XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Public Offering
Preferred Stock
Treasury Stock
Additional paid-in capital
Additional paid-in capital
Public Offering
(Accumulated deficit) Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interests in subsidiaries
Common Stock
Common Stock
Common Stock and Class B Common Stock
Common Stock
Common Stock and Class B Common Stock
Public Offering
Class B Common Stock
Common Stock and Class B Common Stock
Series C-1 Preferred Stock
Series C-1 Preferred Stock
Preferred Stock
Series C-1 Preferred Stock
Additional paid-in capital
Common Stock, beginning balance (in shares) at Dec. 31, 2020                     76,458,000   13,219,000      
Preferred Stock, beginning balance (in shares) at Dec. 31, 2020     164,000                          
Treasury Stock, beginning balance (in shares) at Dec. 31, 2020       0                        
Balance at beginning of period at Dec. 31, 2020 $ 280,845   $ 1 $ 0 $ 558,486   $ (199,196) $ (4,411) $ (74,044)   $ 8   $ 1      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock for acquisitions (in shares)                     15,725,000       130,000  
Issuance of stock for acquisitions 602,661       602,659           $ 2     $ 523,856   $ 523,856
Issuance of stock options for acquisitions 134,683       134,683                      
Exchange of Class B Common Stock for Class A Common Stock (in shares)                     13,219,000   (13,219,000)      
Exchange of Class B Common Stock for Class A Common Stock 77,900       (74,200)     (3,719) 77,919   $ 1   $ (1)      
Exercise of warrants (in shares)                     118,000          
Reclassification of warrant liability to equity for exercised warrants $ 2,960       2,960                      
Exercise of options (in shares) 1,447,000                   1,139,000          
Exercise of options $ 12,320       12,320                      
Cashless exercise of stock options (in shares)                     133,000          
Equity-based compensation (in shares)                     571,000          
Equity-based compensation $ 25,323       25,323                      
Issuance of Class A Common Stock, net of offering costs of $13,832 (in shares)                       8,450,000        
Issuance of Class A Common Stock, net of offering costs of $13,832   $ 265,018       $ 265,017           $ 1        
Conversion of Series B-1 Preferred Stock to Class A Common Stock (in shares)     (40,000)             3,950,000 3,950,000          
Conversion Of Series C-1 Preferred Stock to Class A Common Stock (in shares)     (130,000)               13,047,000          
Conversion of Series C-1 Preferred Stock to Class A Common Stock         (1)           $ 1          
Issuance of Common Stock in connection with Contingent Consideration Common Shares (in shares) 1,000,000                   1,000,000          
Issuance of Common Stock in connection with Contingent Consideration Common Shares $ 41,088       41,088                      
Distribution to non-controlling interest (1,070)               (1,070)              
Common Stock issued in connection with employee stock purchase plan (in shares)                     34,000          
Common Stock issued in connection with employee stock purchase plan 1,016       1,016                      
Net (loss) income 158,153           156,175   1,978              
Equity activity resulting from the Tax Receivable Agreement 17,617       17,617                      
Change in fair value of interest rate swaps, inclusive of reclassification adjustment 5,776             5,776                
Payments for tax withholdings from restricted stock vestings and stock option exercises (3,557)       (3,557)                      
Common Stock, ending balance (in shares) at Dec. 31, 2021                     133,844,000   0      
Preferred Stock, ending balance (in shares) at Dec. 31, 2021     124,000                          
Treasury Stock, ending balance (in shares) at Dec. 31, 2021       0                        
Balance at end of period at Dec. 31, 2021 2,066,689   $ 1 $ 0 2,107,267   (43,021) (2,354) 4,783   $ 13   $ 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Reclassification of warrant liability to equity for exercised warrants (in shares)                     88,000          
Reclassification of warrant liability to equity for exercised warrants $ 2,103       2,103                      
Exercise of options (in shares) 804,000                   621,000          
Exercise of options $ 2,510       2,510                      
Equity-based compensation (in shares)                     555,000          
Equity-based compensation $ 22,397       22,397                      
Conversion of Series B-1 Preferred Stock to Class A Common Stock (in shares)                   0            
Issuance of Common Stock in connection with Contingent Consideration Common Shares (in shares) 0                              
Distribution to non-controlling interest $ (2,000)               (2,000)              
Common Stock issued in connection with employee stock purchase plan (in shares)                     78,000          
Common Stock issued in connection with employee stock purchase plan 1,616       1,616                      
Net (loss) income 73,133           69,316   3,817              
Change in fair value of interest rate swaps, inclusive of reclassification adjustment 11,047             11,047                
Payments for tax withholdings from restricted stock vestings and stock option exercises (4,142)       (4,142)                      
Shares purchased under share repurchase program (in shares)       (750,835)             (751,000)          
Shares purchased under share repurchase program (13,992)     $ (13,992)                        
Deferred tax impact relating to contingent consideration common shares $ (1,603)       (1,603)                      
Common Stock, ending balance (in shares) at Dec. 31, 2022 134,435,119                   134,435,000   0      
Preferred Stock, ending balance (in shares) at Dec. 31, 2022 124,060   124,000                          
Treasury Stock, ending balance (in shares) at Dec. 31, 2022 750,835     751,000                        
Balance at end of period at Dec. 31, 2022 $ 2,157,758   $ 1 $ (13,992) 2,130,148   26,295 8,693 6,600   $ 13   $ 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Exercise of options (in shares) 1,553,000                   440,000          
Exercise of options $ 587       587                      
Equity-based compensation (in shares)                     808,000          
Equity-based compensation 22,468       22,468                      
Conversion of Series B-1 Preferred Stock to Class A Common Stock (in shares)                   0            
Distribution to non-controlling interest (2,500)               (2,500)              
Common Stock issued in connection with employee stock purchase plan (in shares)                     136,000          
Common Stock issued in connection with employee stock purchase plan 2,031       2,031                      
Net (loss) income (674,780)           (678,895)   4,115              
Change in fair value of interest rate swaps, inclusive of reclassification adjustment (4,337)             (4,337)                
Payments for tax withholdings from restricted stock vestings and stock option exercises (5,283)       (5,283)                      
Shares purchased under share repurchase program (in shares)       (3,184,200)             (3,184,000)          
Shares purchased under share repurchase program $ (29,275)     $ (29,275)                        
Common Stock, ending balance (in shares) at Dec. 31, 2023 132,634,850                   132,635,000   0      
Preferred Stock, ending balance (in shares) at Dec. 31, 2023 124,060   124,000                          
Treasury Stock, ending balance (in shares) at Dec. 31, 2023 3,935,035     3,935,000                        
Balance at end of period at Dec. 31, 2023 $ 1,466,669   $ 1 $ (43,267) $ 2,149,951   $ (652,600) $ 4,356 $ 8,215   $ 13   $ 0