XML 76 R64.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Net revenue $ 3,244,857 $ 3,260,975 $ 3,200,177
Less      
Labor cost 165,800 157,200 146,300
Adjusted EBITDA 616,681 688,657 670,795
Sleep Health      
Segment Reporting Information [Line Items]      
Net revenue 1,378,147 1,349,213 1,291,714
Less      
Adjusted EBITDA 310,559    
Respiratory Health      
Segment Reporting Information [Line Items]      
Net revenue 691,160 651,150 614,563
Less      
Adjusted EBITDA 209,749    
Diabetes Health      
Segment Reporting Information [Line Items]      
Net revenue 592,413 614,410 660,039
Less      
Adjusted EBITDA 26,073    
Wellness at Home      
Segment Reporting Information [Line Items]      
Net revenue 583,137 646,202 633,861
Less      
Adjusted EBITDA 70,300    
Operating Segments      
Segment Reporting Information [Line Items]      
Net revenue 3,244,857 3,260,975 3,200,177
Less      
Cost of product and supplies 1,294,423 1,288,162 1,310,213
Labor cost 746,210 727,006 711,730
Other operating expenses 248,610 238,416 222,104
Other segment item 338,933 318,734 285,335
Adjusted EBITDA   688,657 670,795
Operating Segments | Sleep Health      
Segment Reporting Information [Line Items]      
Net revenue 1,378,147 1,349,213 1,291,714
Less      
Cost of product and supplies 445,098 424,388 391,206
Labor cost 347,356 321,194 320,370
Other operating expenses 134,734 126,761 120,021
Other segment item 140,400 128,126 111,414
Adjusted EBITDA   348,744 348,703
Operating Segments | Respiratory Health      
Segment Reporting Information [Line Items]      
Net revenue 691,160 651,150 614,563
Less      
Cost of product and supplies 132,534 119,865 132,013
Labor cost 216,002 210,701 198,476
Other operating expenses 60,621 54,300 49,560
Other segment item 72,254 66,172 57,481
Adjusted EBITDA   200,112 177,033
Operating Segments | Diabetes Health      
Segment Reporting Information [Line Items]      
Net revenue 592,413 614,410 660,039
Less      
Cost of product and supplies 442,435 434,808 467,566
Labor cost 52,849 50,776 48,908
Other operating expenses 8,387 9,588 7,126
Other segment item 62,669 58,713 56,823
Adjusted EBITDA   60,525 79,616
Operating Segments | Wellness at Home      
Segment Reporting Information [Line Items]      
Net revenue 583,137 646,202 633,861
Less      
Cost of product and supplies 274,356 309,101 319,428
Labor cost 130,003 144,335 143,976
Other operating expenses 44,868 47,767 45,397
Other segment item $ 63,610 65,723 59,617
Adjusted EBITDA   $ 79,276 $ 65,443