XML 61 R33.htm IDEA: XBRL DOCUMENT v3.22.1
BANK LOANS AND OTHER BORROWINGS
12 Months Ended
Dec. 31, 2021
Secured loan [Abstract]  
BANK LOANS AND OTHER BORROWINGS
 
 
25
BANK LOANS AND OTHER BORROWINGS
 
 
 
2021
 
 
2020
 
 
 
US$’000
 
 
US$’000
 
Secured – at amortised cost:
 
 
 
 
 
 
 
 
Bank loans
 
 
168,880
 
 
 
195,886
 
Other borrowings
 
 
76,786
 
 
 
57,014
 
Non-bank loans
 
 
-
 
 
 
25,532
 
 
 
 
245,666
 
 
 
278,432
 
 
 
 
 
 
 
 
 
 
Analysed between:
 
 
 
 
 
 
 
 
Current portion
 
 
28,020
 
 
 
53,394
 
Non-current portion
 
 
217,646
 
 
 
225,038
 
 
 
 
245,666
 
 
 
278,432
 
 
 
 
 
 
 
 
 
 
Interest payable (included in bank loans)
 
 
743
 
 
 
920
 
 
 
 
 
 
 
 
 
 
Non-current bank loans and other borrowings are estimated to be payable as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Within 2 to 5 years
 
 
170,666
 
 
 
172,150
 
After 5 years
 
 
46,980
 
 
 
52,888
 
 
 
 
217,646
 
 
 
225,038
 
 
Bank loans
 
 
i.
$100.0 million senior secured credit facility
 
The facility bears interest at London Interbank Offered Rate (“LIBOR”) plus 2.95% per annum and is made up of two tranches. Tranche A and B are repayable quarterly commencing 16 August 2018 and mature on 15 May 2022 and 15 May 2023 respectively, with the option to extend for a further two years. Tranche A has been fully repaid. Facility fees of US$1,750,000 were payable to the lender upon signing the new loan agreement. Additional fees of US$164,000 were paid on 2 June 2021 for the lender swap. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 31 December 2021, the outstanding balance in relation to this facility is US$13,768,000, net of US$594,000 facility fees (2020: US$21,821,000, net of US$829,000 facility fees).
 
 
ii.
$6.3 million senior secured credit facility
 
The facility bears interest at LIBOR plus 2% per annum and is repayable quarterly, commencing on 6 September 2018 and matures on 6 June 2023. Facility fees of US$32,000 were payable to the lender upon signing the new loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 31 December 2021, the outstanding balance in relation to this facility is US$1,893,000, net of US$9,000 facility fees (2020: US$3,154,000, net of US$15,000 facility fees).
 
 
iii.
$29.9 million senior secured credit facility
 
The facility bears interest at LIBOR plus 3.2% per annum and is repayable quarterly, commencing on 24 April 2019 and matures on 21 December 2023. Facility fees of US$373,000 were payable to the lender upon drawdown of the loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 31 December 2020, the outstanding balance in relation to this facility was US$25,223,000, net of US$227,000 facility fees. The loan was fully settled in 2021.
 
 
iv.
Combined US$31.4 million senior secured credit facility
 
On 29 July 2019, the Group entered into two term facilities, each for an amount up to US$15,720,000 to finance the acquisition of two supramax newbuildings. The facilities bear interest at LIBOR plus 2% per annum and is repayable quarterly, commencing on 5 November 2019 and 20 December 2019 and matures on 5 August 2026 and 24 September 2026. Facility fees of US$78,600 were payable to the lender upon drawdown of each loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 31 December 2021, the outstanding balances in relation to these facilities are US$26,672,000, net of US$105,000 facility fees (2020: US$28,752,000, net of US$127,000 facility fees).
 
 
v.
Combined US$114.1 million senior secured credit facility
 
On 10 February 2020, the Group entered into a senior secured term loan facility for 11 drybulk vessels for the purpose of refinancing the existing indebtedness. The facility bears interest at LIBOR plus 3.10% per annum and is repayable quarterly, commencing on 13 May 2020 and matures on 13 February 2025. Facility fees of US$1,634,137 were payable to the lender upon drawdown of the loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. On 15 September 2021, the finance agreement was amended to drawdown an additional US$23,031,000 and additional fees of US$691,000 were paid to the lender on the second drawdown. As at 31 December 2021, the outstanding balances in relation to these facilities are US$115,375,000, net of US$1,651,000 facility fees (2020: US$104,687,000, net of US$1,346,000 facility fees).

 
vi.
Combined US$13.1 million senior secured credit facility
 
On 31 January 2020, the Group entered into a senior secured term loan facility for 1 drybulk vessel for the purpose of refinancing the existing indebtedness. The facility bears interest at LIBOR plus 2.75% per annum and is repayable quarterly, commencing on 13 May 2020 and matures on 13 February 2025. Facility fees of US$131,300 were payable to the lender upon drawdown of the loan agreement. This was recorded as a transaction cost to the loan account to the extent the loan was drawn down. As at 31 December 2021, the outstanding balance in relation to this facility is US$11,172,000, net of US82,000 facility fees (2020: US$12,249,000, net of US$108,000 facility fees).
 
The bank loans are secured on cash and certain ships owned by the Group.  The cash pledged 
and the carrying value of the ships under security charge as at 31 December 2021 is US$9,524,000 (2020: US$12,623,000) and US$346,602,000 (2020: US$406,805,000) respectively. In addition, there are charges over the relevant subsidiaries’ earnings, insurances, charter and charter guarantees and any requisition compensation.  Certain of the bank loans are guaranteed by Grindrod Shipping Pte. Ltd. and/or Grindrod Shipping Holdings Ltd.
 
The bank loans are arranged at LIBOR plus the respective margins. These bear a weighted average effective interest rate of 3.82% (2020: 3.71%) per annum.
 
 
These bank loan facilities contain financial covenants where the most stringent of which require the Group to maintain the following:
 
 
book value net worth of the lower of (a) the aggregate of US$200 million (31 December 2020: US$225 million) plus 25% of the amount of positive retained earnings plus 50% of each capital raise and (b) US$275 million;
 
cash and cash equivalent (including restricted cash held in the debt service reserve account) of US$30 million (31 December 2020: US$30 million);
 
a ratio of debt to market adjusted tangible fixed assets of not more than not be more than 75% (2020: 80%) and
 
positive working capital, such that consolidated current assets must exceed the consolidated current liabilities excluding any adjustments made for IFRS as of 31 December, excluding any liabilities owed to Sankaty European Investments III S.à.r.l, or Sankaty and disclosed as non-bank loan below, as at 31 December 2020.
 
The Group was in compliance with its financial covenants as of 31 December 2021 and 31 December 2020.
 
Other borrowings
 
Other borrowings relate to US$87,550,000 (2020: US$62,550,000) in financing arrangements entered into with third parties with respect to five (2020: four) of the vessels in the Group we regard as owned. The arrangements commenced on 26 June 2019, 20 September 2019, 20 November 2019, 22 December 2020 and 16 September 2021, respectively, are payable monthly in advance and bear interest at 3 month LIBOR plus 1.7% per annum and 3 month LIBOR plus 1.75% per annum. The loans mature on 26 May 2030, 20 August 2031, 20 October 2031, 30 November 2035 and 16 August 2036. As at 31 December 2021, the outstanding balances in relation to these borrowings is US$76,786,000 (2020: US$57,014,000). The carrying value of the ships under security charge as at 31 December 2021 is US$89,827,000 (2020: US$67,265,000).
 
Non-bank loan
 
On 13 February 2020, the Group entered into a US$35,833,000 senior secured term loan facility with Sankaty to partly finance the acquisition of the subsidiary; IVS Bulk Pte. Ltd. (Note 39.1). The facility bears interest at a fixed rate of 7.5% per annum, payable or compounded quarterly and matures on 13 June 2021. All prepayments are subject to a premium calculated at 4.00%. The facility is secured by among other things a first fixed charge over all the shares held by Grindrod Shipping Pte. Ltd. in IVS Bulk. The value of the security (tested on a quarterly basis) must be at least 1.30 times the amount of the outstanding principal of the loan. As at 31 December 2020, the outstanding balance in relation to this facility is US$25,532,000, net of US$339,000 facility fees. The loan was fully settled in May 2021.