XML 49 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Right-of-use assets and lease liabilities
The following table presents information about the Company’s right-of-use assets and lease liabilities as of March 31, 2023 and December 31, 2022 (in thousands):
Consolidated Balance Sheets Line Item March 31, 2023 December 31, 2022
Right-of-use (ROU) assets:
Operating lease ROU assetsOperating lease right-of-use assets$123,023 $129,506 
Finance lease ROU assetsFinance lease right-of-use assets7,403 5,423 
Finance lease ROU assetsEquipment and other fixed assets, net— 103 
Total ROU assets$130,426 $135,032 
Operating lease liabilities:
Current operating lease liabilitiesCurrent portion of operating lease obligations$29,711 $30,001 
Noncurrent operating lease liabilitiesOperating lease obligations, less current portion97,237 104,394 
Total operating lease liabilities$126,948 $134,395 
Finance lease liabilities:
Current finance lease liabilitiesCurrent portion of finance lease obligations$2,248 $2,211 
Noncurrent finance lease liabilitiesFinance lease obligations, less current portion5,338 3,950 
Total finance lease liabilities$7,586 $6,161 
The following table presents information about lease costs and expenses and sublease income for the three months ended March 31, 2023 and 2022 (in thousands). The amounts below are included in cost of net revenue in the accompanying consolidated statements of operations for the periods presented.
Three Months Ended March 31,
2023 2022
Operating lease costs $10,474 $9,638 
Finance lease costs:
Amortization of ROU assets $530 $4,461 
Other lease costs and income:
Variable leases costs (1)
$6,021 $4,245 
Sublease income$378 $335 
(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.
Weighted average remaining lease terms and weighted average discount rates
The following table provides the weighted average remaining lease terms and weighted average discount rates for the Company’s leases as of March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
Weighted average remaining lease term, weighted based on lease liability balances:
Operating leases6.1 years6.2 years
Finance leases3.6 years3.7 years
Weighted average discount rate, weighted based on remaining balance of lease payments:
Operating leases3.9 %3.9 %
Schedule of operating lease liability maturity
The following table provides the undiscounted amount of future cash flows related to the Company’s operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of March 31, 2023 (in thousands):
Operating LeasesFinance Leases
2023$37,765$1,852
202429,3402,225
202524,3812,224
202617,1611,730
202711,566159
Thereafter35,916
Total future undiscounted lease payments$156,129$8,190
Less: amount representing interest(29,181)(604)
Present value of future lease payments (lease liability)$126,948$7,586
Schedule of finance lease liability maturity
The following table provides the undiscounted amount of future cash flows related to the Company’s operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of March 31, 2023 (in thousands):
Operating LeasesFinance Leases
2023$37,765$1,852
202429,3402,225
202524,3812,224
202617,1611,730
202711,566159
Thereafter35,916
Total future undiscounted lease payments$156,129$8,190
Less: amount representing interest(29,181)(604)
Present value of future lease payments (lease liability)$126,948$7,586
Cash flow and supplemental non-cash information related to our lease liabilities
The following table provides certain cash flow and supplemental non-cash information related to the Company’s lease liabilities for the three months ended March 31, 2023 and 2022, respectively (in thousands):
Three Months Ended March 31,
Cash paid for amounts included in the measurement of lease liabilities:20232022
Operating cash payments for operating leases$11,356 $9,581 
Financing cash payments for finance leases$981 $8,156 
Lease liabilities arising from obtaining right-of-use assets:
Operating leases$3,847 $2,627 
Finance leases$2,407 $1,335