XML 36 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ (12,885,112) $ 24,337,113
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation 62,566,500 47,876,835
Equity-based compensation 11,070,075 883,373
Deferred income tax 895,298 (2,875,895)
Change in fair value of interest rate swaps, net of reclassification adjustment 11,425,921 (546,832)
Gain on change in fair value of contingent consideration (150,000)  
Provision for doubtful accounts   15,775,638
Amortization of deferred financing costs 1,311,573 477,781
Write-off of deferred financing costs 2,121,451 1,219,205
Forgiveness of employee loan 965,550  
Gain on debt extinguishment   (800,000)
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable (20,197,521) (22,042,721)
Due from affiliates and related parties   700,791
Inventory (1,305,350) 2,309,508
Prepaid and other assets (9,558,118) (1,579,969)
Accounts payable and accrued expenses 14,157,579 2,691,981
Net cash provided by operating activities 60,417,846 68,426,808
Cash flows from investing activities:    
Purchases of equipment and other fixed assets (21,331,581) (9,949,930)
Payments for business acquisitions, net of cash acquired (63,538,392) (86,334,011)
Net cash used in investing activities (84,869,973) (96,283,941)
Cash flows from financing activities:    
Proceeds from borrowings on long-term debt 305,000,000 140,000,000
Payments on long-term debt (194,071,757) (24,830,307)
Proceeds from issuance of promissory note payable 100,000,000  
Increase in cash from the Business Combination 43,911,748  
Proceed from sale of Class A Common Stock 125,000,000  
Proceeds from issuance of members' interest 20,000,000  
Payments for equity issuance costs (837,156)  
Payments for redemption of Class B Common Stock (20,000,000)  
Payments of deferred financing costs (9,027,753) (2,715,849)
Payments on capital leases (37,271,512) (27,936,993)
Borrowings on lines of credit 55,500,000 24,750,000
Payments on lines of credit (43,500,000) (59,218,647)
Distributions to members (250,000,000)  
Payments for redemption of members' interest (3,713,455)  
Payment of contingent consideration (13,000,000)  
Payments for debt prepayment penalties   (979,724)
Payments for tax withholdings from equity-based compensation activity, net (507,152)  
Distributions to noncontrolling interest (1,338,383) (300,000)
Net cash provided by financing activities 76,144,580 48,768,480
Net change in cash and cash equivalents 51,692,453 20,911,347
Cash and cash equivalents - beginning of the period 25,185,681 4,274,334
Cash and cash equivalents - end of the period 76,878,134 25,185,681
Supplemental disclosures:    
Cash paid for interest 23,074,703 7,327,942
Cash paid for income taxes 1,318,330 405,205
Noncash investing and financing activities:    
Equipment acquired under capital lease obligations 36,267,634 27,079,171
Unpaid equipment and other fixed asset purchases at end of year 8,514,047 12,557,763
Seller note issued in connection with an acquisition 2,000,000  
Contingent purchase price in connection with acquisitions 12,625,000 15,250,000
Deferred purchase price in connection with acquisitions 1,572,500 500,000
Conversion of equity to debt $ 43,500,000 $ 16,845,937