XML 58 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of current and deferred income tax expense (benefit)
The current and deferred income tax (benefit) expense for the years ended December 31, 2023, 2022 and 2021 is as follows (in thousands):
Year Ended December 31,
202320222021
Current: 
Federal$5,689 $(197)$2,356 
State7,902 6,930 8,070 
13,591 6,733 10,426 
Deferred:   
Federal(42,720)12,205 22,891 
State(19,875)5,831 (511)
(62,595)18,036 22,380 
Total income tax (benefit) expense$(49,004)$24,769 $32,806 
Schedule of reconciliation of the effective income tax rate
A reconciliation of the effective income tax rate with the applicable statutory federal income tax rate for the years ended December 31, 2023, 2022 and 2021 is as follows:
Year Ended December 31,
202320222021
Federal statutory rate21.0 %21.0 %21.0 %
State income taxes, net of federal benefit1.0 %3.6 %3.1 %
Equity-based compensation(0.4)%(0.5)%(1.9)%
Change in valuation allowance(0.3)%— %0.1 %
Change in fair value of warrant liability1.0 %(3.7)%(5.9)%
Change in fair value of contingent consideration— %— %(1.2)%
Goodwill impairment(16.6)%— %— %
Deferred tax only adjustment1.1 %(2.6)%0.3 %
Deferred tax impact of state effective tax rate changes— %8.6 %— %
Other— %(1.1)%1.7 %
Effective income tax rate 6.8 %25.3 %17.2 %
Schedule of deferred income tax assets and liabilities
Deferred income tax assets and liabilities are comprised of the following at December 31, 2023 and 2022 (in thousands):
December 31,
20232022
Deferred income tax assets:
Accounts receivable$35,009 $37,363 
Goodwill and intangible assets293,022 262,501 
Investment in partnership— 171 
Inventory1,926 1,841 
Accruals16,909 9,207 
Net operating losses and credits23,978 35,459 
Transaction costs455 417 
Equity-based compensation5,379 6,101 
Excess business interest expense46,273 27,918 
Lease liability37,069 35,431 
Capital losses 792 817 
Other— 
Total deferred income tax assets460,819 417,226 
Valuation allowance(3,788)(1,812)
Net deferred income tax assets$457,031 $415,414 
Deferred income tax liabilities:  
Right-of-use assets$(36,011)$(34,201)
Contingent consideration(2,112)(2,200)
Investment in partnership(582)— 
Unrealized gains(1,479)(2,950)
Equipment and other fixed assets(70,993)(94,277)
Total deferred income tax liabilities(111,177)(133,628)
Noncurrent net deferred income tax assets$345,854 $281,786 
Reconciliation of the beginning and ending amount of unrecognized tax benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2023, 2022 and 2021 is as follows (in thousands).
Balance, December 31, 2020$1,947 
Additions for tax positions acquired2,100 
Balance, December 31, 20214,047 
Additions for tax positions acquired2,670 
Reductions due to lapse of statute of limitations(78)
Balance, December 31, 20226,639 
Additions for tax positions acquired— 
Reductions due to lapse of statute of limitations(43)
Balance, December 31, 2023$6,596