XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule of assets and lease liabilities

    

Consolidated Balance Sheets Line Item

    

September 30, 2022

    

December 31, 2021

Right-of-use (ROU) assets:

Operating lease ROU assets

Operating lease right-of-use assets

$

128,635

$

147,760

Finance lease ROU assets

Equipment and other fixed assets, net

 

1,056

 

17,410

Total ROU assets

$

129,691

$

165,170

Operating lease liabilities:

Current operating lease liabilities

Current portion of operating lease obligations

$

28,769

$

31,418

Noncurrent operating lease liabilities

Operating lease obligations, less current portion

 

103,859

 

120,180

Total operating lease liabilities

$

132,628

$

151,598

Finance lease liabilities:

Current finance lease liabilities

Current portion of finance lease obligations

$

2,695

$

15,446

Noncurrent finance lease liabilities

Other long-term liabilities

 

 

132

Total finance lease liabilities

$

2,695

$

15,578

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

    

2022

    

2021

Operating lease costs

$

9,248

$

9,837

$

28,547

$

27,695

Finance lease costs:

Amortization of ROU assets

$

640

$

8,487

$

7,266

$

27,549

Other lease costs and income:

Variable leases costs (1)

$

3,728

$

3,784

$

12,680

$

10,061

Sublease income

$

336

$

405

$

1,019

$

911

Short-term lease costs

$

$

4,093

$

$

19,905

(1)Amounts represent variable costs incurred that were not included in the initial measurement of the lease liability such as common area maintenance and utilities costs associated with leased real estate.

Schedule of weighted average remaining lease terms and weighted average discount rates

    

September 30, 2022

December 31, 2021

Weighted average remaining lease term, weighted based on lease liability balances:

Operating leases

6.2 years

6.7 years

Finance leases

0.5 year

1.0 year

Weighted average discount rate, weighted based on remaining balance of lease payments:

Operating leases

3.9%

3.8%

Schedule of operating lease liability maturity

Operating Leases

Finance Leases

2022

$

8,778

$

1,920

2023

 

31,757

 

795

2024

 

26,347

 

2025

 

21,966

 

2026

 

16,158

 

Thereafter

 

47,027

 

Total future undiscounted lease payments

$

152,033

$

2,715

Less: amount representing interest

 

(19,405)

 

(20)

Present value of future lease payments (lease liability)

$

132,628

$

2,695

Schedule of finance lease liability maturity

Operating Leases

Finance Leases

2022

$

8,778

$

1,920

2023

 

31,757

 

795

2024

 

26,347

 

2025

 

21,966

 

2026

 

16,158

 

Thereafter

 

47,027

 

Total future undiscounted lease payments

$

152,033

$

2,715

Less: amount representing interest

 

(19,405)

 

(20)

Present value of future lease payments (lease liability)

$

132,628

$

2,695

Schedule of cash flow and supplemental non-cash information related to our lease liabilities

Nine Months Ended September 30, 

Cash paid for amounts included in the measurement of lease liabilities:

2022

2021

Operating cash payments for operating leases

$

28,416

$

27,154

Financing cash payments for finance leases

$

14,219

$

31,043

Lease liabilities arising from obtaining right-of-use assets:

Operating leases

$

5,411

$

84,212

Finance leases

$

1,335

$

22,902