XML 450 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Changes in Fair Value of Assets Acquired and Liabilities Assumed as Part of Business Combination The impact of these adjustments are as follows (in thousands):
TraverseAcquisition Date Fair ValueFair Value Mark-to-Market ChangesRevised Acquisition Date Fair Value
Goodwill$444 $291 $735 
Intangible Assets:
Technology$2,500 $(30)$2,470 
Customer relationships$50 $— $50 
Brand$59 $$60 
Non-competition agreements$$(3)$— 
Contingent consideration liability$428 $$431 
Working capital accounts$(49)$333 $284 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The acquisition date fair value of assets acquired and liabilities assumed from the AAP, Crisp Results and Traverse acquisitions consist of the following (in thousands):

Expected Useful LifeAAPCrisp ResultsTraverse
202120212022
Cash$— $— $232 
Goodwill9,761 21,894 735 
Technology
4 to 5
3,900 — 2,470 
Customer relationships
4 to 6
7,690 19,600 50 
Accounts receivable, net3,100 2,610 276 
Brand
1 to 7
208 7,400 60 
Non-competitive agreements
1 to 3
83 — — 
Property and equipment
3 to 5
250 220 — 
Accounts payable(2,887)(1,593)(232)
Other assets acquired and liabilities assumed, net (1)
740 
   Net assets and liabilities acquired$22,845 $50,132 $3,598 
____________________
(1) Other assets acquired and liabilities assumed, net includes prepaids and other current assets, partially offset by other current liabilities (e.g., Travel and expense payables, payroll liabilities, tax liabilities, and transition services payable).
Schedule of Business Acquisitions, by Acquisition
The following schedule represents the amounts of net revenue and net loss from operations related to Traverse, AAP and Crisp Results acquisitions which have been included in the consolidated statements of operations for the periods indicated subsequent to the acquisition date in the period of acquisition (in thousands):

Year Ended December 31, 2022
Traverse
Net revenue$1,846 
Net income from operations$489 

Year Ended December 31, 2021
AAPCrisp Results
Net revenue$21,083 $25,637 
Net (loss) from operations$(4,661)$(1,042)
Pro Forma Information
The following pro forma financial information represents the consolidated financial information as if the acquisitions had been included in our consolidated results beginning on the first day of the fiscal year prior to their respective acquisition dates (in thousands):

Year Ended December 31, 2022
(unaudited)
DMSTraversePro Forma
Net revenue$391,148 $999 $392,147 
Net (loss) from operations$(42,467)$(417)$(42,884)
Year Ended December 31, 2021
(unaudited)
DMSAAPCrisp ResultsTraversePro Forma
Net revenue$427,935 $2,465 $8,284 $2,614 $441,298 
Net income from operations$8,382 $457 $2,296 $47 $11,182