XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Treasury Stock
Additional paid-in capital
(Accumulated deficit) Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interests in subsidiaries
Common Stock, beginning balance (in shares) at Dec. 31, 2021   133,844,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2021     124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2021       0        
Balance at beginning of period at Dec. 31, 2021 $ 2,066,689 $ 13 $ 1 $ 0 $ 2,107,267 $ (43,021) $ (2,354) $ 4,783
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   555,000            
Equity-based compensation $ 22,397       22,397      
Exercise of options (in shares) 804,000 621,000            
Exercise of stock options $ 2,510       2,510      
Payments for tax withholdings from restricted stock vestings and stock option exercises (4,142)       (4,142)      
Shares purchased under share repurchase program (in shares)   751,000   750,835        
Shares purchased under share repurchase program (13,992)     $ (13,992)        
Reclassification of warrant liability to equity for exercised warrants (in shares)   88,000            
Reclassification of warrant liability to equity for exercised warrants 2,103       2,103      
Common Stock issued in connection with employee stock purchase plan (in shares)   78,000            
Common Stock issued in connection with employee stock purchase plan 1,616       1,616      
Distribution to non-controlling interest (2,000)             (2,000)
Net (loss) income 73,133         69,316   3,817
Deferred tax impact relating to contingent consideration common shares (1,603)       (1,603)      
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax 11,047           11,047  
Common Stock, ending balance (in shares) at Dec. 31, 2022   134,435,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2022     124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2022       751,000        
Balance at end of period at Dec. 31, 2022 2,157,758 $ 13 $ 1 $ (13,992) 2,130,148 26,295 8,693 6,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   808,000            
Equity-based compensation $ 22,468       22,468      
Exercise of options (in shares) 1,553,000 440,000            
Exercise of stock options $ 587       587      
Payments for tax withholdings from restricted stock vestings and stock option exercises (5,283)       (5,283)      
Shares purchased under share repurchase program (in shares)   3,184,000   3,184,200        
Shares purchased under share repurchase program (29,275)     $ (29,275)        
Common Stock issued in connection with employee stock purchase plan (in shares)   136,000            
Common Stock issued in connection with employee stock purchase plan 2,031       2,031      
Distribution to non-controlling interest (2,500)             (2,500)
Net (loss) income (674,780)         (678,895)   4,115
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax $ (4,337)           (4,337)  
Common Stock, ending balance (in shares) at Dec. 31, 2023 132,634,850 132,635,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2023 124,060   124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2023 3,935,035     3,935,000        
Balance at end of period at Dec. 31, 2023 $ 1,466,669 $ 13 $ 1 $ (43,267) 2,149,951 (652,600) 4,356 8,215
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   624,000            
Equity-based compensation $ 14,880       14,880      
Exercise of options (in shares) 245,000 221,000            
Exercise of stock options $ 742       742      
Payments for tax withholdings from restricted stock vestings and stock option exercises (1,999)       (1,999)      
Issuance of Settlement Shares (in shares)   1,000,000   (1,000,000)        
Issuance of Settlement Shares 9,750     $ 17,719 (7,969)      
Common Stock issued in connection with employee stock purchase plan (in shares)   122,000            
Common Stock issued in connection with employee stock purchase plan 999       999      
Distribution to non-controlling interest (5,600)             (5,600)
Net (loss) income 94,780         90,422   4,358
Change in fair value of interest rate swaps, inclusive of reclassification adjustment, net of tax $ (2,103)           (2,103)  
Common Stock, ending balance (in shares) at Dec. 31, 2024 134,602,317 134,602,000            
Preferred Stock, ending balance (in shares) at Dec. 31, 2024 124,060   124,000          
Treasury Stock, ending balance (in shares) at Dec. 31, 2024 2,935,035     2,935,000        
Balance at end of period at Dec. 31, 2024 $ 1,578,118 $ 13 $ 1 $ (25,548) $ 2,156,604 $ (562,178) $ 2,253 $ 6,973