XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Transactions (Tables)
6 Months Ended
Jun. 30, 2020
Business Acquisition  
Schedule of proforma net revenue and operating income

(in thousands)

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

    

2019

    

2020

    

2019

Net revenue

$

245,297

$

184,190

$

436,736

$

365,914

Operating income

$

16,242

$

5,719

$

25,553

$

972

Summary of results of business acquired

(in thousands)

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

    

2019

    

2020

    

2019

Net revenue

$

53,002

$

8,969

$

93,727

$

17,595

Operating income (loss)

$

(2,061)

$

1,981

$

(7,621)

$

3,413

Significant Acquisitions In 2020 [Member]  
Business Acquisition  
Summary of consideration

Cash consideration

$

108,199

Equity consideration

 

6,248

Deferred payments

 

33

Total

$

114,480

Summary of estimated fair values of the net assets acquired

Cash

$

736

Accounts receivable

 

20,118

Inventory

 

4,413

Prepaid and other current assets

 

1,334

Equipment and other fixed assets

 

25,264

Goodwill

 

76,060

Accounts payable and accrued expenses

 

(6,493)

Contract liabilities

(3,906)

Unfavorable lease liability

(1,419)

Capital lease obligations

 

(1,627)

Net assets acquired

$

114,480

Significant acquisitions in 2019  
Business Acquisition  
Summary of consideration

Cash consideration

$

27,768

Seller note

 

2,000

Estimated contingent consideration

 

1,500

Total

$

31,268

Summary of estimated fair values of the net assets acquired

Cash

$

117

Accounts receivable

 

3,691

Inventory

 

3,610

Prepaid and other current assets

 

12

Equipment and other fixed assets

 

5,229

Other assets

110

Goodwill

 

21,951

Contract liabilities

(1,186)

Accounts payable and accrued expenses

 

(2,266)

Net assets acquired

$

31,268