XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of current and deferred income tax expense (benefit)
The current and deferred income tax (benefit) expense for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
Year Ended December 31,
202420232022
Current: 
Federal$3,792 $5,689 $(197)
State5,398 7,902 6,930 
9,190 13,591 6,733 
Deferred:   
Federal25,330 (42,720)12,205 
State6,719 (19,875)5,831 
32,049 (62,595)18,036 
Income tax expense (benefit)$41,239 $(49,004)$24,769 
Schedule of reconciliation of the effective income tax rate
A reconciliation of the effective income tax rate with the applicable statutory federal income tax rate for the years ended December 31, 2024, 2023 and 2022 is as follows:
Year Ended December 31,
202420232022
Federal statutory rate21.0 %21.0 %21.0 %
State income taxes, net of federal benefit3.0 %1.0 %3.6 %
Equity-based compensation1.6 %(0.4)%(0.5)%
Change in valuation allowance3.8 %(0.3)%— %
Change in fair value of warrant liability(0.6)%1.0 %(3.7)%
Goodwill impairment1.4 %(16.6)%— %
Deferred tax only adjustment(0.8)%1.1 %(2.6)%
Deferred tax impact of state effective tax rate changes— %— %8.6 %
Other0.9 %— %(1.1)%
Effective income tax rate 30.3 %6.8 %25.3 %
Schedule of deferred income tax assets and liabilities
Deferred income tax assets and liabilities are comprised of the following at December 31, 2024 and 2023 (in thousands):
December 31,
20242023
Deferred income tax assets:
Accounts receivable18,915 35,009 
Goodwill and intangible assets259,976 293,022 
Inventory1,321 1,926 
Accruals14,361 16,909 
Net operating losses and credits14,162 23,978 
Transaction costs522 455 
Equity-based compensation4,220 5,379 
Excess business interest expense64,429 46,273 
Lease liability36,158 37,069 
Capital losses — 792 
Other132 
Total deferred income tax assets414,196 460,819 
Valuation allowance(8,916)(3,788)
Net deferred income tax assets$405,280 $457,031 
Deferred income tax liabilities:  
Right-of-use assets$(34,841)$(36,011)
Contingent consideration(2,328)(2,112)
Investment in partnership(812)(582)
Unrealized gains(779)(1,479)
Equipment and other fixed assets(52,015)(70,993)
Total deferred income tax liabilities(90,775)(111,177)
Noncurrent net deferred income tax assets$314,505 $345,854 
Reconciliation of the beginning and ending amount of unrecognized tax benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands).
Balance, December 31, 2021$4,047 
Additions for tax positions acquired2,670 
Reductions due to lapse of statute of limitations(78)
Balance, December 31, 20226,639 
Additions for tax positions acquired— 
Reductions due to lapse of statute of limitations(43)
Balance, December 31, 20236,596 
Additions for tax positions acquired12 
Reductions due to lapse of statute of limitations(3,868)
Balance, December 31, 2024$2,740