XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings Per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share  
Earnings Per Share

(11)        Earnings Per Share

Earnings Per Share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding during the period on a basic and diluted basis. The Company computes diluted net income per share using the more dilutive of the treasury stock method and the two-class method after giving effect to all potential dilutive Common Stock.

The Company’s potentially dilutive securities include potential common shares related to outstanding warrants, contingent consideration common shares, unvested restricted stock, outstanding stock options and outstanding preferred stock. Refer to Note 10, Stockholders’ Equity, for additional discussion of these potential dilutive securities.

Diluted net income per share considers the impact of potentially dilutive securities except when the potential common shares have an antidilutive effect. The Company’s outstanding preferred stock are considered participating securities, thus requiring the two-class method of computing diluted net income per share. Computation of diluted net income per share under the two-class method excludes from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.

Computations of basic and diluted net income per share were as follows (in thousands, except per share data):

Three Months Ended June 30, 

Six Months Ended June 30, 

2022

2021

    

2022

2021

Numerator

Net income attributable to AdaptHealth Corp.

$

14,032

$

79,107

$

55,782

$

75,141

Less: Earnings allocated to participating securities (1)

1,186

6,908

4,721

7,431

Net income for basic EPS

$

12,846

$

72,199

$

51,061

$

67,710

Change in fair value of warrant liability (2)

(37,454)

(18,509)

(40,622)

Change in fair value of contingent consideration common shares liability (2)

(18,357)

(19,991)

Net income for diluted EPS

$

12,846

$

16,388

$

32,552

$

7,097

Denominator (1) (2)

Basic weighted-average common shares outstanding

134,332

129,664

134,178

120,438

Add: Warrants (2)

2,554

1,313

2,736

Add: Contingent Consideration Common Shares (2)

2,000

2,000

Add: Stock options

2,472

1,533

2,597

1,641

Add: Unvested restricted stock

211

831

247

905

Diluted weighted-average common shares outstanding

137,015

136,582

138,335

127,720

Basic net income per share

$

0.10

$

0.56

$

0.38

$

0.56

Diluted net income per share

$

0.09

$

0.12

$

0.24

$

0.06

(1)The Company’s preferred stock are considered participating securities. Computation of EPS under the two-class method excludes from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.
(2)For the six months ended June 30, 2022, and the three and six months ended June 30, 2021, the impact to earnings from the change in fair value of the Company’s warrant liability is excluded from the numerator, and the corresponding security is included in the denominator, for purposes of computing diluted net income per share. For the three and six months ended June 30, 2021, the impact to earnings from the change in fair value of the Company’s contingent consideration common shares liability is excluded from the numerator, and the corresponding security is considered for inclusion in the denominator, for purposes of computing diluted net income per share. These adjustments are included as the effect of the numerator and denominator adjustments for these derivative instruments is dilutive as a result of the non-cash gains recorded for the change in fair value of these instruments during the periods.

The table below provides the weighted-average number of potential common shares associated with outstanding securities not included in the Company’s computation of diluted net income per share for the three and six months ended June 30, 2022 and 2021 because to do so would be antidilutive (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

2022

2021

    

2022

2021

Preferred Stock

12,406

12,406

12,406

13,217

Warrants

1,168

Stock options

468

468

Unvested restricted stock

391

336

Total

14,433

12,406

13,210

13,217

In addition, there are 1,000,000 shares relating to the Contingent Consideration Common Shares that were not included in the diluted net income per share computation for the three and six months ended June 30, 2022 as the corresponding average stock price hurdle for issuing these contingently issuable shares would not have been met as of the June 30, 2022 reporting date. As discussed in note 10, Stockholders’ Equity, the measurement date is December 31, 2022 for these shares and they will be issued at such time if they are earned.