XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net revenue $ 3,260,975 $ 3,200,177 $ 2,970,595
Less      
Labor cost 157,200 146,300 134,100
Adjusted EBITDA 688,657 670,795 593,770
Sleep Health      
Segment Reporting Information [Line Items]      
Net revenue 1,349,213 1,291,714 1,103,776
Less      
Adjusted EBITDA 348,744    
Respiratory Health      
Segment Reporting Information [Line Items]      
Net revenue 651,150 614,563 554,141
Less      
Adjusted EBITDA 200,112    
Diabetes Health      
Segment Reporting Information [Line Items]      
Net revenue 614,410 660,039 687,091
Less      
Adjusted EBITDA 60,525    
Wellness at Home      
Segment Reporting Information [Line Items]      
Net revenue 646,202 633,861 625,587
Less      
Adjusted EBITDA 79,276    
Operating Segments      
Segment Reporting Information [Line Items]      
Net revenue 3,260,975 3,200,177 2,970,595
Less      
Cost of product and supplies 1,288,162 1,310,213 1,202,895
Labor cost 727,006 711,730 693,916
Other operating expenses 238,416 222,104 196,414
Other segment item 318,734 285,335 283,600
Adjusted EBITDA   670,795 593,770
Operating Segments | Sleep Health      
Segment Reporting Information [Line Items]      
Net revenue 1,349,213 1,291,714 1,103,776
Less      
Cost of product and supplies 424,388 391,206 320,095
Labor cost 321,194 320,370 298,019
Other operating expenses 126,761 120,021 111,488
Other segment item 128,126 111,414 101,932
Adjusted EBITDA   348,703 272,242
Operating Segments | Respiratory Health      
Segment Reporting Information [Line Items]      
Net revenue 651,150 614,563 554,141
Less      
Cost of product and supplies 119,865 132,013 102,008
Labor cost 210,701 198,476 188,408
Other operating expenses 54,300 49,560 43,901
Other segment item 66,172 57,481 58,419
Adjusted EBITDA   177,033 161,405
Operating Segments | Diabetes Health      
Segment Reporting Information [Line Items]      
Net revenue 614,410 660,039 687,090
Less      
Cost of product and supplies 434,808 467,566 481,551
Labor cost 50,776 48,908 64,052
Other operating expenses 9,588 7,126 6,377
Other segment item 58,713 56,823 61,729
Adjusted EBITDA   79,616 73,381
Operating Segments | Wellness at Home      
Segment Reporting Information [Line Items]      
Net revenue 646,202 633,861 625,588
Less      
Cost of product and supplies 309,101 319,428 299,241
Labor cost 144,335 143,976 143,437
Other operating expenses 47,767 45,397 34,648
Other segment item $ 65,723 59,617 61,520
Adjusted EBITDA   $ 65,443 $ 86,742