | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
- Interest on discontinued operation | ( | ) | ( | ( | ) | |||||||||||
Transferred to liabilities of a disposal group held for sale (Note 38) | ( | ) | ( | ) | ||||||||||||
Acquired on acquisition of subsidiary | ||||||||||||||||
Effect of foreign currency exchange differences | ||||||||||||||||
Lease liabilities as at 31 December 2020 | ||||||||||||||||
Additions | ||||||||||||||||
Disposal | ( | ) | ( | ) | ||||||||||||
Interest expense | ||||||||||||||||
Lease payments | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
- Principal | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
- Interest from continuing operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Effect of foreign currency exchange differences | ( | ) | ( | ) | ||||||||||||
Lease liabilities as at 31 December 2021 |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Analysed between: | ||||||||
Current portion | ||||||||
Non-current portion | ||||||||
F-64 |
25 | BANK LOANS AND OTHER BORROWINGS |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Secured – at amortised cost: | ||||||||
Bank loans | ||||||||
Other borrowings | ||||||||
Non-bank loans | ||||||||
Analysed between: | ||||||||
Current portion | ||||||||
Non-current portion | ||||||||
Interest payable (included in bank loans) | ||||||||
Non-current bank loans and other borrowings are estimated to be payable as follows: | ||||||||
Within 2 to 5 years | ||||||||
After 5 years | ||||||||
i. | $100.0 million senior secured credit facility |
ii. | $6.3 million senior secured credit facility |
F-65 |
25 | BANK LOANS AND OTHER BORROWINGS (cont’d) |
iii. | $29.9 million senior secured credit facility |
iv. | Combined US$31.4 million senior secured credit facility |
v. | Combined US$114.1 million senior secured credit facility |
vi. | Combined US$13.1 million senior secured credit facility |
F-66 |
25 | BANK LOANS AND OTHER BORROWINGS (cont’d) |
• | book value net worth of the lower of (a) the aggregate of US$ |
• | cash and cash equivalent (including restricted cash held in the debt service reserve account) of US$ |
• | a ratio of debt to market adjusted tangible fixed assets of not more than not be more than |
• | positive working capital, such that consolidated current assets must exceed the consolidated current liabilities excluding any adjustments made for IFRS as of 31 December, excluding any liabilities owed to Sankaty European Investments III S.à.r.l, or Sankaty and disclosed as non-bank loan below, as at 31 December 2020. |
F-67 |
26 | PROVISIONS |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Provision for onerous contracts (i) | ||||||||
(i) | Provision for onerous contracts represents the present value of the future charter payments of short-term leases that the Group is presently obligated to make under non-cancellable onerous operating charter agreements and contracts of affreightment, less charter revenue expected to be earned on the charter. The estimate may vary as a result of changes to ship running costs and charter and freight revenue |
Analysis of provision for onerous contracts: | ||||||||
Balance at 1 January | ||||||||
Provision raised | ||||||||
Released to profit or loss | ( | ) | ( | ) | ||||
Balance at 31 December |
27 | RETIREMENT BENEFIT OBLIGATION |
F-68 |
27 | RETIREMENT BENEFIT OBLIGATION (cont’d) |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Recognised liability at beginning of the year | ||||||||
Recognised in profit or loss in the current year | ||||||||
Interest on obligation | ||||||||
Recognised in other comprehensive income in the current year | ||||||||
Actuarial losses | ( | ) | ( | ) | ||||
Translation | ( | ) | ( | ) | ||||
Employer payments | ( | ) | ( | ) | ||||
Present value of unfunded obligation recognised as a liability at end of year | ||||||||
Analysed between: | ||||||||
Current portion | ||||||||
Non-current portion | ||||||||
The principal actuarial assumptions applied in the determination of fair values include: | ||||||||
Health care cost inflation rate (p.a.) | % | % | ||||||
Discount rate (p.a.) | % | % | ||||||
CPI inflation | % | % | ||||||
Continuation at retirement | % | % |
2021 | 2020 | |||
Increase (Decrease) | Increase (Decrease) | |||
Aggregate of the current service cost and interest cost | ||||
Accrued liability at year-end |
2021 | 2020 | |||||||
US$’000 | US$’000 | |||||||
Present value of unfunded obligations | ||||||||
Present value of obligations in excess of plan assets |
F-69 |
|
28 |
SHARE CAPITAL |
|
|
Number of shares |
|
|
Share capital |
|
||
|
|
|
|
|
US$’000 |
|
||
Issued and paid up: |
|
|
|
|
|
|
|
|
At 1 January 2020 and 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued during the year |
|
|
|
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
|
|
|
|
|
29 |
OTHER EQUITY AND RESERVES |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Treasury shares |
|
|
( |
) |
|
|
( |
) |
Share compensation reserve |
|
|
|
|
|
|
|
|
Hedging reserve |
|
|
|
|
|
|
|
|
Translation reserve |
|
|
( |
) |
|
|
( |
) |
Merger reserve |
|
|
( |
) |
|
|
( |
) |
|
|
|
( |
) |
|
|
( |
) |
|
|
Number of shares |
|
|
Treasury Share |
|
||
|
|
|
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Balance at 1 January 2020 |
|
|
|
|
|
|
|
|
Reissued to employees under the Forfeitable Share Plan |
|
|
( |
) |
|
|
( |
) |
Balance at 31 December 2020 |
|
|
|
|
|
|
|
|
Acquisition of shares |
|
|
|
|
|
|
|
|
Reissued to employees under the Forfeitable Share Plan |
|
|
( |
) |
|
|
( |
) |
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
F-70 |
|
29 |
OTHER EQUITY AND RESERVES ( c ont’d) |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Balance at 1 January |
|
|
|
|
|
|
|
|
Share-based payments expenses |
|
|
|
|
|
|
|
|
Treasury shares issued to employees under the Forfeitable Share Plan |
|
|
( |
) |
|
|
( |
) |
Balance at 31 December |
|
|
|
|
|
|
|
|
F-71 |
|
29 |
OTHER EQUITY AND RESERVES ( c ont’d) |
Number of share awards: |
|
2018 Award |
|
|
2020 Award |
|
|
2021 Award |
|
|
Total |
|
||||
Outstanding at 1 January 2020 |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Issued during the year |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
Forfeited during the year |
|
|
( |
) |
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Awards vested to employees under the Forfeitable Share Plan |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Outstanding at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Issued during the year |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Forfeited during the year |
|
|
( |
) |
|
|
|
|
|
|
- |
|
|
|
( |
) |
Awards vested to employees under the Forfeitable Share Plan |
|
|
( |
) |
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Outstanding at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
|
|
US$ |
|
|
|
US$ |
|
|
|
|
|
Fair value at grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-72 |
|
30 |
REVENUE |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Over time: |
|
|
|
|
|
|
|
|
|
|
|
|
Charter hire |
|
|
|
|
|
|
|
|
|
|
|
|
Freight revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Vessel revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees |
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At a point in time: |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of ships |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of bunkers and other consumables |
|
|
|
|
|
|
|
|
|
|
|
|
Ship sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-73 |
31 | SEGMENT INFORMATION |
F-74 |
31 | SEGMENT INFORMATION (cont’d) |
2021 | Drybulk carrier business | Other | Total | Unallocated | Total | Adjustments | Total | |||||||||||||||||||||||||
Handysize | Supramax | |||||||||||||||||||||||||||||||
US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |||||||||||||||||||||||||
Vessel revenue | ||||||||||||||||||||||||||||||||
Ship sale revenue | ||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Total revenue | ||||||||||||||||||||||||||||||||
Voyage expenses | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Vessel operating costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Charter hire costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Depreciation of ships, drydocking and plant and equipment– owned assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Depreciation of ships and ship equipment – right-of-use assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Cost of ship sale | ||||||||||||||||||||||||||||||||
Other | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Costs of sales | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Gross profit | ||||||||||||||||||||||||||||||||
Operating (loss) profit | ( | ) | ||||||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Share of losses of joint ventures | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Taxation | ||||||||||||||||||||||||||||||||
Profit (loss) for the year from continuing operations | ( | ) | ||||||||||||||||||||||||||||||
(Reversal of ) impairment loss on owned ships | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
(Reversal of ) impairment loss on right-of-use assets | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
Impairment loss on disposal group | ||||||||||||||||||||||||||||||||
Impairment of goodwill and intangibles | ||||||||||||||||||||||||||||||||
Capital expenditure |
F-75 |
31 | SEGMENT INFORMATION (cont’d) |
2020 | Drybulk carrier business | Others | Total | Unallocated | Total | Adjustments | Total | |||||||||||||||||||||||||
Handysize | Supramax | |||||||||||||||||||||||||||||||
US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |||||||||||||||||||||||||
Vessel revenue | ( | ) | ||||||||||||||||||||||||||||||
Ship sale revenue | ( | ) | ||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Total revenue | ( | ) | ||||||||||||||||||||||||||||||
Voyage expenses | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
Vessel operating costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Charter hire costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Depreciation of ships, drydocking and plant and equipment– owned assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Depreciation of ships and ship equipment – right-of-use assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Cost of ship sale | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
Other | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Costs of sales | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Gross (loss) profit | ( | ) | ||||||||||||||||||||||||||||||
Operating (loss) profit | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
Share of losses of joint ventures | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Taxation | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
(Loss) profit for the year from continuing operations | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Impairment loss on owned ships | ( | ) | ||||||||||||||||||||||||||||||
Impairment loss on disposal group | ||||||||||||||||||||||||||||||||
Acquisition of subsidiary (Note 39.1) | ||||||||||||||||||||||||||||||||
Capital expenditure |
F-76 |
31 | SEGMENT INFORMATION (cont’d) |
2019 | Drybulk carrier business | Others | Total | Unallocated | Total | Adjustments | Total | |||||||||||||||||||||||||
Handysize | Supramax | |||||||||||||||||||||||||||||||
US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | |||||||||||||||||||||||||
Vessel revenue | ( | ) | ||||||||||||||||||||||||||||||
Ship sale revenue | ||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Total revenue | ( | ) | ||||||||||||||||||||||||||||||
Voyage expenses | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
Vessel operating costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Charter hire costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Depreciation of ships, drydocking and plant and equipment– owned assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Depreciation of ships and ship equipment – right-of-use assets | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Cost of ship sale | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
Other | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Costs of sales | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
Gross profit | ( | ) | ||||||||||||||||||||||||||||||
Operating (loss) profit | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Share of losses of joint ventures | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Taxation | ( | ) | ( | ) | ||||||||||||||||||||||||||||
(Loss) profit for the year from continuing operations | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Impairment loss on owned ships | ||||||||||||||||||||||||||||||||
Impairment loss on goodwill and intangibles | ||||||||||||||||||||||||||||||||
Impairment loss on right-of-use assets | ||||||||||||||||||||||||||||||||
Capital expenditure | ( | ) |
F-77 |
32 | OTHER OPERATING INCOME (EXPENSE) |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Reversal of (impairment loss) on ships (Note 13) | ( | ) | ( | ) | ||||||||
Reversal of (impairment loss) on right-of-use ships (Note 14) | ( | ) | ||||||||||
Impairment loss on goodwill (Note 18) | ( | ) | - | |||||||||
Impairment loss on financial assets | ( | ) | ( | ) | ||||||||
Foreign exchange gain (loss) | ( | ) | ||||||||||
Gain on disposal of office equipment, furniture and fittings and motor vehicles | ||||||||||||
Gain on disposal of right-of-use asset | ||||||||||||
Other operating expense | ( | ) | ( | ) | ||||||||
( | ) | ( | ) |
33 | INTEREST INCOME |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Interest on loans to joint ventures (Note 5) | ||||||||||||
Bank interests | ||||||||||||
34 | INTEREST EXPENSE |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Interest on bank loans | ||||||||||||
Interest on non-bank loan | ||||||||||||
Amortisation of upfront fees on bank loans | ||||||||||||
Other finance cost | ||||||||||||
Interest on lease liabilities | ||||||||||||
F-78 |
35 | PROFIT (LOSS) BEFORE TAXATION |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Depreciation of ships, drydocking and plant and equipment (Note 13) | ||||||||||||
Depreciation of other property, plant and equipment * | ||||||||||||
Amortisation of intangible assets * | ||||||||||||
Total depreciation and amortisation – owned assets | ||||||||||||
Depreciation of ships and ship equipment – right-of-use assets | ||||||||||||
Depreciation of property – right-of-use assets * | ||||||||||||
Total depreciation and amortisation – right-of-use assets | ||||||||||||
Total depreciation and amortisation | ||||||||||||
Cost of inventories recognised as expense (included in voyage expenses) | ||||||||||||
Expense recognised in respect of equity-settled share-based payments | ||||||||||||
Employee benefits expenses (including directors’ remuneration and share based payments) | ||||||||||||
Cost of defined benefit plan and defined contribution plans included in employee benefits expenses |
* | Included in administrative expense |
F-79 |
36 | INCOME TAX |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Current tax | ||||||||||||
In respect of the current year | ( | ) | ||||||||||
Withholdings tax | ||||||||||||
In respect of prior years | ( | ) | ||||||||||
( | ) | |||||||||||
Deferred tax | ||||||||||||
In respect of the current year | ( | ) | ( | ) | ||||||||
In respect of prior years | ||||||||||||
( | ) | ( | ) | |||||||||
Income tax (benefit) expense | ( | ) | ( | ) |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Profit (loss) before tax | ( | ) | ( | ) | ||||||||
Income tax benefit calculated at corporate rate | ( | ) | ( | ) | ||||||||
Adjusted for: | ||||||||||||
Effect of income that is exempted from tax | ( | ) | ( | ) | ( | ) | ||||||
Effect of expenses that are not deductible in determining taxable profit | ||||||||||||
Effect of different tax rates of subsidiaries operating in other jurisdictions | ( | ) | ( | ) | ( | ) | ||||||
Effect of tax losses disallowed to be brought forward | ||||||||||||
(Over)under provision of tax in prior year | ( | ) | ||||||||||
Withholding tax | ||||||||||||
( | ) | ( | ) |
F-80 |
37 | DISCONTINUED OPERATION |
2021 | 2020 | 2019 | ||||||||||
US$’000 | US$’000 | US$’000 | ||||||||||
Revenue | ||||||||||||
Cost of Sales | ||||||||||||
Voyage expenses | ( | ) | ( | ) | ( | ) | ||||||
Vessel operating costs | ( | ) | ( | ) | ( | ) | ||||||
Charter hire costs | - | ( | ) | ( | ) | |||||||
Depreciation of ships, drydocking and plant and equipment– owned assets | - | ( | ) | ( | ) | |||||||
Depreciation of ships and ship equipment – right-of-use assets | - | ( | ) | ( | ) | |||||||
Other expenses | ( | ) | ( | ) | ( | ) | ||||||
Cost of ship sale | ( | ) | ( | ) | ( | ) | ||||||
Gross (loss) profit | ( | ) | ||||||||||
Other operating expense | ( | ) | ( | ) | ( | ) | ||||||
Administrative expense | ( | ) | ( | ) | ( | ) | ||||||
Share of (losses) profit of joint ventures | ( | ) | ||||||||||
Interest income | ||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ||||||
Loss before taxation | ( | ) | ( | ) | ( | ) | ||||||
Income tax benefit (expense) | ( | ) | ( | ) | ||||||||
Net loss attributable to discontinued operation (attributable to the owners of the Company) | ( | ) | ( | ) | ( | ) |
Net cash flows from discontinued operation | ||||||||||||
Cash generated from (used in) from operating activities | ( | ) | ||||||||||
Cash generated from (used in) investing activities | ( | ) | ||||||||||
Cash used in financing activities | ( | ) | ( | ) | ( | ) |
F-81 |
|
38 |
ASSETS CLASSIFIED AS HELD FOR SALE |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Investment in joint ventures (i) (ii) |
|
|
|
|
|
|
|
|
Assets of disposal group (iii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of disposal group (iii) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
(i) |
In 2018, the Group agreed to sell the vessel in Petrochemical Shipping Limited, a joint venture of the Group, and to wind up the joint venture arrangement. The joint venture arrangement was dissolved on 19 March 2021. |
|
(ii) |
In 2018, the Group agreed to wind up Leopard Tankers Pte. Ltd., a joint venture of the Group, in such a manner that the Group purchased two vessels, the Leopard Sun and Leopard Moon in January 2019 and February 2019 respectively. At 31 December 2021, the carrying amount of the investment is US$ |
|
(iii) |
In 2019, the Group agreed to dispose of one of GSSA’s businesses (Unicorn Tanker division) to a third party and in 2020, the Group agreed to dispose of a second GSSA business (Training school) to a third party. |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Net assets of disposal group held for sale as at 1 January |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business classified as held for sale during the year |
|
|
|
|
|
|
|
|
Sale of business during the year |
|
|
( |
) |
|
|
|
|
Movements during the year on assets held for sale |
|
|
( |
) |
|
|
( |
) |
Impairment of disposal group held for sale |
|
|
( |
) |
|
|
( |
) |
Effect of foreign currency exchange differences |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Net assets of disposal group held for sale as at 31 December |
|
|
|
|
|
|
|
|
F-82 |
|
38 |
ASSETS CLASSIFIED AS HELD FOR SALE (cont’d) |
|
|
2020 |
|
|||||||||
|
|
Training School |
|
|
Unicorn Tanker division |
|
|
Total |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank balances |
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables and prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
|
|
|
|
|
|
Ships, property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
Right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
Assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly associated with assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets of disposal group |
|
|
|
|
|
|
|
|
|
|
|
|
F-83 |
|
39 |
ACQUISITION OF ASSETS AND DISPOSAL OF BUSINESSES |
Assets and liabilities recognised at the date of acquisition |
|
2020 |
|
|
|
|
US$’000 |
|
|
|
|
|
|
|
Cash and bank balances including restricted cash |
|
|
|
|
Other receivables and prepayments |
|
|
|
|
Due from related parties |
|
|
|
|
Inventories |
|
|
|
|
Ships, property, plant and equipment (Note 13) |
|
|
|
|
Right-of-use assets (Note 14) |
|
|
|
|
Bank loans (Note 25) |
|
|
( |
) |
Other payables |
|
|
( |
) |
Due to related parties |
|
|
( |
) |
Lease liabilities (Note 24) |
|
|
( |
) |
Fair value of net identifiable assets acquired |
|
|
|
|
Net cash outflows arising on acquisition of IVS Bulk Pte. Ltd. |
|
2020 |
|
|
|
|
US$’000 |
|
|
|
|
|
|
|
Total purchase consideration |
|
|
( |
) |
Less: cash and bank balances including restricted cash |
|
|
|
|
Payment for acquisition of subsidiary, net of cash acquired |
|
|
( |
) |
F-84 |
|
39 |
ACQUISITION OF ASSETS AND DISPOSAL OF BUSINESSES (cont’d) |
|
40 |
EARNINGS PER SHARE |
Earnings |
|
|
|
|
|
|
|
|
|
|||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
Profit (loss) for the purpose of basic profit |
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (loss) attributable to the shareholders of the Group |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Effect of dilutive potential ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the purposes of diluted profit (loss) per share |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Weighted average number of ordinary shares for the purpose of basic profit/(loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive potential ordinary shares due to FSP share awards |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares for the purpose of diluted profit/(loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
|
|
US$ |
|
|
|
US$ |
|
Basic profit (loss) per share |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Diluted profit (loss) per share |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following potential ordinary shares are anti-dilutive and are therefore excluded from the weig ht ed average number of ordinary shares for the purpose of diluted profit (loss) per share: |
|
|||||||||||
|
|
|||||||||||
Number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
F-85 |
|
40 |
EARNINGS PER SHARE ( c ont’d) |
Earnings |
|
|
|
|
|
|
|
|
|
|||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
Profit (loss) for the purpose of basic profit (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (loss) attributable to the shareholders of the Group |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Adjustments to exclude loss for the year from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations for the purpose of basic Profit (loss) per share from continuing operations |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Effect of dilutive potential ordinary share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Profit (loss) for the purposes of diluted profit (loss) per share from continuing operations |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||
Basic profit (loss) per share |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Diluted profit (loss) per share |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||
Basic profit (loss) per share |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Diluted profit (loss) per share |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
41 |
DIVIDENDS |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
|
|
US$’000 |
|
|
US$’000 |
|
|
US$’000 |
|
|||
Amounts recognised as distributions to equity holders in the year |
|
|
|
|
|
|
|
|
|
|
|
|
Interim dividend for the year ended 31 December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
|
|
US$ |
|
|
|
US$ |
|
Interim dividend per share |
|
|
|
|
|
|
|
|
|
|
|
|
F-86 |
|
42 |
NON-CONTROLLING INTEREST |
|
|
2020 |
|
|
|
|
US$’000 |
|
|
IVS Bulk |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Non-current assets |
|
|
|
|
Current liabilities |
|
|
( |
) |
Non-current liabilities |
|
|
( |
) |
|
|
|
|
|
Equity attributable to owners of the Company |
|
|
|
|
Non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
Cost of sales |
|
|
( |
) |
Gross loss |
|
|
( |
) |
Administration expenses |
|
|
( |
) |
Interest received |
|
|
|
|
Interest paid |
|
|
( |
) |
Tax expense |
|
|
( |
) |
Loss for the year, representing total comprehensive loss for the year |
|
|
( |
) |
|
|
|
|
|
Loss attributable to the owners of the Company, representing total comprehensive loss for the year |
|
|
( |
) |
Loss attributable to the non-controlling interests, representing total comprehensive loss for the year |
|
|
( |
) |
Loss for the year, representing total comprehensive loss for the year |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
Net cash inflow from operating activities |
|
|
|
|
Net cash outflow from financing activities |
|
|
( |
) |
|
|
|
( |
) |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
||||
Balance at 1 January |
|
|
|
|
|
|
|
|
Non-controlling interest arising on the acquisition of IVS Bulk Pte. Ltd. (Note 39.1) |
|
|
- |
|
|
|
|
|
Acquisition of the non-controlling interest of IVS Bulk Pte. Ltd. (Note 39.1) |
|
|
( |
) |
|
|
- |
|
Share of profit (loss) for the year |
|
|
|
|
|
|
( |
) |
Adjustments |
|
|
- |
|
|
|
|
|
Balance at 31 December |
|
|
|
|
|
|
|
|
F-87 |
|
43 |
COMMITMENTS |
|
|
2021 |
|
|
2020 |
|
||
|
|
US$’000 |
|
|
US$’000 |
|
||
|
|
|
|
|
|
|
||
Due within 1 year |
|
|
|
|
|
|
|
|
|
44 |
GOING CONCERN |
|
45 |
EVENTS AFTER THE REPORTING PERIOD |
|
a) |
On 16 February 2022, the Company’s Board of Directors declared an interim quarterly cash dividend of US$ 16 February, 2022, there were |
|
b) |
At the end of February 2022, following the Russian invasion of the Ukraine, Russia has been subjected to numerous economic sanctions. Such measures have and will likely continue to cause severe trade disruptions. Management considers the conflict and subsequent sanctions to be a non-adjusting event for the financial year ended 31 December 2021. The extent to which the sanctions will impact the Group’s subsequent results of operations and financial condition, will depend on future developments, which are highly uncertain and cannot be predicted. |
F-88 |