XML 86 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Equity - Additional Information (Details)
3 Months Ended 12 Months Ended
Apr. 12, 2024
USD ($)
Nov. 17, 2023
USD ($)
Aug. 28, 2023
shares
Jul. 03, 2023
USD ($)
Jun. 15, 2023
USD ($)
Mar. 29, 2023
trading_day
$ / shares
shares
Jan. 17, 2022
USD ($)
Dec. 31, 2023
USD ($)
votingRight
$ / shares
shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
location
votingRight
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Aug. 27, 2023
shares
Class of Stock [Line Items]                        
Common stock authorized (in shares)               600,000,000   600,000,000    
Common stock par value (in usd per share) | $ / shares               $ 0.0001   $ 0.0001    
Preferred stock, authorized (in shares)               100,000,000   100,000,000    
Preferred stock par value (usd per share) | $ / shares               $ 0.0001   $ 0.0001    
Common stock outstanding (in shares)               1,672,000   1,672,000    
Voting rights per each share | votingRight               1   1    
Equity conversion ratio     0.0667                  
Warrant exercise price (in usd per share) | $ / shares               $ 0.01   $ 0.01    
Preferred stock, $0.0001 par value, 100,000 shares authorized; 80 Series A and 60 Series B convertible redeemable issued and outstanding, respectively at December 31, 2023 | $         $ 16,300,000              
Preferred stock, accretion to redemption value | $         11,300,000              
Preferred stock, fair value of discount rate (as percent)           11.00%            
Dividend rate (as percent)           4.00%            
Preferred stock conversion price (in usd per share) | $ / shares           $ 8.40            
Percentage of alternate conversion price           90.00%            
Convertible threshold trading days | trading_day           20            
Percentage of trading days prior to conversion rate           90.00%            
Conversion floor price (usd per share) | $ / shares           $ 7.26            
Redemption price percentage           104.00%            
Redemption price per share (in usd per share) | $ / shares           $ 111.11            
Percentage of accelerated redemption price           90.00%            
Mandatory redemption trading days | trading_day           20            
Percentage of trading days prior to mandatory redemption rate           90.00%            
Accelerated redemption trading days | trading_day           20            
Percentage of trading days prior to accelerated redemption rate           90.00%            
Percentage of triggered optional redemption price           30.00%            
Percentage of default redemption price           115.00%            
Percentage of bankruptcy redemption price           115.00%            
Percentage of change of control redemption price           115.00%            
Warrants, term (in years)               5 years   5 years    
Warrants outstanding (in shares)               10,000,000   10,000,000 10,000,000  
Transfers                        
Class of Stock [Line Items]                        
Stock issued during period, conversion of convertible securities | $                   $ (1,645,000) $ (1,156,000)  
Transfers | Prism Data                        
Class of Stock [Line Items]                        
Stock issued during period, conversion of convertible securities | $   $ 1,520,900   $ 41,200           (68,836,000) 0  
Transfers | Smarter Chaos                        
Class of Stock [Line Items]                        
Stock issued during period, conversion of convertible securities | $             $ 153,700     $ 0 $ (245,000)  
Transfers | Clairvest | Subsequent Event                        
Class of Stock [Line Items]                        
Stock issued during period, conversion of convertible securities | $ $ 151,200                      
Series A Certificate of Designation                        
Class of Stock [Line Items]                        
Share price (in usd per share) | $ / shares               $ 7.26   $ 7.26    
Threshold trading days | location                   20    
Class A Common Stock                        
Class of Stock [Line Items]                        
Number of securities called by each warrant (in shares)               1   1    
Warrant exercise price (in usd per share) | $ / shares               $ 172.50   $ 172.50    
Preferred Stock                        
Class of Stock [Line Items]                        
Warrants issued (in shares)                   140,000    
Class A Common Stock                        
Class of Stock [Line Items]                        
Antidilutive securities excluded (in shares)                   4,286,712 2,694,648  
Class B Common Stock                        
Class of Stock [Line Items]                        
Antidilutive securities excluded (in shares)                   151,191 1,713,298  
Class A Common Stock                        
Class of Stock [Line Items]                        
Common stock authorized (in shares)               500,000,000   500,000,000    
Common stock par value (in usd per share) | $ / shares           $ 9.6795   $ 0.0001   $ 0.0001    
Common stock outstanding (in shares)     2,700,000         2,766,000   2,766,000   41,000,000
Common stock issued (in shares)               2,766,000   2,766,000   41,000,000
Shares issued as a result of the Reverse Stock Split (in shares)     2,700,000                  
Share price (in usd per share) | $ / shares               $ 270.00   $ 270.00    
Warrants, term (in years)           5 years            
Class A Common Stock | Series A Warrant                        
Class of Stock [Line Items]                        
Warrants exercised (in shares)           550,268            
Number of securities called by each warrant (in shares)           1            
Warrant exercise price (in usd per share) | $ / shares           $ 100            
Class A Common Stock | Series B Warrant                        
Class of Stock [Line Items]                        
Warrants exercised (in shares)           412,701            
Number of securities called by each warrant (in shares)           1            
Class B Common Stock                        
Class of Stock [Line Items]                        
Common stock authorized (in shares)               60,000,000   60,000,000    
Common stock par value (in usd per share) | $ / shares               $ 0.0001   $ 0.0001    
Common stock outstanding (in shares)     1,700,000                 25,100,000
Common stock issued (in shares)               1,672,000   1,672,000   25,100,000
Shares issued as a result of the Reverse Stock Split (in shares)     1,700,000                  
Class C common stock                        
Class of Stock [Line Items]                        
Common stock authorized (in shares)               40,000,000   40,000,000    
Common stock par value (in usd per share) | $ / shares               $ 0.0001   $ 0.0001    
Common stock outstanding (in shares)               0   0    
Common stock issued (in shares)               0   0    
Equity conversion ratio                   1    
Series A Preferred Stock                        
Class of Stock [Line Items]                        
Warrants issued (in shares)           80,000            
Conversion floor price (usd per share) | $ / shares           $ 2.415            
Liquidation rights of percentage           115.00%            
Preferred stock, liquidation preference per share (in usd per share) | $ / shares           $ 111.11            
Mandatory redemption value | $         $ 9,300,000              
Series A Preferred Stock | Preferred Stock                        
Class of Stock [Line Items]                        
Warrants issued (in shares) [1]                   80,000    
Preferred stock dividends | $               $ 89,000 $ 89,000 $ 267,000 [1],[2]    
Dividends payable | $               $ 468,000   $ 468,000    
Series B Preferred Stock                        
Class of Stock [Line Items]                        
Warrants issued (in shares)           60,000            
Liquidation rights of percentage           115.00%            
Preferred stock, liquidation preference per share (in usd per share) | $ / shares           $ 111.11            
Series B Preferred Stock | Preferred Stock                        
Class of Stock [Line Items]                        
Warrants issued (in shares) [1]                   60,000    
Preferred stock dividends | $ [1],[2]                   $ 201,000    
[1] See Note 10. Fair Value Measurements and Note 11. Equity
[2] Represents Series A and Series B preferred stock dividends, which have not been paid.