XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of financial assets and liabilities measured at fair value on a recurring basis
The following table presents the valuation of the Company’s financial assets and liabilities as of December 31, 2022 and 2021 measured at fair value on a recurring basis. The fair value estimates presented herein are based on information available to management as of December 31, 2022 and 2021. These estimates are not necessarily indicative of the amounts the Company could ultimately realize.
(in thousands)Level 1Level 2Level 3
December 31, 2022
Assets
Interest rate swap agreements-short term$— $5,748 $— 
Interest rate swap agreements-long term— 3,728 — 
Total assets measured at fair value$— $9,476 $— 
Liabilities
Acquisition-related contingent consideration-short term$— $— $7,500 
Warrant liability— — 38,503 
Total liabilities measured at fair value$— $— $46,003 
(in thousands)Level 1Level 2Level 3
December 31, 2021
Assets
Money market accounts$14 $— $— 
Total assets measured at fair value$14 $— $— 
Liabilities   
Acquisition-related contingent consideration-short term$— $— $13,500 
Acquisition-related contingent consideration-long term— — 6,800 
Interest rate swap agreements-short term— 5,098 — 
Interest rate swap agreements-long term— 2,359 — 
Warrant liability— — 57,764 
Total liabilities measured at fair value$— $7,457 $78,064 
Reconciliation of contingent consideration liabilities A reconciliation of the Company’s contingent consideration liabilities related to acquisitions for the years ended December 31, 2022 and 2021 is as follows (in thousands):
Year Ended December 31 2022Beginning BalanceAdditionsPaymentsChange in Fair ValueOther activityEnding Balance
Contingent consideration - Level 3 liabilities$20,300 $— $(15,015)$2,215 $— $7,500 
Year Ended December 31 2021Beginning BalanceAdditionsPaymentsChange in Fair ValueOther activityEnding Balance
Contingent consideration - Level 3 liabilities$33,540 $7,800 $(20,347)$(866)$173 $20,300 
A reconciliation of the changes in the contingent consideration common shares liability related to the Contingent Consideration Common Shares during the years ended December 31, 2021 and 2020 was as follows (in thousands):
Estimated fair value of contingent consideration common shares liability at December 31, 2019$9,316 
Change in estimated fair value of the contingent consideration common shares liability98,717 
Reclassification of contingent consideration common shares liability to equity(37,556)
Estimated fair value of contingent consideration common shares liability at December 31, 202070,477 
Change in estimated fair value of the contingent consideration common shares liability(29,389)
Reclassification of contingent consideration common shares liability to equity(41,088)
Estimated fair value of contingent consideration common shares liability at December 31, 2021$— 
Summary of non-financial assets measured on a non-recurring basis
The following table presents the Company’s hierarchy for non-financial assets measured at fair value on a non-recurring basis (in thousands):
December 31,
2022
December 31,
2021
Assets:
Goodwill (Level 3)$3,545,297 $3,512,567 
Identifiable intangible assets, net (Level 3)$162,773 $202,231