XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Class A Common Stock
Common Stock
Class A Common Stock
Additional paid-in capital
Class A Common Stock
Class B Common Stock
Common Stock
Series C Preferred Stock
Preferred Stock
Series C Preferred Stock
Additional paid-in capital
Series C Preferred Stock
Common Stock
Preferred Stock
Treasury Stock
Additional paid-in capital
Retained Earnings (Accumulated Deficit).
Accumulated other comprehensive income (loss)
Noncontrolling interests in subsidiaries
Total
Balance at beginning of period at Dec. 31, 2020 $ 8     $ 1         $ 1   $ 558,486 $ (199,196) $ (4,411) $ (74,044) $ 280,845
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 76,458,000     13,219,000         164,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Issuance of stock for acquisitions $ 2 $ 564,986 $ 564,988     $ 523,856 $ 523,856                
Issuance of stock for acquisitions (in shares) 14,092,000       130,000                    
Issuance of stock options for acquisition                     134,683       134,683
Exchange of Class B Common Stock for Class A Common Stock $ 1     $ (1)             (77,919)     77,919  
Exchange of Class B Common Stock for Class A Common Stock (in shares) 13,219,000     (13,219,000)                      
Equity-based compensation                     8,582       8,582
Equity-based compensation (in shares) 172,000                            
Cashless exercise of options (in shares) 9,000                            
Sale of stock, net of offering costs $ 1                   265,017       265,018
Sale of stock (in shares) 8,450,000                            
Conversion of Series B-1 Preferred Stock to Class A Common Stock (in shares) 3,950,000               (40,000)            
Conversion of Series C-1 Preferred Stock to Class A Common Stock $ 1                   (1)        
Conversion Of Series C-1 Preferred Stock to Class A Common Stock (in shares) 13,047,000               (130,000)            
Common Stock issued in connection with employee stock purchase plan                     314       314
Common Stock issued in connection with employee stock purchase plan (in shares) 8,000                            
Net income                       (3,966)   324 (3,642)
Equity activity resulting from Tax Receivable Agreement                     16,768       16,768
Change in fair value of interest rate swaps, inclusive of reclassification adjustment                         1,876   1,876
Other                     (810)       (810)
Other (in shares) (19,000)                            
Balance at end of period at Mar. 31, 2021 $ 13               $ 1   1,993,962 (203,162) (2,535) 4,199 1,792,478
Shares, Outstanding, Ending Balance at Mar. 31, 2021 129,386,000               124,000            
Balance at beginning of period at Dec. 31, 2020 $ 8     $ 1         $ 1   558,486 (199,196) (4,411) (74,044) 280,845
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 76,458,000     13,219,000         164,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Exchange of Class A Common Stock for Series B-1 Preferred Stock (in shares)     3,950,000                        
Net income                             76,416
Balance at end of period at Jun. 30, 2021 $ 13               $ 1   2,015,875 (124,055) (1,871) 4,080 1,894,043
Shares, Outstanding, Ending Balance at Jun. 30, 2021 130,064,000               124,000            
Balance at beginning of period at Dec. 31, 2020 $ 8     $ 1         $ 1   558,486 (199,196) (4,411) (74,044) $ 280,845
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 76,458,000     13,219,000         164,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Issuance of Class A Common Stock in connection with Contingent Consideration Shares (in shares)                             1,000,000
Balance at end of period at Dec. 31, 2021               $ 13 $ 1   2,107,267 (43,021) (2,354) 4,783 $ 2,066,689
Shares, Outstanding, Ending Balance at Dec. 31, 2021               133,844,000 124,000            
Balance at beginning of period at Mar. 31, 2021 $ 13               $ 1   1,993,962 (203,162) (2,535) 4,199 1,792,478
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 129,386,000               124,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Issuance of stock for acquisitions                     12,166       12,166
Issuance of stock for acquisitions (in shares) 441,000                            
Equity-based compensation                     7,447       7,447
Equity-based compensation (in shares) 37,000                            
Exercise of stock options                     2,300       2,300
Exercise of stock options (in shares) 200,000                            
Distributions to noncontrolling interest                           (1,070) (1,070)
Net income                       79,107   951 80,058
Change in fair value of interest rate swaps, inclusive of reclassification adjustment                         664   664
Balance at end of period at Jun. 30, 2021 $ 13               $ 1   2,015,875 (124,055) (1,871) 4,080 1,894,043
Shares, Outstanding, Ending Balance at Jun. 30, 2021 130,064,000               124,000            
Balance at beginning of period at Dec. 31, 2021               $ 13 $ 1   2,107,267 (43,021) (2,354) 4,783 2,066,689
Shares, Outstanding, Beginning Balance at Dec. 31, 2021               133,844,000 124,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Equity-based compensation                     5,502       5,502
Equity-based compensation (in shares)               187,000              
Exercise of stock options                     723       723
Exercise of stock options (in shares)               184,000              
Payments for tax withholdings from restricted stock vesting and stock option exercises                     (1,269)       (1,269)
Common Stock issued in connection with employee stock purchase plan                     753       753
Common Stock issued in connection with employee stock purchase plan (in shares)               31,000              
Net income                       41,750   480 42,230
Change in fair value of interest rate swaps, inclusive of reclassification adjustment                         5,998   5,998
Balance at end of period at Mar. 31, 2022               $ 13 $ 1   2,112,976 (1,271) 3,644 5,263 2,120,626
Shares, Outstanding, Ending Balance at Mar. 31, 2022               134,246,000 124,000            
Balance at beginning of period at Dec. 31, 2021               $ 13 $ 1   2,107,267 (43,021) (2,354) 4,783 $ 2,066,689
Shares, Outstanding, Beginning Balance at Dec. 31, 2021               133,844,000 124,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Cashless exercise of options (in shares)                             258,352
Exercise of stock options                             $ 700
Exercise of stock options (in shares)                             374,000
Warrant liability adjustment                             $ 495
Net income                             57,477
Balance at end of period at Jun. 30, 2022               $ 13 $ 1 $ (3,375) 2,118,578 12,761 5,237 4,478 2,137,693
Shares, Outstanding, Ending Balance at Jun. 30, 2022               134,425,000 124,000 199,000          
Balance at beginning of period at Mar. 31, 2022               $ 13 $ 1   2,112,976 (1,271) 3,644 5,263 2,120,626
Shares, Outstanding, Beginning Balance at Mar. 31, 2022               134,246,000 124,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                              
Equity-based compensation                     5,720       $ 5,720
Equity-based compensation (in shares)               117,000              
Cashless exercise of options (in shares)               43,000             90,632
Payments for tax withholdings from restricted stock vesting and stock option exercises                     (613)       $ (613)
Shares purchased under share repurchase program                   $ (3,375)         (3,375)
Number of shares purchased under repurchase program                   199,418          
Distributions to noncontrolling interest                           (2,000) (2,000)
Warrant liability adjustment                     495       495
Reclassification of warrant liability to equity for exercised warrants (in shares)               19,000              
Net income                       14,032   1,215 15,247
Change in fair value of interest rate swaps, inclusive of reclassification adjustment                         1,593   1,593
Balance at end of period at Jun. 30, 2022               $ 13 $ 1 $ (3,375) $ 2,118,578 $ 12,761 $ 5,237 $ 4,478 $ 2,137,693
Shares, Outstanding, Ending Balance at Jun. 30, 2022               134,425,000 124,000 199,000