XML 421 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 48,839 $ 26,394
Accounts receivable, net of allowances of $4,656 and $4,930, respectively 48,109 51,578
Prepaid and other current assets 3,296 3,698
Income tax receivable 1,626 2,078
Total current assets 101,870 83,748
Property and equipment, net 17,702 19,168
Operating lease right-of-use assets, net 2,187 0
Goodwill 77,238 76,558
Intangible assets, net 27,519 66,228
Other assets 765 889
Total assets 227,281 246,591
Current liabilities:    
Accounts payable 39,908 42,073
Accrued expenses and other current liabilities 7,101 9,473
Current portion of long-term debt 2,250 2,250
Income taxes payable (340) 103
Tax Receivable Agreement liability 164 1,310
Operating lease liabilities - current 2,175 0
Contingent consideration payable - current 1,453 7,370
Deferred acquisitions consideration payable - current 0 4,785
Total current liabilities 52,711 67,364
Long-term debt 254,573 215,505
Deferred tax liabilities 1,112 4,786
Operating lease liabilities - non-current 2,232 0
Private Placement Warrant liabilities 600 3,960
Contingent consideration payable - non-current 0 1,069
Other non-current liabilities 0 1,725
Total liabilities 311,228 294,409
Stockholders' deficit:    
Preferred stock, $0.0001 par value, 100,000 shares authorized; none issued and outstanding at December 31, 2022 0 0
Additional paid-in capital (14,054) (25,239)
Treasury stock, at cost, 138 and 0 shares, respectively (181) 0
Cumulative deficit (32,896) (944)
Total stockholders' deficit (47,124) (26,177)
Non-controlling interest (36,823) (21,641)
Total stockholders' deficit (83,947) (47,818)
Total liabilities and stockholders' deficit 227,281 246,591
Class A Common Stock    
Stockholders' deficit:    
Common stock 4 3
Class B Common Stock    
Stockholders' deficit:    
Common stock 3 3
Class C common stock    
Stockholders' deficit:    
Common stock $ 0 $ 0