XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Lease costs and sublease income
The following table presents information about lease costs and expenses and sublease income for the three and nine months ended September 30, 2025 and 2024 (in thousands). The amounts below, with the exception of interest on lease liabilities, are included in cost of net revenue in the accompanying consolidated statements of operations for the periods presented. The interest on lease liabilities is included in interest expense, net in the accompanying consolidated statements of operations for the periods presented.
Three Months Ended September 30,Nine Months Ended September 30,
2025 2024 2025 2024
Operating lease costs $10,935 $10,791 $32,893 $33,521 
Finance lease costs:
Amortization of ROU assets $3,846 $3,064 $10,942 $7,857 
Interest on lease liabilities$646 $663 $1,970 $1,721 
Other lease costs and income:
Variable leases costs (1)
$6,593 $6,392 $18,853 $18,458 
Sublease income$52 $101 $287 $638 
(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.
Weighted average remaining lease terms and weighted average discount rates
The following table provides the weighted average remaining lease terms and weighted average discount rates for the Company’s leases as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
Weighted average remaining lease term, weighted based on lease liability balances:
Operating leases4.9 years5.2 years
Finance leases2.7 years3.1 years
Weighted average discount rate, weighted based on remaining balance of lease payments:
Operating leases5.0 %4.9 %
Finance leases6.7 %6.9 %
Schedule of operating lease liability maturity
The following table provides the undiscounted amount of future cash flows related to the Company’s operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of September 30, 2025 (in thousands):
Operating LeasesFinance Leases
2025$8,742$4,654
202631,58316,753
202724,75513,031
202819,1045,925
202913,1021,179
Thereafter23,285
Total future undiscounted lease payments$120,571$41,542
Less: amount representing interest(14,805)(3,549)
Present value of future lease payments (lease liability)$105,766$37,993
Schedule of finance lease liability maturity
The following table provides the undiscounted amount of future cash flows related to the Company’s operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of September 30, 2025 (in thousands):
Operating LeasesFinance Leases
2025$8,742$4,654
202631,58316,753
202724,75513,031
202819,1045,925
202913,1021,179
Thereafter23,285
Total future undiscounted lease payments$120,571$41,542
Less: amount representing interest(14,805)(3,549)
Present value of future lease payments (lease liability)$105,766$37,993
Cash flow and supplemental non-cash information related to our lease liabilities
The following table provides certain cash flow and supplemental non-cash information related to the Company’s lease liabilities for the nine months ended September 30, 2025 and 2024, respectively (in thousands):
Nine Months Ended September 30,
Cash paid for amounts included in the measurement of lease liabilities:20252024
Operating cash payments for operating leases$27,747 $31,130 
Financing cash payments for finance leases$12,179 $8,261 
Lease liabilities arising from obtaining right-of-use assets:
Operating leases$21,286 $24,604 
Finance leases$12,648 $15,665