XML 57 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Right-of-use asset and lease liabilities
The following table presents information about the Company’s right-of-use assets and lease liabilities as of December 31, 2023 and 2022 (in thousands):
December 31,
Consolidated Balance Sheets Line Item20232022
Right-of-use ("ROU") assets:
Operating lease ROU assetsOperating lease right-of-use assets$110,465$129,506
Finance lease ROU assetsFinance lease right-of-use assets31,9625,423
Finance lease ROU assetsEquipment and other fixed assets, net103
Total ROU assets$142,427$135,032
Operating lease liabilities:
Current operating lease liabilitiesCurrent portion of operating lease obligations$29,270$30,001
Noncurrent operating lease liabilitiesOperating lease obligations, less current portion85,529104,394
Total operating lease liabilities$114,799$134,395
Finance lease liabilities:
Current finance lease liabilitiesCurrent portion of finance lease obligations$9,122$2,211
Noncurrent finance lease liabilitiesFinance lease obligations, less current portion22,7463,950
Total finance lease liabilities$31,868$6,161
The following table presents information about lease costs and expenses and sublease income for the years ended December 31, 2023 and 2022 (in thousands). The amounts below, with the exception of interest on lease liabilities, are included in cost of net revenue in the accompanying consolidated statements of operations for the periods presented. The interest on lease liabilities is included in interest expense, net in the accompanying consolidated statements of operations for the periods presented.
Year Ended December 31,
202320222021
Operating lease costs $38,365$37,822$37,043
Finance lease costs:
Reduction of ROU assets $5,761$8,246$33,689
Interest on lease liabilities$1,058$$
Other lease costs and income:
Variable leases costs (1)
$20,769$17,758$14,030
Sublease income$1,427$1,380$1,239
(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.
Weighted average remaining lease terms and discount rates
The following table provides the weighted average remaining lease terms and weighted average discount rates for the Company’s leases as of December 31, 2023 and 2022:
December 31,
20232022
Weighted average remaining lease term, weighted based on lease liability balances:
Operating leases5.6 years6.2 years
Finance leases3.6 years3.7 years
Weighted average discount rate, weighted based on remaining balance of lease payments:
Operating leases4.4 %3.9 %
Finance leases6.7 %3.5 %
Undiscounted amount of future cash flows
The following table provides the undiscounted amount of future cash flows related to the Company's operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of December 31, 2023 (in thousands):
Operating LeasesFinance Leases
2024$33,335$10,782
202528,11110,129
202620,3069,095
202713,5605,612
202810,63444
Thereafter24,217
Total future undiscounted leases payments$130,163$35,662
Less: amount representing interest(15,364)(3,794)
Present value of future lease payments (lease liability)$114,799$31,868
Cash flow and supplemental non-cash information
The following table provides certain cash flow and supplemental non-cash information related to the Company's lease liabilities for the years ended December 31, 2023 and 2022 (in thousands):
Year Ended December 31,
202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash payments for operating leases$38,328$37,486$36,510
Financing cash payments for finance leases$6,769$16,176$42,164
Lease liabilities arising from obtaining right-of-use assets:
Operating leases$22,000$22,543$91,420
Finance leases$32,101$5,423$22,959