XML 61 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Right-of-use asset and lease liabilities
The following table presents information about lease costs and expenses and sublease income for the years ended December 31, 2024 and 2023 (in thousands). The amounts below, with the exception of interest on lease liabilities, are included in cost of net revenue in the accompanying consolidated statements of operations for the periods presented. The interest on lease liabilities is included in interest expense, net in the accompanying consolidated statements of operations for the periods presented.
Year Ended December 31,
202420232022
Operating lease costs $44,667$38,365$37,822
Finance lease costs:
Amortization of ROU assets $11,100$5,761$8,246
Interest on lease liabilities$2,361$1,058$
Other lease costs and income:
Variable leases costs (1)
$24,127$20,769$17,758
Sublease income$730$1,427$1,380
(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.
Weighted average remaining lease terms and discount rates
The following table provides the weighted average remaining lease terms and weighted average discount rates for the Company’s leases as of December 31, 2024 and 2023:
December 31,
20242023
Weighted average remaining lease term, weighted based on lease liability balances:
Operating leases5.2 years5.6 years
Finance leases3.1 years3.6 years
Weighted average discount rate, weighted based on remaining balance of lease payments:
Operating leases4.9 %4.4 %
Finance leases6.9 %6.7 %
Undiscounted amount of future cash flows
The following table provides the undiscounted amount of future cash flows related to the Company's operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of December 31, 2024 (in thousands):
Operating LeasesFinance Leases
2025$33,978$16,509
202627,41113,715
202719,27710,015
202815,0352,765
20299,80930
Thereafter20,728
Total future undiscounted leases payments$126,238$43,034
Less: amount representing interest(16,018)(4,089)
Present value of future lease payments (lease liability)$110,220$38,945
Cash flow and supplemental non-cash information
The following table provides certain cash flow and supplemental non-cash information related to the Company's lease liabilities for the years ended December 31, 2024 and 2023 (in thousands):
Year Ended December 31,
202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash payments for operating leases$40,392$38,328$37,486
Financing cash payments for finance leases$9,865$6,769$16,176
Lease liabilities arising from obtaining right-of-use assets:
Operating leases$35,871$22,000$22,543
Finance leases$17,871$32,101$5,423