XML 63 R35.htm IDEA: XBRL DOCUMENT v3.22.1
RETIREMENT BENEFIT OBLIGATION
12 Months Ended
Dec. 31, 2021
Disclosure of employee benefits [Abstract]  
RETIREMENT BENEFIT OBLIGATION
 
 
27
RETIREMENT BENEFIT OBLIGATION
 
The Group subsidises the medical aid contributions of certain retired employees and has an obligation to subsidise contributions of certain current employees when they reach retirement. In prior periods, the Group undertook to offer pensioners a voluntary benefit in lieu of their current medical subsidy in order to close out the liability on the statement of financial position. The proposed offer had three options, namely an annuity offer, a cash offer or to remain in the scheme. A number of employees chose the annuity and cash offer. The provision has been calculated on the remaining individuals in the scheme.
 
The risks typically faced by the Group as a result of the post-retirement medical aid are risks relating to inflation, longevity, future changes in legislation, future changes in tax environment, perceived inequality by non-eligible employees, administration of fund and enforcement of eligibility criteria and rules.
 
During November 2021, a valuation was performed by Alexander Forbes. Apart from paying costs of entitlement, the Group is not liable to pay additional contributions in the case the fund does not hold sufficient assets. In that case, the fund would take other measures to restore solvency.
The amounts recognised in the annual financial statements in this respect are as follows:
 
 
 
2021
 
 
2020
 
 
 
US$’000
 
 
US$’000
 
 
 
 
 
 
 
 
Recognised liability at beginning of the year
 
 
1,819
 
 
 
1,922
 
 
 
 
 
 
 
 
 
 
Recognised in profit or loss in the current year
 
 
177
 
 
 
152
 
Interest on obligation
 
 
177
 
 
 
152
 
 
 
 
 
 
 
 
 
 
Recognised in other comprehensive income in the current year
 
 
 
 
 
 
 
 
Actuarial losses
 
 
(85
)
 
 
(48
)
Translation
 
 
(147
)
 
 
(70
)
Employer payments
 
 
(151
)
 
 
(137
)
 
 
 
 
 
 
 
 
 
Present value of unfunded obligation recognised as a liability at end of year
 
 
1,613
 
 
 
1,819
 
 
 
 
 
 
 
 
 
 
Analysed between:
 
 
 
 
 
 
 
 
Current portion
 
 
124
 
 
 
-
 
Non-current portion
 
 
1,489
 
 
 
1,819
 
 
 
 
1,613
 
 
 
1,819
 
 
 
 
 
 
 
 
 
 
The principal actuarial assumptions applied in the determination of fair values include:
 
 
 
 
 
 
 
 
Health care cost inflation rate (p.a.)
 
 
7.8
%
 
 
7.1
%
Discount rate (p.a.)
 
 
10.4
%
 
 
10.3
%
CPI inflation
 
 
5.8
%
 
 
5.1
%
Continuation at retirement
 
 
75.0
%
 
 
75.0
%
 
The effect of an increase or decrease of 1% in the assumed medical cost trend rates are as follows:
 
 
 
2021
 
2020
 
 
Increase
(Decrease)
 
 
Increase
(Decrease)
 
 
 
 
 
Aggregate of the current service cost and interest cost
 
9.5% (8.3%)
 
9.0% (7.9%)
Accrued liability at year-end
 
9.1% (7.9%)
 
8.5% (7.5%)
 
The sensitivity analysis presented above may not be representative of the actual change in the obligation as it is unlikely that the above change in assumptions would occur in isolation of one another.
There was no change in the methods and assumptions used in preparing the sensitivity analysis from the prior year. The average duration of the benefit obligation as at 31 December 2021 is 9 years (2020: 10 years and 2019: 11 years).
 
 
 
2021
 
 
2020
 
 
 
US$’000
 
 
US$’000
 
 
 
 
 
 
 
 
Present value of unfunded obligations
 
 
1,613
 
 
 
1,819
 
Present value of obligations in excess of plan assets
 
 
1,613
 
 
 
1,819