XML 63 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Net revenue $ 820,314 $ 805,858 $ 2,398,568 $ 2,404,330
Less        
Adjusted EBITDA 170,056 164,257 453,538 488,057
Sleep Health        
Segment Reporting Information [Line Items]        
Net revenue 354,836 335,804 1,005,876 992,693
Less        
Adjusted EBITDA 84,488 86,527 228,889 246,698
Respiratory Health        
Segment Reporting Information [Line Items]        
Net revenue 176,996 164,179 512,927 485,828
Less        
Adjusted EBITDA 55,052 47,447 149,491 149,116
Diabetes Health        
Segment Reporting Information [Line Items]        
Net revenue 150,075 141,072 433,880 443,117
Less        
Adjusted EBITDA 10,034 7,311 21,974 38,658
Wellness at Home        
Segment Reporting Information [Line Items]        
Net revenue 138,407 164,803 445,885 482,692
Less        
Adjusted EBITDA 20,482 22,972 53,184 53,585
Operating Segments        
Segment Reporting Information [Line Items]        
Net revenue 820,314 805,858 2,398,568 2,404,330
Less        
Cost of product and supplies 320,485 320,020 965,114 949,885
Labor cost 187,320 181,764 552,851 537,958
Other operating expenses 62,341 60,785 186,258 180,960
Other segment item 80,112 79,032 240,807 247,470
Operating Segments | Sleep Health        
Segment Reporting Information [Line Items]        
Net revenue 354,836 335,804 1,005,876 992,693
Less        
Cost of product and supplies 115,602 106,327 329,664 315,829
Labor cost 86,410 79,612 248,507 236,079
Other operating expenses 34,442 32,098 99,921 96,022
Other segment item 33,894 31,240 98,895 98,065
Operating Segments | Respiratory Health        
Segment Reporting Information [Line Items]        
Net revenue 176,996 164,179 512,927 485,828
Less        
Cost of product and supplies 32,722 31,689 98,493 88,916
Labor cost 56,426 53,867 166,979 155,520
Other operating expenses 15,565 15,180 45,714 40,936
Other segment item 17,231 15,996 52,250 51,340
Operating Segments | Diabetes Health        
Segment Reporting Information [Line Items]        
Net revenue 150,075 141,072 433,880 443,117
Less        
Cost of product and supplies 110,497 104,703 323,992 312,523
Labor cost 12,860 11,727 38,947 37,666
Other operating expenses 2,090 1,726 6,034 7,719
Other segment item 14,594 15,605 42,933 46,551
Operating Segments | Wellness at Home        
Segment Reporting Information [Line Items]        
Net revenue 138,407 164,803 445,885 482,692
Less        
Cost of product and supplies 61,664 77,301 212,965 232,617
Labor cost 31,624 36,558 98,418 108,693
Other operating expenses 10,244 11,781 34,589 36,283
Other segment item $ 14,393 $ 16,191 $ 46,729 $ 51,514