XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Treasury Stock
Additional paid-in capital
(Accumulated deficit) Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interests in subsidiaries
Common Stock, beginning balance (in shares) at Dec. 31, 2022   134,435,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2022     124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2022       751,000        
Balance at beginning of period at Dec. 31, 2022 $ 2,157,758 $ 13 $ 1 $ (13,992) $ 2,130,148 $ 26,295 $ 8,693 $ 6,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   808,000            
Equity-based compensation $ 22,468       22,468      
Exercise of options (in shares) 1,553,000 440,000            
Exercise of stock options $ 587       587      
Payments for tax withholdings from restricted stock vestings and stock option exercises (5,283)       (5,283)      
Shares purchased under share repurchase program (in shares)   3,184,000   3,184,200        
Shares purchased under share repurchase program (29,275)     $ (29,275)        
Common Stock issued in connection with employee stock purchase plan (in shares)   136,000            
Common Stock issued in connection with employee stock purchase plan 2,031       2,031      
Distribution to noncontrolling interest (2,500)             (2,500)
Net (loss) income (674,780)         (678,895)   4,115
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax (4,337)           (4,337)  
Common Stock, ending balance (in shares) at Dec. 31, 2023   132,635,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2023     124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2023       3,935,000        
Balance at end of period at Dec. 31, 2023 1,466,669 $ 13 $ 1 $ (43,267) 2,149,951 (652,600) 4,356 8,215
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   624,000            
Equity-based compensation $ 14,880       14,880      
Exercise of options (in shares) 245,000 221,000            
Exercise of stock options $ 742       742      
Payments for tax withholdings from restricted stock vestings and stock option exercises (1,999)       (1,999)      
Issuance of Settlement Shares (in shares)   1,000,000   (1,000,000)        
Issuance of Settlement Shares 9,750     $ 17,719 (7,969)      
Common Stock issued in connection with employee stock purchase plan (in shares)   122,000            
Common Stock issued in connection with employee stock purchase plan 999       999      
Distribution to noncontrolling interest (5,600)             (5,600)
Net (loss) income 94,780         90,422   4,358
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax $ (2,103)           (2,103)  
Common Stock, ending balance (in shares) at Dec. 31, 2024 134,602,317 134,602,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2024 124,060   124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2024 2,935,035     2,935,000        
Balance at end of period at Dec. 31, 2024 $ 1,578,118 $ 13 $ 1 $ (25,548) 2,156,604 (562,178) 2,253 6,973
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   721,000            
Equity-based compensation 21,876       21,876      
Payments for tax withholdings from restricted stock vestings and stock option exercises (2,701)       (2,701)      
Common Stock issued in connection with employee stock purchase plan (in shares)   127,000            
Common Stock issued in connection with employee stock purchase plan 1,211       1,211      
Distribution to noncontrolling interest (6,967)             (6,967)
Capital contribution by noncontrolling interest 3,000             3,000
Net (loss) income (66,038)         (70,794)   4,756
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax $ (2,175)           (2,175)  
Common Stock, ending balance (in shares) at Dec. 31, 2025 135,450,364 135,450,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2025 124,060   124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2025 2,935,035     2,935,000        
Balance at end of period at Dec. 31, 2025 $ 1,526,324 $ 13 $ 1 $ (25,548) $ 2,176,990 $ (632,972) $ 78 $ 7,762