XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Consideration and Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended
Jul. 01, 2021
Jun. 01, 2021
Apr. 30, 2021
Feb. 01, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Deferred payments         $ 422 $ 1,162  
Estimated fair values of net assets acquired              
Goodwill         3,524,999   $ 3,512,567
Receipt of working capital adjustment from prior year acquisitions           700  
Significant Acquisitions In 2022              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash         16,477    
Deferred payments         422    
Total         16,899    
Estimated fair values of net assets acquired              
Cash         155    
Accounts receivable         2,206    
Inventory         686    
Prepaid and other current assets         16    
Equipment and other fixed assets         4,502    
Goodwill         11,788    
Identifiable intangible assets         500    
Accounts payable and accrued expenses         (2,820)    
Contract liabilities         (134)    
Net assets acquired         16,899    
Significant Acquisitions In 2021              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash           1,453,302  
Equity           1,261,200  
Contingent consideration           2,000  
Deferred payments           1,162  
Total           2,717,664  
Estimated fair values of net assets acquired              
Cash           34,699  
Accounts receivable           119,168  
Inventory           45,684  
Prepaid and other current assets           6,394  
Equipment and other fixed assets           215,350  
Operating lease right-of-use assets           72,872  
Goodwill           2,386,151  
Identifiable intangible assets           128,400  
Other assets           1,194  
Deferred tax liabilities           (67,849)  
Accounts payable and accrued expenses           (107,410)  
Contract liabilities           (14,619)  
Other current liabilities           (11,576)  
Other long-term liabilities           (1,055)  
Capital lease obligations           (6,867)  
Operating lease obligations           (72,872)  
Net assets acquired           2,727,664  
Receipt of working capital adjustment from prior year acquisitions         $ 200    
AeroCare Holdings              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash       $ 1,200,000   1,152,768  
Equity           1,220,342  
Total           2,373,110  
Estimated fair values of net assets acquired              
Cash           27,686  
Accounts receivable           75,916  
Inventory           27,612  
Prepaid and other current assets           3,522  
Equipment and other fixed assets           190,755  
Operating lease right-of-use assets           55,132  
Goodwill           2,096,850  
Identifiable intangible assets           122,800  
Other assets           1,178  
Deferred tax liabilities           (64,916)  
Accounts payable and accrued expenses           (82,722)  
Contract liabilities           (14,495)  
Other current liabilities           (10,021)  
Other long-term liabilities           (1,055)  
Operating lease obligations           (55,132)  
Net assets acquired           2,373,110  
Other acquisitions in 2021              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash           121,710  
Equity           7,703  
Deferred payments           1,162  
Total           130,575  
Estimated fair values of net assets acquired              
Cash           2,673  
Accounts receivable           20,900  
Inventory           6,219  
Prepaid and other current assets           2,466  
Equipment and other fixed assets           13,076  
Operating lease right-of-use assets           12,176  
Goodwill           102,688  
Identifiable intangible assets           2,400  
Deferred tax asset           425  
Accounts payable and accrued expenses           (13,921)  
Contract liabilities           (124)  
Other current liabilities           (1,555)  
Capital lease obligations           (4,672)  
Operating lease obligations           (12,176)  
Net assets acquired           130,575  
Spiro Health Services              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash     $ 66,100     66,101  
Equity           7,109  
Contingent consideration           1,000  
Total           74,210  
Maximum potential contingent consideration     $ 1,000        
Estimated fair values of net assets acquired              
Cash           2,132  
Accounts receivable           8,526  
Inventory           4,939  
Prepaid and other current assets           152  
Equipment and other fixed assets           2,148  
Operating lease right-of-use assets           2,738  
Goodwill           62,640  
Identifiable intangible assets           1,000  
Other assets           16  
Accounts payable and accrued expenses           (5,148)  
Capital lease obligations           (2,195)  
Operating lease obligations           (2,738)  
Net assets acquired           74,210  
Healthy Living Medical Supply, L L C              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash   $ 47,000       47,048  
Equity           5,057  
Total           52,105  
Estimated fair values of net assets acquired              
Cash           580  
Accounts receivable           7,471  
Inventory           2,948  
Prepaid and other current assets           254  
Equipment and other fixed assets           1,201  
Operating lease right-of-use assets           1,366  
Goodwill           41,955  
Identifiable intangible assets           1,300  
Accounts payable and accrued expenses           (3,604)  
Operating lease obligations           (1,366)  
Net assets acquired           52,105  
Agilis Med Holdings, LLC              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash $ 30,800         30,842  
Equity           14,668  
Contingent consideration           1,000  
Total           46,510  
Maximum potential contingent consideration 1,000            
Estimated fair values of net assets acquired              
Cash           1,170  
Inventory           2,478  
Operating lease right-of-use assets           490  
Goodwill           52,938  
Identifiable intangible assets           500  
Accounts payable and accrued expenses           (576)  
Operating lease obligations           (490)  
Net assets acquired           56,510  
WeCare Medical, LLC              
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]              
Cash $ 34,800         34,833  
Equity           6,321  
Total           41,154  
Estimated fair values of net assets acquired              
Cash           458  
Accounts receivable           6,355  
Inventory           1,488  
Equipment and other fixed assets           8,170  
Operating lease right-of-use assets           970  
Goodwill           29,080  
Identifiable intangible assets           400  
Deferred tax liabilities           (3,358)  
Accounts payable and accrued expenses           (1,439)  
Operating lease obligations           (970)  
Net assets acquired           $ 41,154