XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income (loss) from continuing operations before income tax expense (benefit) are attributed to the following regions for the years ended December 31, 2025, 2024 and 2023 (in thousands):
Year Ended December 31,
202520242023
Domestic$(15,154)$136,019 $(723,784)
Foreign— — — 
Total income (loss) before taxes$(15,154)$136,019 $(723,784)
Schedule of current and deferred income tax expense (benefit)
The current and deferred income tax expense (benefit) for the years ended December 31, 2025, 2024 and 2023 is as follows (in thousands):
Year Ended December 31,
202520242023
Current: 
Federal$(654)$3,792 $5,689 
State4,375 5,398 7,902 
$3,721 $9,190 $13,591 
Deferred:  
Federal$37,659 $25,330 $(42,720)
State9,504 6,719 (19,875)
$47,163 $32,049 $(62,595)
Income tax expense (benefit)$50,884 $41,239 $(49,004)
Schedule of reconciliation of the effective income tax rate
A reconciliation of income tax expense attributable to continuing operations (in thousands) and the effective income tax rate to the applicable statutory federal income tax rate for the year ended December 31, 2025 is as follows:
Year Ended December 31,
2025
AmountPercent
United States Statutory Tax Rate$(3,182)21.0 %
State and Local Income Taxes, Net of Federal Income Tax Effect (a)13,127 (86.6)%
Foreign Tax Effects
Other foreign jurisdictions— — %
Effect of Changes in Tax Laws or Rates Enacted in the Current Period— — %
Effect of Cross-Border Tax Laws— — %
Tax Credits— — %
Changes in Valuation Allowances— — %
Nontaxable or Nondeductible items
Statutory tax rate difference(2,497)16.5 %
Share-based payment awards1,617 (10.7)%
Goodwill impairment18,512 (122.2)%
Interest in Partnership1,499 (9.9)%
Gain on divestiture of assets18,116 (119.6)%
Other498 (3.3)%
Changes in Unrecognized Tax Benefits— — %
Other Adjustments
Other3,194 (21.0)%
Total income tax expense and effective tax rate$50,884 (335.8)%
(a) State taxes in New York, Pennsylvania, Illinois, New Jersey, Florida, California, Michigan, and Tennessee comprise the majority (greater than 50 percent) of the tax effect in this category for the year ended December 31, 2025.
A reconciliation of the effective income tax rate with the applicable statutory federal income tax rate for the years ended December 31, 2024 and 2023 is as follows:
Year Ended December 31,
20242023
Federal statutory rate21.0 %21.0 %
State income taxes, net of federal benefit3.0 %1.0 %
Equity-based compensation1.6 %(0.4)%
Change in valuation allowance3.8 %(0.3)%
Change in fair value of warrant liability(0.6)%1.0 %
Goodwill impairment1.4 %(16.6)%
Deferred tax only adjustment(0.8)%1.1 %
Deferred tax impact of state effective tax rate changes— %— %
Other0.9 %— %
Effective income tax rate 30.3 %6.8 %
Schedule of Cash Flow, Supplemental Disclosures
Income taxes paid (net of refunds) for the year ended December 31, 2025 (in thousands):
Year Ended December 31,
202520242023
Federal$17,475 
State and local6,808 
Foreign— 
Total cash paid (net of refunds) during the period for income taxes$24,283 
Cash paid (net of refunds) for income taxes (prior to ASU 2023-09)$14,139 $14,756 
Schedule of deferred income tax assets and liabilities
Deferred income tax assets and liabilities are comprised of the following at December 31, 2025 and 2024 (in thousands):
December 31,
20252024
Deferred income tax assets:
Accounts receivable$17,823 $18,915 
Goodwill and intangible assets232,793 259,976 
Inventory1,943 1,321 
Accruals20,118 14,361 
Net operating losses and credits47,054 14,162 
Transaction costs728 522 
Equity-based compensation2,852 4,220 
Excess business interest expense39,102 64,429 
Lease liability42,025 36,158 
Other333 132 
Total deferred income tax assets404,771 414,196 
Valuation allowance(11,553)(8,916)
Net deferred income tax assets$393,218 $405,280 
Deferred income tax liabilities:  
Right-of-use assets$(41,454)$(34,841)
Contingent consideration(1,984)(2,328)
Investment in partnership(1,268)(812)
Unrealized gains(27)(779)
Equipment and other fixed assets(80,699)(52,015)
Total deferred income tax liabilities(125,432)(90,775)
Noncurrent net deferred income tax assets$267,786 $314,505 
Summary of Valuation Allowance
Activity related to the Company's valuation allowance consisted of the following (in thousands):
Year Ended December 31,
2025
Balance, beginning of period$(8,916)
Charged (credited) to expense(2,637)
Balance, end of period$(11,553)
Reconciliation of the beginning and ending amount of unrecognized tax benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2025, 2024 and 2023 is as follows (in thousands):
Balance, December 31, 2022$6,639 
Additions for tax positions acquired— 
Reductions due to lapse of statute of limitations(43)
Balance, December 31, 20236,596 
Additions for tax positions acquired12 
Reductions due to lapse of statute of limitations(3,868)
Balance, December 31, 20242,740 
Additions for tax positions acquired— 
Reductions due to lapse of statute of limitations— 
Balance, December 31, 2025$2,740