XML 63 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Net Assets Acquired (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 01, 2021
Jun. 01, 2021
Apr. 30, 2021
Feb. 01, 2021
Oct. 01, 2020
Jul. 01, 2020
Mar. 02, 2020
Jan. 02, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]                      
Goodwill                 $ 3,545,297 $ 3,512,567 $ 998,810
Significant Acquisitions In 2022                      
Business Acquisition [Line Items]                      
Cash                 162    
Accounts receivable                 2,336    
Inventory                 771    
Prepaid and other current assets                 16    
Equipment and other fixed assets                 4,585    
Goodwill                 12,341    
Identifiable intangible assets                 500    
Deferred tax assets                 180    
Accounts payable and accrued expenses                 (3,130)    
Contract liabilities                 (134)    
Net assets acquired                 17,627    
Cash payment                 $ 17,170    
Significant Acquisitions In 2021                      
Business Acquisition [Line Items]                      
Cash                   36,993  
Accounts receivable                   126,902  
Inventory                   50,352  
Prepaid and other current assets                   7,736  
Equipment and other fixed assets                   274,357  
Operating lease right-of-use assets                   78,643  
Goodwill                   2,536,566  
Identifiable intangible assets                   132,900  
Other assets                   3,699  
Deferred tax (liabilities)                   (47,770)  
Accounts payable and accrued expenses                   (131,583)  
Contract liabilities                   (19,630)  
Other current liabilities                   (13,701)  
Other long-term liabilities                   (3,738)  
Operating lease obligations                   (78,643)  
Finance lease obligations                   (11,635)  
Net assets acquired                   2,941,448  
Cash payment                   1,657,970  
AeroCare                      
Business Acquisition [Line Items]                      
Cash                   27,686  
Accounts receivable                   71,916  
Inventory                   26,998  
Prepaid and other current assets                   3,522  
Equipment and other fixed assets                   190,755  
Operating lease right-of-use assets                   52,927  
Goodwill                   2,083,423  
Identifiable intangible assets                   122,800  
Other assets                   1,178  
Deferred tax (liabilities)                   (46,234)  
Accounts payable and accrued expenses                   (82,722)  
Contract liabilities                   (14,495)  
Other current liabilities                   (10,021)  
Other long-term liabilities                   (1,055)  
Operating lease obligations                   (52,927)  
Finance lease obligations                   0  
Net assets acquired                   2,373,751  
Cash payment       $ 1,200,000           1,153,409  
Spiro                      
Business Acquisition [Line Items]                      
Cash                   2,132  
Accounts receivable                   5,756  
Inventory                   1,733  
Prepaid and other current assets                   152  
Equipment and other fixed assets                   6,897  
Operating lease right-of-use assets                   2,581  
Goodwill                   64,380  
Identifiable intangible assets                   1,000  
Other assets                   16  
Deferred tax (liabilities)                   0  
Accounts payable and accrued expenses                   (5,517)  
Contract liabilities                   (486)  
Other current liabilities                   0  
Other long-term liabilities                   0  
Operating lease obligations                   (2,581)  
Finance lease obligations                   (2,195)  
Net assets acquired                   73,868  
Cash payment     $ 65,800             65,759  
Healthy Living                      
Business Acquisition [Line Items]                      
Cash                   579  
Accounts receivable                   5,838  
Inventory                   2,949  
Prepaid and other current assets                   1,088  
Equipment and other fixed assets                   1,188  
Operating lease right-of-use assets                   1,366  
Goodwill                   44,095  
Identifiable intangible assets                   1,500  
Other assets                   0  
Deferred tax (liabilities)                   0  
Accounts payable and accrued expenses                   (3,363)  
Contract liabilities                   (102)  
Other current liabilities                   (1,667)  
Other long-term liabilities                   0  
Operating lease obligations                   (1,366)  
Finance lease obligations                   0  
Net assets acquired                   52,105  
Cash payment   $ 47,000               47,048  
Agilis                      
Business Acquisition [Line Items]                      
Cash                   1,131  
Accounts receivable                   0  
Inventory                   2,330  
Prepaid and other current assets                   0  
Equipment and other fixed assets                   348  
Operating lease right-of-use assets                   490  
Goodwill                   55,375  
Identifiable intangible assets                   500  
Other assets                   0  
Deferred tax (liabilities)                   0  
Accounts payable and accrued expenses                   (3,188)  
Contract liabilities                   0  
Other current liabilities                   0  
Other long-term liabilities                   0  
Operating lease obligations                   (490)  
Finance lease obligations                   0  
Net assets acquired                   56,496  
Cash payment $ 30,800                 30,828  
We Care                      
Business Acquisition [Line Items]                      
Cash                   458  
Accounts receivable                   2,007  
Inventory                   465  
Prepaid and other current assets                   0  
Equipment and other fixed assets                   5,254  
Operating lease right-of-use assets                   970  
Goodwill                   35,971  
Identifiable intangible assets                   400  
Other assets                   0  
Deferred tax (liabilities)                   (1,228)  
Accounts payable and accrued expenses                   (1,389)  
Contract liabilities                   (783)  
Other current liabilities                   0  
Other long-term liabilities                   0  
Operating lease obligations                   (970)  
Finance lease obligations                   0  
Net assets acquired                   41,155  
Cash payment $ 34,800                 34,834  
Community                      
Business Acquisition [Line Items]                      
Cash                   2  
Accounts receivable                   15,798  
Inventory                   5,214  
Prepaid and other current assets                   571  
Equipment and other fixed assets                   44,952  
Operating lease right-of-use assets                   4,412  
Goodwill                   88,393  
Identifiable intangible assets                   2,300  
Other assets                   2,505  
Deferred tax (liabilities)                   0  
Accounts payable and accrued expenses                   (13,725)  
Contract liabilities                   (3,156)  
Other current liabilities                   (180)  
Other long-term liabilities                   (2,683)  
Operating lease obligations                   (4,412)  
Finance lease obligations                   (4,768)  
Net assets acquired                   135,223  
Other                      
Business Acquisition [Line Items]                      
Cash                   5,005  
Accounts receivable                   25,587  
Inventory                   10,663  
Prepaid and other current assets                   2,403  
Equipment and other fixed assets                   24,963  
Operating lease right-of-use assets                   15,897  
Goodwill                   164,929  
Identifiable intangible assets                   4,400  
Other assets                   0  
Deferred tax (liabilities)                   (308)  
Accounts payable and accrued expenses                   (21,679)  
Contract liabilities                   (608)  
Other current liabilities                   (1,833)  
Other long-term liabilities                   0  
Operating lease obligations                   (15,897)  
Finance lease obligations                   (4,672)  
Net assets acquired                   208,850  
Cash payment                   $ 196,669  
Significant Acquisitions In 2020                      
Business Acquisition [Line Items]                      
Cash                     21,227
Accounts receivable                     62,940
Inventory                     26,111
Prepaid and other current assets                     9,560
Equipment and other fixed assets                     45,669
Goodwill                     732,019
Identifiable intangible assets                     122,100
Other assets                     2,921
Deferred tax assets                     1,132
Accounts payable and accrued expenses                     (61,196)
Contract liabilities                     (3,344)
Other current liabilities                     (11,278)
Other long-term liabilities                     (4,107)
Finance lease obligations                     (2,206)
Net assets acquired                     941,548
Cash payment                     790,564
PCS                      
Business Acquisition [Line Items]                      
Cash                     61
Accounts receivable                     14,925
Inventory                     0
Prepaid and other current assets                     943
Equipment and other fixed assets                     535
Goodwill                     988
Identifiable intangible assets                     0
Other assets                     0
Deferred tax assets                     0
Accounts payable and accrued expenses                     (2,025)
Contract liabilities                     0
Other current liabilities                     (233)
Other long-term liabilities                     (1,186)
Finance lease obligations                     0
Net assets acquired                     14,008
Cash payment               $ 14,000     14,008
Advanced                      
Business Acquisition [Line Items]                      
Cash                     0
Accounts receivable                     7
Inventory                     2,727
Prepaid and other current assets                     127
Equipment and other fixed assets                     19,783
Goodwill                     41,712
Identifiable intangible assets                     600
Other assets                     0
Deferred tax assets                    
Accounts payable and accrued expenses                     (35)
Contract liabilities                     (1,404)
Other current liabilities                     0
Other long-term liabilities                     0
Finance lease obligations                     0
Net assets acquired                     63,517
Cash payment             $ 58,500       58,517
Solara                      
Business Acquisition [Line Items]                      
Cash                     12,069
Accounts receivable                     17,411
Inventory                     14,376
Prepaid and other current assets                     2,113
Equipment and other fixed assets                     3,473
Goodwill                     347,718
Identifiable intangible assets                     85,700
Other assets                     0
Deferred tax assets                    
Accounts payable and accrued expenses                     (22,464)
Contract liabilities                     (167)
Other current liabilities                     (4,835)
Other long-term liabilities                     0
Finance lease obligations                     0
Net assets acquired                     455,394
Cash payment           $ 380,700         380,735
ActivStyle                      
Business Acquisition [Line Items]                      
Cash                     4,993
Accounts receivable                     5,158
Inventory                     471
Prepaid and other current assets                     955
Equipment and other fixed assets                     992
Goodwill                     49,643
Identifiable intangible assets                     9,400
Other assets                     0
Deferred tax assets                     1,240
Accounts payable and accrued expenses                     (7,155)
Contract liabilities                     0
Other current liabilities                     (185)
Other long-term liabilities                     0
Finance lease obligations                     0
Net assets acquired                     65,512
Cash payment           $ 65,500         65,512
Pinnacle                      
Business Acquisition [Line Items]                      
Cash                     1,193
Accounts receivable                     4,174
Inventory                     101
Prepaid and other current assets                     612
Equipment and other fixed assets                     0
Goodwill                     107,706
Identifiable intangible assets                     15,200
Other assets                     2,921
Deferred tax assets                     0
Accounts payable and accrued expenses                     (5,777)
Contract liabilities                     0
Other current liabilities                     (350)
Other long-term liabilities                     (2,921)
Finance lease obligations                     0
Net assets acquired                     122,859
Cash payment         $ 80,400           80,377
Other                      
Business Acquisition [Line Items]                      
Cash                     2,911
Accounts receivable                     21,265
Inventory                     8,436
Prepaid and other current assets                     4,810
Equipment and other fixed assets                     20,886
Goodwill                     184,252
Identifiable intangible assets                     11,200
Other assets                     0
Deferred tax (liabilities)                     (108)
Accounts payable and accrued expenses                     (23,740)
Contract liabilities                     (1,773)
Other current liabilities                     (5,675)
Other long-term liabilities                     0
Finance lease obligations                     (2,206)
Net assets acquired                     220,258
Cash payment                     $ 191,415