XML 90 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Members’ Equity - Fair Value Assumptions for Profit Interest Awards (Details) - Profit Interest Awards
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2020
USD ($)
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Members’ equity value (in thousands) $ 271,207
Threshold amounts (in thousands) $ 309,824
Risk free rate (as a percent) 1.50%
Volatility (as a percent) 75.00%
Time to liquidity (in years) 1 year 1 month 6 days
Lack of marketability discount (as a percent) 26.50%
Grant date fair value (USD per share) | $ / shares $ 3.06