XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Treasury Stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income
Noncontrolling interest in subsidiary
Common Stock, beginning balance (in shares) at Dec. 31, 2022   134,435,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2022     124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2022       751,000        
Balance at beginning of period at Dec. 31, 2022 $ 2,157,758 $ 13 $ 1 $ (13,992) $ 2,130,148 $ 26,295 $ 8,693 $ 6,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   292,000            
Equity-based compensation 5,916       5,916      
Payments for tax withholdings from restricted stock vesting and stock option exercises (1,883)       (1,883)      
Common Stock issued in connection with employee stock purchase plan (in shares)   53,000            
Common Stock issued in connection with employee stock purchase plan 1,021       1,021      
Shares purchased under share repurchase program (in shares)   632,000   632,000        
Shares purchased under share repurchase program (9,224)     $ (9,224)        
Net (loss) income 16,675         15,707   968
Change in fair value of interest rate swaps, inclusive of reclassification adjustment (2,805)           (2,805)  
Common Stock, ending balance (in shares) at Mar. 31, 2023   134,148,000            
Preferred Stock, ending balance (in shares) at Mar. 31, 2023     124,000          
Treasury Stock, ending balance (in shares) at Mar. 31, 2023       1,383,000        
Balance at end of period at Mar. 31, 2023 2,167,458 $ 13 $ 1 $ (23,216) 2,135,202 42,002 5,888 7,568
Common Stock, beginning balance (in shares) at Dec. 31, 2022   134,435,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2022     124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2022       751,000        
Balance at beginning of period at Dec. 31, 2022 2,157,758 $ 13 $ 1 $ (13,992) 2,130,148 26,295 8,693 6,600
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options $ 500              
Shares purchased under share repurchase program (in shares) 631,953              
Shares purchased under share repurchase program $ (9,200)              
Net (loss) income (421,205)              
Common Stock, ending balance (in shares) at Sep. 30, 2023   134,991,000            
Preferred Stock, ending balance (in shares) at Sep. 30, 2023     124,000          
Treasury Stock, ending balance (in shares) at Sep. 30, 2023       1,383,000        
Balance at end of period at Sep. 30, 2023 1,739,772 $ 13 $ 1 $ (23,216) 2,145,376 (398,097) 8,408 7,287
Common Stock, beginning balance (in shares) at Mar. 31, 2023   134,148,000            
Preferred Stock, beginning balance (in shares) at Mar. 31, 2023     124,000          
Treasury Stock, beginning balance (in shares) at Mar. 31, 2023       1,383,000        
Balance at beginning of period at Mar. 31, 2023 2,167,458 $ 13 $ 1 $ (23,216) 2,135,202 42,002 5,888 7,568
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   156,000            
Equity-based compensation 6,847       6,847      
Exercise of stock options (in shares)   214,000            
Payments for tax withholdings from restricted stock vesting and stock option exercises (2,229)       (2,229)      
Distribution to non-controlling interest (2,500)             (2,500)
Net (loss) income 15,041         13,977   1,064
Change in fair value of interest rate swaps, inclusive of reclassification adjustment 2,454           2,454  
Common Stock, ending balance (in shares) at Jun. 30, 2023   134,518,000            
Preferred Stock, ending balance (in shares) at Jun. 30, 2023     124,000          
Treasury Stock, ending balance (in shares) at Jun. 30, 2023       1,383,000        
Balance at end of period at Jun. 30, 2023 2,187,071 $ 13 $ 1 $ (23,216) 2,139,820 55,979 8,342 6,132
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   176,000            
Equity-based compensation 4,521       4,521      
Exercise of stock options (in shares)   215,000            
Exercise of stock options 538       538      
Payments for tax withholdings from restricted stock vesting and stock option exercises (513)       (513)      
Common Stock issued in connection with employee stock purchase plan (in shares)   82,000            
Common Stock issued in connection with employee stock purchase plan 1,010       1,010      
Net (loss) income (452,921)         (454,076)   1,155
Change in fair value of interest rate swaps, inclusive of reclassification adjustment 66           66  
Common Stock, ending balance (in shares) at Sep. 30, 2023   134,991,000            
Preferred Stock, ending balance (in shares) at Sep. 30, 2023     124,000          
Treasury Stock, ending balance (in shares) at Sep. 30, 2023       1,383,000        
Balance at end of period at Sep. 30, 2023 $ 1,739,772 $ 13 $ 1 $ (23,216) 2,145,376 (398,097) 8,408 7,287
Common Stock, beginning balance (in shares) at Dec. 31, 2023 132,634,850 132,635,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2023 124,060   124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2023 3,935,035     3,935,000        
Balance at beginning of period at Dec. 31, 2023 $ 1,466,669 $ 13 $ 1 $ (43,267) 2,149,951 (652,600) 4,356 8,215
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   300,000            
Equity-based compensation 4,533       4,533      
Exercise of stock options (in shares)   177,000            
Exercise of stock options 545       545      
Payments for tax withholdings from restricted stock vesting and stock option exercises (1,072)       (1,072)      
Common Stock issued in connection with employee stock purchase plan (in shares)   83,000            
Common Stock issued in connection with employee stock purchase plan 607       607      
Net (loss) income (1,109)         (2,134)   1,025
Change in fair value of interest rate swaps, inclusive of reclassification adjustment 856           856  
Common Stock, ending balance (in shares) at Mar. 31, 2024   133,195,000            
Preferred Stock, ending balance (in shares) at Mar. 31, 2024     124,000          
Treasury Stock, ending balance (in shares) at Mar. 31, 2024       3,935,000        
Balance at end of period at Mar. 31, 2024 $ 1,471,029 $ 13 $ 1 $ (43,267) 2,154,564 (654,734) 5,212 9,240
Common Stock, beginning balance (in shares) at Dec. 31, 2023 132,634,850 132,635,000            
Preferred Stock, beginning balance (in shares) at Dec. 31, 2023 124,060   124,000          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2023 3,935,035     3,935,000        
Balance at beginning of period at Dec. 31, 2023 $ 1,466,669 $ 13 $ 1 $ (43,267) 2,149,951 (652,600) 4,356 8,215
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 245,000              
Exercise of stock options $ 700              
Net (loss) income $ 43,377              
Common Stock, ending balance (in shares) at Sep. 30, 2024 134,538,730 134,539,000            
Preferred Stock, ending balance (in shares) at Sep. 30, 2024 124,060   124,000          
Treasury Stock, ending balance (in shares) at Sep. 30, 2024 2,935,035     2,935,000        
Balance at end of period at Sep. 30, 2024 $ 1,524,188 $ 13 $ 1 $ (25,548) 2,152,605 (612,440) 1,625 7,932
Common Stock, beginning balance (in shares) at Mar. 31, 2024   133,195,000            
Preferred Stock, beginning balance (in shares) at Mar. 31, 2024     124,000          
Treasury Stock, beginning balance (in shares) at Mar. 31, 2024       3,935,000        
Balance at beginning of period at Mar. 31, 2024 1,471,029 $ 13 $ 1 $ (43,267) 2,154,564 (654,734) 5,212 9,240
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   182,000            
Equity-based compensation 5,218       5,218      
Payments for tax withholdings from restricted stock vesting and stock option exercises (261)       (261)      
Distribution to non-controlling interest (3,500)             (3,500)
Net (loss) income 20,531         19,435   1,096
Change in fair value of interest rate swaps, inclusive of reclassification adjustment (364)           (364)  
Common Stock, ending balance (in shares) at Jun. 30, 2024   133,377,000            
Preferred Stock, ending balance (in shares) at Jun. 30, 2024     124,000          
Treasury Stock, ending balance (in shares) at Jun. 30, 2024       3,935,000        
Balance at end of period at Jun. 30, 2024 1,492,653 $ 13 $ 1 $ (43,267) 2,159,521 (635,299) 4,848 6,836
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)   79,000            
Equity-based compensation 863       863      
Exercise of stock options (in shares)   44,000            
Exercise of stock options 198       198      
Payments for tax withholdings from restricted stock vesting and stock option exercises (400)       (400)      
Common Stock issued in connection with employee stock purchase plan (in shares)   39,000            
Common Stock issued in connection with employee stock purchase plan 392       392      
Issuance of Settlement Shares (in shares)   1,000,000   (1,000,000)        
Issuance of Settlement Shares 9,750     $ 17,719 (7,969)      
Net (loss) income 23,955         22,859   1,096
Change in fair value of interest rate swaps, inclusive of reclassification adjustment $ (3,223)           (3,223)  
Common Stock, ending balance (in shares) at Sep. 30, 2024 134,538,730 134,539,000            
Preferred Stock, ending balance (in shares) at Sep. 30, 2024 124,060   124,000          
Treasury Stock, ending balance (in shares) at Sep. 30, 2024 2,935,035     2,935,000        
Balance at end of period at Sep. 30, 2024 $ 1,524,188 $ 13 $ 1 $ (25,548) $ 2,152,605 $ (612,440) $ 1,625 $ 7,932