XML 119 R107.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred income tax assets:    
Accounts receivable $ 17,823 $ 18,915
Goodwill and intangible assets 232,793 259,976
Inventory 1,943 1,321
Accruals 20,118 14,361
Net operating losses and credits 47,054 14,162
Transaction costs 728 522
Equity-based compensation 2,852 4,220
Excess business interest expense 39,102 64,429
Lease liability 42,025 36,158
Other 333 132
Total deferred income tax assets 404,771 414,196
Valuation allowance (11,553) (8,916)
Net deferred income tax assets 393,218 405,280
Deferred income tax liabilities:    
Right-of-use assets (41,454) (34,841)
Contingent consideration (1,984) (2,328)
Investment in partnership (1,268) (812)
Unrealized gains (27) (779)
Equipment and other fixed assets (80,699) (52,015)
Total deferred income tax liabilities (125,432) (90,775)
Noncurrent net deferred income tax assets $ 267,786 $ 314,505