XML 21 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of current and deferred income tax expense (benefit)

 

 

 

 

 

 

 

2019

 

2018

Current:

 

 

 

 

Federal

$

(961,588)

$

 —

State

 

1,222,292

 

778,190

 

 

260,704

 

778,190

Deferred:

 

  

 

  

Federal

 

673,664

 

(1,549,549)

State

 

221,634

 

(1,326,346)

 

 

895,298

 

(2,875,895)

Total income tax (benefit) expense

$

1,156,002

$

(2,097,705)

 

 

 

 

 

 

Schedule of reconciliation of the effective income tax rate

 

 

 

 

 

 

 

 

2019

 

2018

 

Federal tax at statutory rate

 

21.0

%  

21.0

%  

Non‑taxable income

 

(46.6)

%  

0.8

%  

State income taxes, net of federal benefit

 

(9.6)

%  

(3.2)

%  

Change in valuation allowance

 

5.3

%  

(32.3)

%  

Net operating loss write‑offs

 

 —

 

3.6

%  

Deferred adjustments

 

18.1

 

 —

%  

Other

 

1.9

%  

0.7

%  

Effective income tax rate (benefit)

 

(9.9)

%  

(9.4)

%  

 

 

 

 

 

 

 

Schedule of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

2019

    

2018

Deferred income tax assets:

 

 

 

 

 

 

Accounts receivable

 

$

3,188,976

 

$

1,575,902

Goodwill

 

 

4,805,554

 

 

5,401,652

Investment in partnership

 

 

41,745,232

 

 

 —

Inventory

 

 

60,677

 

 

54,239

Accruals

 

 

249,595

 

 

615,327

Net operating losses and credits

 

 

3,494,969

 

 

4,986,913

Charitable contribution

 

 

16,942

 

 

16,420

Start-up / organizational costs

 

 

509,221

 

 

 —

AMT credit

 

 

208,056

 

 

208,056

Total deferred income tax assets

 

 

54,279,222

 

 

12,858,509

Valuation allowance

 

 

(22,502,544)

 

 

 —

Net deferred income tax assets

 

$

31,776,678

 

$

12,858,509

Deferred income tax liabilities:

 

 

  

 

 

  

Equipment and other fixed assets

 

 

(4,271,299)

 

 

(3,779,319)

Total deferred income tax liabilities

 

 

(4,271,299)

 

 

(3,779,319)

Noncurrent net deferred income tax assets

 

$

27,505,379

 

$

9,079,190