XML 76 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE MEASUREMENTS - Contingent Consideration Assumptions (Details)
Dec. 31, 2021
USD ($)
d
Aimtell And PushPros | CYE2021 Revenue - Actual  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 7,193,881
Aimtell And PushPros | CYE2022 Revenue - Expectations  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 11,259,147
Aimtell And PushPros | CYE2023 Revenue - Expectations  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 14,636,891
Aimtell And PushPros | CYE2022 Risk Adjusted Revenue  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 10,883,930
Aimtell And PushPros | CYE2023 Risk Adjusted Revenue  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 13,224,456
Aimtell And PushPros | Revenue Volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.25
Aimtell And PushPros | Iteration (actual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 100,000
Aimtell And PushPros | Risk adjustment discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.0725
Aimtell And PushPros | Risk free / Credit risk  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.065
Aimtell And PushPros | Days gap from period end to payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions | d 90
Aramis | Iteration (actual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 100,000
Aramis | Risk free / Credit risk  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.065
Aramis | Days gap from period end to payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions | d 90
Aramis | CYE2022 Earnout Successful Probability  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.990
Crisp Results | Iteration (actual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 100,000
Crisp Results | Risk adjustment discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.165
Crisp Results | Risk free / Credit risk  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.065
Crisp Results | Days gap from period end to payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions | d 90
Crisp Results | EBITDA volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 0.60
Crisp Results | EBITDA Historical - 9 Months  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 7,749,580
Crisp Results | EBITDA Expectations - 3 Months  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 1,800,000
Crisp Results | Risk adjusted EBITDA  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Contingent consideration assumptions 1,768,807