XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Right-of-use asset and lease liabilities
The following table presents information about the Company’s right-of-use assets and lease liabilities as of December 31, 2022 and 2021 (in thousands):
December 31,
Consolidated Balance Sheets Line Item20222021
Right-of-use (ROU) assets:
Operating lease ROU assetsOperating lease right-of-use assets$129,506$147,760
Finance lease ROU assetsFinance lease right-of-use assets5,423
Finance lease ROU assetsEquipment and other fixed assets, net10317,410
Total ROU assets$135,032$165,170
Operating lease liabilities:
Current operating lease liabilitiesCurrent portion of operating lease obligations$30,001$31,418
Noncurrent operating lease liabilitiesOperating lease obligations, less current portion104,394120,180
Total operating lease liabilities$134,395$151,598
Finance lease liabilities:
Current finance lease liabilitiesCurrent portion of finance lease obligations$2,211$15,446
Noncurrent finance lease liabilitiesFinance lease obligations, less current portion3,950
Noncurrent finance lease liabilitiesOther long-term liabilities132
Total finance lease liabilities$6,161$15,578
The following table presents information about lease costs and expenses and sublease income for the years ended December 31, 2022 and 2021 (in thousands). The amounts below are included in cost of net revenue in the accompanying consolidated statements of operations for the periods presented.
Year Ended December 31,
20222021
Operating lease costs $37,822$37,043
Finance lease costs:
Amortization of ROU assets $8,246$33,689
Other lease costs and income:
Variable leases costs (1)
$17,758$14,030
Sublease income$1,380$1,239
Short-term lease costs$$19,905
(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.
Weighted average remaining lease terms and discount rates
The following table provides the weighted average remaining lease terms and weighted average discount rates for the Company’s leases as of December 31, 2022 and 2021:
December 31,
20222021
Weighted average remaining lease term, weighted based on lease liability balances:
Operating leases6.2 years6.7 years
Finance leases3.7 years1.0 year
Weighted average discount rate, weighted based on remaining balance of lease payments:
Operating leases3.9 %3.8 %
Undiscounted amount of future cash flows
The following table provides the undiscounted amount of future cash flows related to the Company's operating and finance leases, as well as a reconciliation of such undiscounted cash flows to the amounts included in the Company’s lease liabilities as of December 31, 2022 (in thousands):
Operating LeasesFinance Leases
2023$34,446$2,318
202428,1001,567
202524,3541,566
202617,4841,074
202712,13910
Thereafter36,089
Total future undiscounted leases payments$152,612$6,535
Less: amount representing interest(18,217)(374)
Present value of future lease payments (lease liability)$134,395$6,161
Cash flow and supplemental non-cash information
The following table provides certain cash flow and supplemental non-cash information related to the Company's lease liabilities for the years ended December 31, 2022 and 2021 (in thousands):
Year Ended December 31,
20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash payments for operating leases$37,486$36,510
Financing cash payments for finance leases$16,176$42,164
Lease liabilities arising from obtaining right-of-use assets:
Operating leases$22,543$91,420
Finance leases$5,423$22,959