XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2022
Business Acquisitions  
Schedule of changes in warrant liability

A reconciliation of the changes in the warrant liability during the six months ended June 30, 2022 and 2021 was as follows (in thousands):

Estimated fair value of warrant liability at December 31, 2021

$

57,764

Change in estimated fair value of the warrant liability

(18,509)

Reclassification of warrant liability to equity for exercised warrants

(495)

Estimated fair value of warrant liability at June 30, 2022

$

38,760

Estimated fair value of warrant liability at December 31, 2020

$

113,905

Change in estimated fair value of the warrant liability

(40,622)

Estimated fair value of warrant liability at June 30, 2021

$

73,283

Schedule of stock option activity

The following table provides the activity for all outstanding stock options during the six months ended June 30, 2022 (in thousands, except per share data):

Weighted-Average

Weighted-Average

Number of

Exercise Price

Remaining

Options

per Share

Contractual Term

Outstanding, December 31, 2021

5,766

$

11.26

Exercised

(374)

$

6.17

Outstanding, June 30, 2022

5,392

    

$

11.62

    

6.0 Years

Schedule of restricted stock activity

Activity related to the Company’s non-vested restricted stock grants for the six months ended June 30, 2022 is presented below (in thousands, except per share data):

Number of Shares of

Weighted-Average Grant Date

Restricted Stock

 

Fair Value per Share

Non-vested balance, December 31, 2021

2,195

$

19.58

Granted

844

    

$

21.62

Vested

(350)

$

25.05

Forfeited

(52)

$

21.94

Non-vested balance, June 30, 2022

2,637

$

22.71

Common Shares Liability  
Business Acquisitions  
Reconciliation of contingent consideration liabilities

A reconciliation of the changes in the contingent consideration common shares liability during the six months ended June 30, 2021 was as follows (in thousands):

Estimated fair value of contingent consideration common shares liability at December 31, 2020

$

70,477

Change in estimated fair value of the contingent consideration common shares liability

(24,044)

Estimated fair value of contingent consideration common shares liability at June 30, 2021

$

46,433

2019 Incentive Plan  
Business Acquisitions  
Schedule of stock option activity

Weighted-Average

Grant Date

Weighted-Average

Weighted-Average

Number of

Fair Value

Exercise Price

Remaining

Options

per Share

per Share

Contractual Term

Outstanding, December 31, 2021

2,219

$

3.75

    

$

19.36

    

Activity - none

Outstanding, June 30, 2022

2,219

    

$

3.75

    

$

19.36

    

6.6 Years