XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 26,394 $ 31,397
Accounts receivable, net of allowances of $4,930 and $3,121, respectively 51,578 42,085
Prepaid and other current assets 3,698 2,943
Income tax receivable 2,078 474
Total current assets 83,748 76,899
Property and equipment, net 19,168 15,016
Goodwill 76,558 44,904
Intangible assets, net 66,228 46,447
Deferred tax assets 0 18,948
Other assets 889 206
Total assets 246,591 202,420
Current liabilities:    
Accounts payable 42,073 37,191
Accrued expenses and other current liabilities 9,473 9,886
Current portion of long-term debt 2,250 7,967
Income taxes payable 103 1,413
Tax Receivable Agreement liability - current 1,310 510
Contingent consideration payable - current 7,370 0
Deferred acquisitions consideration payable - current 4,785 0
Total current liabilities 67,364 56,967
Long-term debt 215,505 193,591
Tax Receivable Agreement liability - non-current 0 15,760
Deferred tax liabilities 4,786 7,024
Private Placement Warrant liabilities 3,960 22,080
Contingent consideration payable - non-current 1,069 0
Other non-current liabilities 1,725 2,683
Total liabilities 294,409 298,105
Commitments and Contingencies (Note 16)
Stockholders' deficit:    
Preferred stock, $0.0001 par value, 100,000 shares authorized; none issued and outstanding at December 31, 2021 0 0
Additional paid-in capital (25,239) (48,027)
Retained earnings (944) (3,146)
Total stockholders' deficit (26,177) (51,167)
Non-controlling interest (21,641) (44,518)
Total deficit (47,818) (95,685)
Total liabilities and deficit 246,591 202,420
Common Class A    
Stockholders' deficit:    
Common stock 3 3
Common Class B    
Stockholders' deficit:    
Common stock 3 3
Class C common stock    
Stockholders' deficit:    
Common stock $ 0 $ 0