XML 57 R46.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS - Contingent Consideration Assumptions (Details)
Mar. 31, 2022
USD ($)
d
Aimtell / PushPros | CYE2021 Revenue - Actual  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 7,193,881
Aimtell / PushPros | CYE2022 Revenue - 3 Months Actual  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 1,287,738
Aimtell / PushPros | CYE2022 Revenue - 9 Months Expectations  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 10,041,919
Aimtell / PushPros | CYE2023 Revenue - Expectations  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 14,636,891
Aimtell / PushPros | CYE2022 Risk Adjusted Revenue - 9 Months  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 9,756,478
Aimtell / PushPros | CYE2023 Risk Adjusted Revenue  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 13,301,545
Aimtell / PushPros | Revenue Volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.25
Aimtell / PushPros | Iteration (actual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 100,000
Aimtell / PushPros | Risk adjustment discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.0825
Aimtell / PushPros | Risk free / Credit risk  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.080
Aimtell / PushPros | Days gap from period end to payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions | d 90
Aramis | Iteration (actual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 100,000
Aramis | Risk free / Credit risk  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.080
Aramis | Days gap from period end to payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions | d 90
Aramis | CYE2022 Earnout Successful Probability  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.990