XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Consideration and Allocation (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 01, 2021
Apr. 30, 2021
Feb. 01, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Deferred payments       $ 422 $ 983  
Estimated fair values of net assets acquired            
Goodwill       3,515,612   $ 3,512,567
Receipt of working capital adjustment from prior year acquisitions         600  
Significant Acquisitions In 2022 [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash       16,377    
Deferred payments       422    
Total       16,799    
Estimated fair values of net assets acquired            
Cash       155    
Accounts receivable       2,476    
Inventory       797    
Prepaid and other current assets       3    
Equipment and other fixed assets       11,219    
Goodwill       4,591    
Identifiable intangible assets       500    
Accounts payable and accrued expenses       (2,942)    
Net assets acquired       16,799    
Significant Acquisitions In 2021 [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash         1,325,133  
Equity         1,235,693  
Contingent consideration         1,000  
Deferred payments         983  
Total         2,562,809  
Estimated fair values of net assets acquired            
Cash         31,944  
Accounts receivable         97,523  
Inventory         39,525  
Prepaid and other current assets         4,828  
Equipment and other fixed assets         179,761  
Goodwill         2,254,990  
Identifiable intangible assets         142,000  
Other assets         1,194  
Deferred tax liabilities         (63,222)  
Accounts payable and accrued expenses         (96,325)  
Contract liabilities         (14,583)  
Other current liabilities         (11,576)  
Other long-term liabilities         (1,055)  
Capital lease obligations         (2,195)  
Net assets acquired         2,562,809  
Receipt of working capital adjustment from prior year acquisitions       $ 900    
AeroCare Holdings [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash     $ 1,100,000   1,148,695  
Equity         1,220,342  
Total         2,369,037  
Estimated fair values of net assets acquired            
Cash         27,686  
Accounts receivable         75,916  
Inventory         27,612  
Prepaid and other current assets         3,522  
Equipment and other fixed assets         163,465  
Goodwill         2,103,464  
Identifiable intangible assets         138,200  
Other assets         1,178  
Deferred tax liabilities         (63,713)  
Accounts payable and accrued expenses         (82,722)  
Contract liabilities         (14,495)  
Other current liabilities         (10,021)  
Other long-term liabilities         (1,055)  
Net assets acquired         2,369,037  
Other acquisitions in 2021 [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash         63,289  
Equity         3,185  
Deferred payments         983  
Total         67,457  
Estimated fair values of net assets acquired            
Cash         1,546  
Accounts receivable         6,813  
Inventory         4,026  
Prepaid and other current assets         900  
Equipment and other fixed assets         12,671  
Goodwill         46,085  
Identifiable intangible assets         1,500  
Deferred tax asset         491  
Accounts payable and accrued expenses         (4,932)  
Contract liabilities         (88)  
Other current liabilities         (1,555)  
Net assets acquired         67,457  
Spiro Health Services [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash   $ 66,100     66,101  
Equity         7,109  
Contingent consideration         1,000  
Total         74,210  
Maximum potential contingent consideration   $ 1,000        
Estimated fair values of net assets acquired            
Cash         2,132  
Accounts receivable         7,323  
Inventory         4,939  
Prepaid and other current assets         152  
Equipment and other fixed assets         2,148  
Goodwill         63,762  
Identifiable intangible assets         1,000  
Other assets         16  
Accounts payable and accrued expenses         (5,067)  
Capital lease obligations         (2,195)  
Net assets acquired         74,210  
Healthy Living Medical Supply, L L C [Member]            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]            
Cash $ 47,000       47,048  
Equity         5,057  
Total         52,105  
Estimated fair values of net assets acquired            
Cash         580  
Accounts receivable         7,471  
Inventory         2,948  
Prepaid and other current assets         254  
Equipment and other fixed assets         1,477  
Goodwill         41,679  
Identifiable intangible assets         1,300  
Accounts payable and accrued expenses         (3,604)  
Net assets acquired         $ 52,105