XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Acquisitions Acquisitions
During the years ended December 31, 2022, 2021 and 2020, the Company completed numerous acquisitions to strengthen its current market share in existing markets or to expand into new markets. Each of the Company’s acquisitions was accounted for using the acquisition method pursuant to the requirements of FASB ASC Topic 805, Business Combinations, and are included in the Company’s consolidated financial statements since the respective acquisition date. The goodwill generated from these acquisitions is attributable to expected growth and cost synergies and the expected contribution of each acquisition to the Company’s overall strategy. The goodwill recorded during the year ended December 31, 2022 is not expected to be deductible for tax purposes. The estimated fair values of the net assets of acquired businesses as described below are subject to change resulting from such items as final analysis of valuations and working capital adjustments post-acquisition. As a result, the acquisition accounting for certain acquired businesses could change in subsequent periods resulting in adjustments to goodwill once finalized.
Year ended December 31, 2022
During the year ended December 31, 2022, the Company acquired 100% of the equity interests of three providers of HME and acquired certain assets of the home medical equipment businesses of five providers of HME.
The following table summarizes the consideration paid for all acquisitions during the year ended December 31, 2022 (in thousands):
Cash$17,170 
Deferred payments457 
Total$17,627 
The Company allocated the consideration paid to the net assets acquired based on their estimated acquisition date fair values. Based upon management’s evaluation, the consideration paid for all acquisitions during 2022 was allocated as follows (in thousands):
Cash$162 
Accounts receivable2,336 
Inventory771 
Prepaid and other current assets16 
Equipment and other fixed assets4,585 
Goodwill12,341 
Identifiable intangible assets500 
Deferred tax assets180 
Accounts payable and accrued expenses(3,130)
Contract liabilities(134)
Net assets acquired$17,627 
During the year ended December 31, 2022, the Company paid net cash of $2.0 million relating to working capital adjustments associated with businesses that were acquired during 2021, which was recorded as an increase to goodwill.
Year ended December 31, 2021
On February 1, 2021, the Company acquired 100% of the equity interests of AeroCare Holdings, Inc. (AeroCare). AeroCare is a leading national technology-enabled respiratory and home medical equipment distribution platform in the United States and offers a comprehensive suite of direct-to-patient equipment and services including CPAP and BiPAP machines, oxygen concentrators, home ventilators, and other home medical equipment products. The total consideration paid consisted of (i) cash payments of $1.2 billion, (ii) the issuance of 13,992,615 shares of the Company’s Class A Common Stock, (iii) the issuance of 130,474.73 shares of the Company’s Series C Convertible Preferred Stock, and (iv) the issuance of 3,959,892 fully vested options to purchase shares of the Company’s Class A Common Stock in the future, which had a weighted-average exercise price of $6.24 per share and a weighted-average remaining exercise period of approximately 7 years from the date of closing. Refer to Note 11, Stockholders’ Equity, for additional discussion of the Series C Convertible Preferred Stock issued in connection with the acquisition of AeroCare.
On April 30, 2021, the Company acquired 100% of the equity interests of Spiro Health Services, LLC (Spiro). Spiro is a provider of home medical equipment and supplies. The total consideration paid consisted of a cash payment of $65.8 million, the issuance of 244,641 shares of the Company’s Class A Common Stock, and a potential contingent consideration payment of up to $1.0 million, which was determined to be the fair value at the acquisition date and such amount was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting.
On June 1, 2021, the Company acquired 100% of the equity interests of Healthy Living Medical Supply, LLC (Healthy Living). Healthy Living is a provider of continuous glucose monitors and insulin pumps. The total consideration paid consisted of a cash payment of $47.0 million and the issuance of 196,779 shares of the Company’s Class A Common Stock.
On July 1, 2021, the Company acquired 100% of the equity interests of Agilis Med Holdings, LLC (Agilis). Agilis is an e-commerce retailer of sleep apnea and respiratory equipment in the United States. The total consideration paid consisted of a cash payment of $30.8 million, the issuance of 538,079 shares of the Company’s Class A Common Stock, and a potential contingent consideration payment of up to $1.0 million, which was determined to be the fair value at the acquisition date and such amount was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting. In October 2020, the Company acquired a minority interest in Agilis, which was being accounted for under the equity method of accounting prior to the July 2021 transaction. The carrying value of such investment was
$8.1 million at the July 2021 transaction date. The fair value of the equity method investment was $10.0 million at the July 2021 transaction date. In connection with the accounting for the July 2021 transaction, the Company recorded goodwill of $10.0 million and eliminated the carrying value of the equity method investment of $8.1 million and recorded a gain on equity method of investment of $1.9 million, which is included in Other loss (income), net in the accompanying consolidated statements of operations during the year ended December 31, 2021.
On July 1, 2021, the Company acquired 100% of the equity interests of WeCare Medical, LLC (WeCare). WeCare is a distributor of durable medical equipment and supplies in the United States. The total consideration paid consisted of a cash payment of $34.8 million and the issuance of 231,866 shares of the Company’s Class A Common Stock.
On December 30, 2021, the Company acquired 100% of the equity interests of Community Surgical Supply of Toms River, LLC (Community Surgical Supply). Community Surgical Supply is a supply company that provides oxygen, respiratory therapy services, infusion therapy services, and home medical equipment to its customers throughout the northeastern United States. The total consideration paid consisted of a cash payment of $129.4 million and a potential contingent consideration payment of up to $6.5 million. The Company determined that the potential contingent payment had an acquisition date fair value of $5.8 million, which was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting.
In addition, during 2021, the Company acquired 100% of the equity interests of certain providers of home medical equipment and distributors of diabetes management products and supplies, and acquired certain assets of the durable medical equipment businesses of certain providers of home medical equipment. The total consideration paid for these acquisitions consisted of cash payments of $196.7 million, the issuance of 306,569 shares of the Company’s Class A Common Stock, and deferred payment liabilities of $4.5 million.
The following table summarizes the consideration paid for all acquisitions during the year ended December 31, 2021 (in thousands):
AeroCareSpiroHealthy LivingAgilisWe CareCommunityOtherTotal
Cash$1,153,409 $65,759 $47,048 $30,828 $34,834 $129,423 $196,669 $1,657,970 
Equity1,220,342 7,109 5,057 14,668 6,321 — 7,703 1,261,200 
Contingent consideration— 1,000 — 1,000 — 5,800 — 7,800 
Deferred payments— — — — — — 4,478 4,478 
Total$2,373,751 $73,868 $52,105 $46,496 $41,155 $135,223 $208,850 $2,931,448 
The Company allocated the consideration paid to the net assets acquired based on their estimated acquisition date fair values. Based upon management’s evaluation, the consideration paid for all acquisitions during 2021 was allocated as follows during the year ended December 31, 2021 (in thousands):
AeroCareSpiroHealthy LivingAgilisWe CareCommunityOtherTotal
Cash$27,686 $2,132 $579 $1,131 $458 $$5,005 $36,993 
Accounts receivable71,916 $5,756 5,838 — 2,007 15,798 25,587 126,902 
Inventory26,998 1,733 2,949 2,330 465 5,214 10,663 50,352 
Prepaid and other current assets3,522 152 1,088 — — 571 2,403 7,736 
Equipment and other fixed assets190,755 6,897 1,188 348 5,254 44,952 24,963 274,357 
Operating lease right-of-use assets52,927 2,581 1,366 490 970 4,412 15,897 78,643 
Goodwill2,083,423 64,380 44,095 55,375 35,971 88,393 164,929 2,536,566 
Identifiable intangible assets122,800 1,000 1,500 500 400 2,300 4,400 132,900 
Other assets1,178 16 — — — 2,505 — 3,699 
Deferred tax liabilities(46,234)— — — (1,228)— (308)(47,770)
Accounts payable and accrued expenses(82,722)(5,517)(3,363)(3,188)(1,389)(13,725)(21,679)(131,583)
Contract liabilities(14,495)(486)(102)— (783)(3,156)(608)(19,630)
Other current liabilities(10,021)— (1,667)— — (180)(1,833)(13,701)
Other long-term liabilities(1,055)— — — — (2,683)— (3,738)
Operating lease obligations(52,927)(2,581)(1,366)(490)(970)(4,412)(15,897)(78,643)
Finance lease obligations— (2,195)— — — (4,768)(4,672)(11,635)
Net assets acquired$2,373,751 $73,868 $52,105 $56,496 $41,155 $135,223 $208,850 $2,941,448 
During the year ended December 31, 2021, the Company received net cash of $0.7 million relating to working capital adjustments associated with businesses that were acquired during 2020, which was recorded as a decrease to goodwill.
Year ended December 31, 2020
On January 2, 2020, the Company purchased 100% of the equity interests of the Patient Care Solutions business (PCS), which was a subsidiary of McKesson Corporation. PCS is a home medical equipment supplies business. The total consideration paid consisted of a cash payment of $14.0 million.
On March 2, 2020, the Company purchased certain assets of the durable medical equipment business of Advanced Home Care, Inc. (Advanced). The total consideration paid consisted of a cash payment of $58.5 million. The acquisition also included a potential contingent payment of up to $9.0 million. The Company determined that the potential contingent payment had an acquisition date fair value of $5.0 million which was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting.
On July 1, 2020, the Company acquired 100% of the equity interests in Solara Medical Supplies, LLC (Solara). Solara is an independent distributor of continuous glucose monitors (CGM) in the United States and offers a comprehensive suite of direct-to-patient diabetes management supplies to patients throughout the country, including CGMs, insulin pumps and other diabetic supplies. The total consideration paid consisted of a cash payment of $380.7 million and the issuance of 3,906,250 shares of the Company’s Class A Common Stock. The acquisition also included a potential contingent payment based on certain conditions after closing, which was determined to have an acquisition date fair value of $1.3 million, which was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting.
July 1, 2020, the Company acquired 100% of the equity interests of ActivStyle, Inc. (ActivStyle). ActivStyle is a leading direct-to-consumer supply company that provides incontinence and urology products to patients throughout the United States. The total consideration paid consisted of a cash payment of $65.5 million.
On October 1, 2020, the Company acquired 100% of the equity interests of Pinnacle Medical Solutions, Inc. (Pinnacle). Pinnacle is a distributor of insulin pumps, insulin pump supplies, continuous glucose monitoring systems and diabetes test strips in the United States. The total consideration paid consisted of a cash payment of $80.4 million and the issuance of 997,067 shares of the Company’s Class A Common Stock. The acquisition also included a potential contingent payment of up to $15.0 million, which was determined to have an acquisition date fair value of $14.3 million, which was recorded as a contingent consideration liability in connection with the Company’s acquisition accounting.
In addition, during 2020, the Company acquired 100% of the equity interests of certain other providers of home medical equipment and distributors of diabetes management products and supplies, and acquired certain assets of the durable medical equipment businesses of certain providers of home medical equipment. The total consideration paid for these acquisitions consisted of cash payments of $191.4 million, the issuance of 1,023,434 shares of the Company’s Class A Common Stock, and deferred payment liabilities of less than $0.1 million. Certain of the acquisitions also included potential contingent consideration payments of up to $8.0 million in the aggregate, which was determined to have an acquisition date fair value of $6.5 million, which was recorded as contingent consideration liabilities in connection with the Company’s acquisition accounting for such acquisitions.
The following table summarizes the consideration paid for all acquisitions during the year ended December 31, 2020 (in thousands):
PCSAdvancedSolaraActivStylePinnacleOtherTotal
Cash$14,008 $58,517 $380,735 $65,512 $80,377 $191,415 $790,564 
Equity— — 73,359 — 28,182 22,346 123,887 
Contingent consideration— 5,000 1,300 — 14,300 6,464 27,064 
Deferred payments— — — — — 33 33 
Total$14,008 $63,517 $455,394 $65,512 $122,859 $220,258 $941,548 
The Company allocated the consideration paid to the net assets acquired based on their estimated acquisition date fair values. Based upon management’s evaluation, the consideration paid for all acquisitions during 2020 was allocated as follows during the year ended December 31, 2020 (in thousands):
PCSAdvancedSolaraActivStylePinnacleOtherTotal
Cash$61 $— $12,069 $4,993 $1,193 $2,911 $21,227 
Accounts receivable14,925 17,411 5,158 4,174 21,265 62,940 
Inventory— 2,727 14,376 471 101 8,436 26,111 
Prepaid and other current assets943 127 2,113 955 612 4,810 9,560 
Equipment and other fixed assets535 19,783 3,473 992 — 20,886 45,669 
Goodwill988 41,712 347,718 49,643 107,706 184,252 732,019 
Intangible assets— 600 85,700 9,400 15,200 11,200 122,100 
Other assets— — — — 2,921 — 2,921 
Deferred tax assets (liabilities)— 1,240 — (108)1,132 
Accounts payable and accrued expenses(2,025)(35)(22,464)(7,155)(5,777)(23,740)(61,196)
Contract liabilities— (1,404)(167)— — (1,773)(3,344)
Other liabilities(233)— (4,835)(185)(350)(5,675)(11,278)
Other long-term liabilities(1,186)— — — (2,921)— (4,107)
Finance lease obligations— — — — — (2,206)(2,206)
Net assets acquired$14,008 $63,517 $455,394 $65,512 $122,859 $220,258 $941,548 
Results of Businesses Acquired
The following table presents the amount of Net revenue and Operating income in the period of acquisition since the respective acquisition dates for the acquisitions described above that is included in the Company’s consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020:
(in thousands)Year Ended December 31,
202220212020
Net revenue $16,455 $1,005,097 $427,352 
Operating income$767 $136,404 $17,673